1Q 2011 Financial Statement

UNITED MICROELECTRONICS CORPORATION
Condensed Unconsolidated Balance Sheet
As of March 31, 2011
Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$)
March 31, 2011
NT$
US$
%
ASSETS
Current Assets
Cash and Cash Equivalents
Financial Assets at Fair Value through Profit or Loss, current
Available-for-Sale Financial Assets, current
Notes & Accounts Receivable, net
Inventories, net
Other Current Assets
Total Current Assets
1,055
35
214
536
409
60
2,309
31,031
1,017
6,298
15,775
12,019
1,762
67,902
11.8%
0.4%
2.4%
6.0%
4.6%
0.7%
25.9%
Non-Current Assets
Funds and Investments
Property, Plant and Equipment, net
Other Assets
Total Non-Current Assets
TOTAL ASSETS
2,234
4,181
205
6,620
8,929
65,706
122,967
6,028
194,701
262,603
25.0%
46.8%
2.3%
74.1%
100.0%
LIABILITIES
Current Liabilities
Short-term Loans
Financial Liabilities at Fair Value through Profit or Loss, current
Payables
Current Portion of Long-term Liabilities
Other Current Liabilities
Total Current Liabilities
90
65
947
187
16
1,304
2,651
1,904
27,849
5,509
456
38,369
1.0%
0.7%
10.6%
2.1%
0.2%
14.6%
Non-Current Liabilities
Long-term Loans
Other Liabilities
Total Non-Current Liabilities
TOTAL LIABILITIES
27
119
146
1,450
794
3,493
4,287
42,656
0.3%
1.3%
1.6%
16.2%
4,416
1,539
1,735
129,879
45,271
51,020
49.5%
17.2%
19.5%
(211)
7,479
8,929
(6,223)
219,947
262,603
(2.4%)
83.8%
100.0%
STOCKHOLDERS' EQUITY
Capital Stock
Additional Paid-in Capital
Retained Earnings, Unrealized Gain or Loss on Financia
Instruments and Cumulative Translation Adjustment
Treasury Stock
TOTAL STOCKHOLDERS' EQUITY
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
Note : New Taiwan Dollars have been translated into U.S. Dollars at the March 31, 2011 exchange rate of NT $29.41 per U.S. Dollar.
All figures are in ROC GAAP.
Financial Table 1/4
UNITED MICROELECTRONICS CORPORATION
Condensed Unconsolidated Income Statement
Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$)
Except Per Share and Per ADS Data
Year over Year Comparison
Net Sales
Cost of Goods Sold
Net Gross Profit
Operating Expenses
- Sales & Marketing
- General & Administrative
- Research & Development
Operating Income
Net Non-Operating Income (Expenses)
Income from Continuing Operations before
Income Tax
Income Tax Expense
Net Income
Earnings per Share
Earnings per ADS (2)
Weighted Average Number of Shares
Outstanding (in millions)
Quarter over Quarter Comparison
Three-Month Period Ended
March 31, 2011
March 31, 2010
US$
NT$
US$
NT$
956
28,118
908
26,715
(693)
(20,376)
(685)
(20,156)
263
7,742
223
6,559
27.5%
27.5%
24.6%
24.6%
(15)
(23)
(74)
(112)
151
15.8%
(452)
(668)
(2,180)
(3,300)
4,442
15.8%
(19)
(21)
(67)
(107)
116
12.7%
(545)
(603)
(2,007)
(3,155)
3,404
12.7%
%
Chg.
5.3%
1.1%
18.0%
(17.1%)
10.8%
8.6%
4.6%
30.5%
Three-Month Period Ended
March 31, 2011
December 31, 2010
US$
NT$
US$
NT$
956
28,118
1,065
31,319
(693)
(20,376)
(723)
(21,267)
263
7,742
342
10,052
27.5%
27.5%
32.1%
32.1%
(15)
(23)
(74)
(112)
151
15.8%
(452)
(668)
(2,180)
(3,300)
4,442
15.8%
(17)
(25)
(75)
(117)
225
21.1%
(486)
(732)
(2,234)
(3,452)
6,600
21.1%
%
Chg.
(10.2%)
(4.2%)
(23.0%)
(7.0%)
(8.7%)
(2.4%)
(4.4%)
(32.7%)
15
432
6
197
100.0%
15
432
14
426
166
17.3%
4,874
17.3%
122
13.5%
3,601
13.5%
35.4%
166
17.3%
4,874
17.3%
239
22.4%
7,026
22.4%
(30.6%)
(14)
152
15.9%
(391)
4,483
15.9%
(4)
118
13.0%
(119)
3,482
13.0%
100.0%
28.7%
(14)
152
15.9%
(391)
4,483
15.9%
(21)
218
20.5%
(602)
6,424
20.5%
(35.0%)
(30.2%)
0.012
0.061
0.36
1.80
0.010
0.048
0.28
1.40
0.012
0.061
0.36
1.80
0.018
0.088
0.52
2.60
12,514
12,638
12,514
12,451
Notes:
(1) New Taiwan Dollars have been translated into U.S. Dollars at the March 31, 2011 exchange rate of NT $29.41 per U.S. Dollar.
All figures are in ROC GAAP.
(2) 1 ADS equals 5 common shares.
Financial Table 2/4
1.4%
UNITED MICROELECTRONICS CORPORATION
Condensed Unconsolidated Income Statement
Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$)
Except Per Share and Per ADS Data
Net Sales
Cost of Goods Sold
Net Gross Profit
Operating Expenses
- Sales & Marketing
- General & Administrative
- Research & Development
Operating Income
For the Three-Month Period Ended
March 31, 2011
US$
NT$
956
28,118
(693)
(20,376)
263
7,742
(15)
(23)
(74)
(112)
151
(452)
(668)
(2,180)
(3,300)
4,442
100.0%
(72.5%)
27.5%
956
(693)
263
For the Year Ended
March 31, 2011
NT$
28,118
(20,376)
7,742
(1.6%)
(2.3%)
(7.8%)
(11.7%)
15.8%
(15)
(23)
(74)
(112)
151
(452)
(668)
(2,180)
(3,300)
4,442
%
US$
%
100.0%
(72.5%)
27.5%
(1.6%)
(2.3%)
(7.8%)
(11.7%)
15.8%
Net Non-Operating Income (Expenses)
Income from Continuing Operations before
Income Tax
15
432
1.5%
15
432
1.5%
166
4,874
17.3%
166
4,874
17.3%
Income Tax Expense
Net Income
(14)
152
(391)
4,483
(1.4%)
15.9%
(14)
152
(391)
4,483
(1.4%)
15.9%
Earnings per Share
Earnings per ADS (2)
Weighted Average Number of Shares
Outstanding (in millions)
0.012
0.061
0.36
1.80
0.012
0.061
12,514
0.36
1.80
12,514
Notes:
(1) New Taiwan Dollars have been translated into U.S. Dollars at the March 31, 2011 exchange rate of NT $29.41 per U.S. Dollar.
All figures are in ROC GAAP.
(2) 1 ADS equals 5 common shares.
Financial Table 3/4
UNITED MICROELECTRONICS CORPORATION
Condensed Unconsolidated Statement of Cash Flows
For The Year Ended March 31, 2011
Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$)
USD
Cash flows from operating activities :
Net Income
Depreciation & Amortization
Loss on decline in market value and obsolescence of inventories
Cash dividends received under the equity method
Investment loss accounted for under the equity method
Gain on valuation of financial assets and liabilities
Gain on disposal of investments
Gain on disposal of property, plant and equipment
Exchange loss on financial assets and liabilities
Exchange loss on long-term liabilities
Amortization of bond discounts
Amortization of deferred income
Stock-based payment
Changes in assets, liabilities and others
Net cash provided by operating activities
Cash flows from investing activities :
Proceeds from disposal of available-for-sales financial assets
Acquisition of financial assets measured at cost
Proceed from sale of financial assets measured at cost
Acquisition of long-term investments accounted for under the equity method
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Increase in deferred charges
Decrease in other assets - others
Net cash used in investing activities
Cash flows from financing activities :
Decrease in short-term loans
Repayments of long-term loans
Proceeds from disposal of treasury stock
Decrease in deposits-in
Net cash used by financing activities
Effect of exchange rate changes on cash and cash equivalents
Net decrease in cash and cash equivalents
NTD
152
249
3
8
10
(7)
(0)
(0)
3
2
2
(1)
7
3
431
4,483
7,317
79
237
309
(203)
(16)
(10)
81
52
58
(29)
213
96
12,667
0
(7)
2
(51)
(434)
0
(2)
0
(492)
1
(196)
50
(1,500)
(12,757)
1
(73)
0
(14,474)
(2)
(2)
0
(0)
(4)
(54)
(69)
7
(4)
(120)
0
(65)
23
(1,904)
Cash and cash equivalents at beginning of period
1,120
32,935
Cash and cash equivalents at end of perio
1,055
31,031
Note: New Taiwan Dollars have been translated into U.S. Dollars at the March 31, 2011 exchange rate of NT $29.41 per U.S. Dollar.
All figures are in ROC GAAP.
Financial Table 4/4