TDK Corporation July 31, 2014 Contact; TDK Corporation (Tokyo) Corporate Communications Department Sumio Marukawa +81(3)6852-7102 Consolidated results (U.S. GAAP) for the 1st quarter of FY March 2015 Summary (April 1, 2014 - June 30, 2014) Term Item Net sales Operating income Income from continuing operations before income taxes Net income attributable to TDK Per common share : Net income attributable to TDK / Basic Net income attributable to TDK / Diluted Capital expenditures Depreciation and amortization Research and development Result of financial income (loss) Ratio of overseas production Number of employees 1Q of FY2014 1Q of FY2015 (April 1, 2013 - June 30, 2013) (Yen millions) % 100.0 234,399 1.9 4,526 (April 1, 2014 - June 30, 2014) (Yen millions) 237,462 9,595 % 100.0 4.0 Change (U.S.$ thousands) (Yen millions) Change(%) 2,351,109 95,000 3,063 5,069 1.3 112.0 5,185 2.2 10,355 4.4 102,525 5,170 99.7 372 0.2 5,754 2.4 56,970 5,382 - Yen 2.96 Yen 45.73 U.S.$ 0.45 Yen 2.10 Yen 45.08 U.S.$ 0.45 14,444 20,657 15,481 (216) 85.8% 83,219 8.8 6.6 - 19,974 19,650 16,716 307 86.1% 84,632 8.3 7.0 - 197,762 194,554 165,505 3,040 - 5,530 (1,007) 1,235 523 38.3 -4.9 8.0 Notes: 1. U.S.$1=Yen 101, for convenience only. 2. The figures related to the data tape business and the blu-ray business, which became discontinued operations in the year ended March 31, 2014, are restated. -