TDK Corporation January 29, 2016 Contact; TDK Corporation (Tokyo) Corporate Communications Department Sumio Marukawa +81(3)6852-7102 Consolidated results (U.S. GAAP) for the 3rd quarter of FY March 2016 Summary (April 1, 2015 - December 31, 2015) Term Item Net sales Operating income Income before income taxes Net income attributable to TDK The 9-month-period of FY2015 (Apr. 1, 2014 - Dec. 31, 2014) (Yen millions) % 100.0 802,652 53,104 49,597 34,536 Per common share : Net income attributable to TDK / Basic Net income attributable to TDK / Diluted 6.2 4.3 (Yen millions) 889,342 75,872 73,936 56,414 % 100.0 (U.S.$ thousands) 7,349,934 627,041 611,041 466,231 8.5 8.3 6.3 Yen 274.43 Yen 447.54 U.S.$ 3.70 Yen 265.25 Yen 429.05 U.S.$ 3.55 70,604 59,773 51,702 910 88.2% 87,152 Capital expenditures Depreciation and amortization Research and development Result of financial income (loss) Ratio of overseas production Number of employees 6.6 The 9-month-period of FY2016 (April 1, 2015 - December 31, 2015) 7.4 6.4 - 114,799 62,503 63,481 1,085 87.2% 92,863 948,752 516,554 524,636 8,967 - 7.0 7.1 - Change (Yen millions) Change(%) 10.8 86,690 22,768 24,339 21,878 42.9 44,195 2,730 11,779 175 62.6 4.6 22.8 49.1 63.3 - 3rd quarter consolidated results (October 1, 2015 - December 31, 2015) Term Item Net sales Operating income Income before income taxes Net income attributable to TDK 3Q of FY2015 3Q of FY2016 (Oct. 1, 2014 - Dec. 31, 2014) (Yen millions) % 100.0 300,377 Per common share : Net income attributable to TDK / Basic Net income attributable to TDK / Diluted Capital expenditures Depreciation and amortization Research and development Result of financial income (loss) Ratio of overseas production Note: U.S.$1=Yen 121, for convenience only. 25,182 22,241 16,396 8.4 7.4 5.5 Yen 130.24 Yen 124.94 27,802 20,590 17,598 128 89.6% 6.9 5.9 - (October 1, 2015 - December 31, 2015) (Yen millions) 301,728 30,297 29,854 24,945 % 100.0 10.0 9.9 8.3 (U.S.$ thousands) 2,493,620 250,388 246,727 206,157 Yen 197.83 U.S.$ 1.63 Yen 189.55 42,317 6.9 20,953 7.5 22,529 479 87.6% U.S.$ 1.57 349,727 173,165 186,190 3,959 - Change (Yen millions) Change(%) 0.4 1,351 5,115 7,613 8,549 20.3 14,515 363 4,931 351 52.2 1.8 28.0 34.2 52.1 -