2Q 2011 Financial Statement

UNITED MICROELECTRONICS CORPORATION
Condensed Unconsolidated Balance Sheet
As of June 30, 2011
Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$)
US$
June 30, 2011
NT$
%
ASSETS
Current Assets
Cash and Cash Equivalents
Financial Assets at Fair Value through Profit or Loss, current
Available-for-Sale Financial Assets, current
Notes & Accounts Receivable, net
Inventories, net
Other Current Assets
Total Current Assets
1,581
31
228
541
397
53
2,831
45,383
883
6,537
15,542
11,390
1,526
81,261
16.5%
0.3%
2.4%
5.6%
4.1%
0.6%
29.5%
Non-Current Assets
Funds and Investments
Property, Plant and Equipment, net
Other Assets
Total Non-Current Assets
TOTAL ASSETS
2,211
4,321
219
6,751
9,582
63,482
124,046
6,305
193,833
275,094
23.1%
45.1%
2.3%
70.5%
100.0%
LIABILITIES
Current Liabilities
Short-term Loans
Financial Liabilities at Fair Value through Profit or Loss, current
Payables
Dividends Payable
Current Portion of Long-term Liabilities
Other Current Liabilities
Total Current Liabilities
50
62
888
489
190
18
1,697
1,438
1,784
25,500
14,034
5,464
503
48,723
0.5%
0.6%
9.3%
5.1%
2.0%
0.2%
17.7%
Non-Current Liabilities
Bonds Payable
Long-term Loans
Other Liabilities
Total Non-Current Liabilities
TOTAL LIABILITIES
477
24
123
624
2,321
13,688
687
3,531
17,906
66,629
5.0%
0.2%
1.3%
6.5%
24.2%
4,555
1,610
1,313
130,762
46,232
37,694
47.5%
16.8%
13.8%
(217)
7,261
9,582
(6,223)
208,465
275,094
(2.3%)
75.8%
100.0%
STOCKHOLDERS' EQUITY
Capital Stock
Additional Paid-in Capital
Retained Earnings, Unrealized Gain or Loss on Financial
Instruments and Cumulative Translation Adjustment
Treasury Stock
TOTAL STOCKHOLDERS' EQUITY
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
Note : New Taiwan Dollars have been translated into U.S. Dollars at the June 30, 2011 exchange rate of NT$ 28.71 per U.S. Dollar.
All figures are in ROC GAAP.
Financial Table 1/4
UNITED MICROELECTRONICS CORPORATION
Condensed Unconsolidated Income Statement
Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$)
Except Per Share and Per ADS Data
Year over Year Comparison
Net Sales
Cost of Goods Sold
Net Gross Profit
Operating Expenses
- Sales & Marketing
- General & Administrative
- Research & Development
Operating Income
Net Non-Operating Income (Expenses)
Income from Continuing Operations before
Income Tax
Income Tax Expense
Income from Continuing Operations
Extraordinary Gain
Net Income
Earnings per Share
Earnings per ADS (2)
Weighted Average Number of Shares
Outstanding (in millions)
Quarter over Quarter Comparison
Three-Month Period Ended
June 30, 2011
June 30, 2010
US$
NT$
US$
NT$
980
28,150
1,036
29,745
(746)
(21,432)
(729)
(20,940)
234
6,718
307
8,805
23.9%
23.9%
29.6%
29.6%
(20)
(20)
(78)
(118)
116
11.8%
(585)
(588)
(2,225)
(3,398)
3,320
11.8%
(19)
(24)
(74)
(117)
190
18.3%
(553)
(679)
(2,136)
(3,368)
5,437
18.3%
7
203
4
130
123
12.5%
3,523
12.5%
194
18.7%
5,567
18.7%
(12)
111
111
11.3%
(331)
3,192
3,192
11.3%
(13)
181
2
184
17.7%
(363)
5,204
69
5,273
17.7%
0.009
0.045
0.26
1.30
0.015
0.073
0.42
2.10
12,514
%
Chg.
(5.4%)
2.3%
(23.7%)
5.8%
(13.4%)
4.2%
0.9%
(38.9%)
Three-Month Period Ended
June 30, 2011
March 31, 2011
US$
NT$
US$
NT$
980
28,150
979
28,118
(746)
(21,432)
(709)
(20,376)
234
6,718
270
7,742
23.9%
23.9%
27.5%
27.5%
(20)
(20)
(78)
(118)
116
11.8%
56.2%
(585)
(588)
(2,225)
(3,398)
3,320
11.8%
(16)
(23)
(76)
(115)
155
15.8%
(452)
(668)
(2,180)
(3,300)
4,442
15.8%
%
Chg.
0.1%
5.2%
(13.2%)
29.4%
(12.0%)
2.1%
3.0%
(25.3%)
7
203
15
432
(53.0%)
(36.7%)
123
12.5%
3,523
12.5%
170
17.3%
4,874
17.3%
(27.7%)
(8.8%)
(38.7%)
(100.0%)
(39.5%)
(12)
111
111
11.3%
(331)
3,192
3,192
11.3%
(14)
156
156
15.9%
(391)
4,483
4,483
15.9%
(15.3%)
(28.8%)
(28.8%)
0.009
0.045
0.26
1.30
0.013
0.063
0.36
1.80
12,450
12,514
12,514
Note:
(1) New Taiwan Dollars have been translated into U.S. Dollars at the June 30, 2011 exchange rate of NT$ 28.71 per U.S. Dollar.
All figures are in ROC GAAP.
(2) 1 ADS equals 5 common shares.
Financial Table 2/4
UNITED MICROELECTRONICS CORPORATION
Condensed Unconsolidated Income Statement
Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$)
Except Per Share and Per ADS Data
Net Sales
Cost of Goods Sold
Net Gross Profit
Operating Expenses
- Sales & Marketing
- General & Administrative
- Research & Development
Operating Income
For the Three-Month Period Ended
June 30, 2011
US$
NT$
%
980
28,150
100.0%
(746)
(21,432)
(76.1%)
234
6,718
23.9%
(20)
(20)
(78)
(118)
116
(585)
(588)
(2,225)
(3,398)
3,320
For the Six-Month Period Ended
June 30, 2011
US$
NT$
%
1,960
56,268
100.0%
(1,456)
(41,807)
(74.3%)
504
14,461
25.7%
(2.1%)
(2.1%)
(7.9%)
(12.1%)
11.8%
(36)
(44)
(154)
(234)
270
(1,038)
(1,256)
(4,405)
(6,699)
7,762
(1.9%)
(2.2%)
(7.8%)
(11.9%)
13.8%
Net Non-Operating Income (Expenses)
Income from Continuing Operations before
Income Tax
7
203
0.7%
22
635
1.1%
123
3,523
12.5%
292
8,397
14.9%
Income Tax Expense
Net Income
(12)
111
(331)
3,192
(1.2%)
11.3%
(25)
267
(722)
7,675
(1.3%)
13.6%
Earnings per Share
(2)
Earnings per ADS
Weighted Average Number of Shares
Outstanding (in millions)
0.009
0.045
0.26
1.30
0.021
0.106
12,514
0.61
3.05
12,514
Note:
(1) New Taiwan Dollars have been translated into U.S. Dollars at the June 30, 2011 exchange rate of NT$28.71 per U.S. Dollar.
All figures are in ROC GAAP.
(2) 1 ADS equals 5 common shares.
Financial Table 3/4
UNITED MICROELECTRONICS CORPORATION
Condensed Unconsolidated Statement of Cash Flows
For The Six-Month Period Ended June 30, 2011
Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$)
USD
Cash flows from operating activities :
Net Income
Depreciation & Amortization
Loss on decline in market value, scrap and obsolescence of inventories
Cash dividends received under the equity method
Investment gain accounted for under the equity method
Gain on valuation of financial assets and liabilities
Impairment loss
Gain on disposal of investments
Gain on disposal of property, plant and equipment
Exchange gain on financial assets and liabilities
Exchange gain on long-term liabilities
Amortization of bond discounts
Amortization of deferred income
Stock-based payment
Changes in assets, liabilities and others
Net cash provided by operating activities
NTD
267
520
10
18
13
(6)
5
(8)
(0)
(0)
(3)
4
(2)
16
(24)
810
7,675
14,915
280
525
364
(157)
141
(218)
(10)
(14)
(76)
129
(54)
460
(699)
23,261
6
(7)
2
(54)
4
(802)
1
(6)
(0)
(856)
174
(196)
50
(1,544)
111
(23,012)
22
(186)
(1)
(24,582)
Cash flows from financing activities :
Decrease in short-term loans
Repayments of long-term loans
Proceeds from bonds issued
Bonds issue cost
Exercise of employee stock options
Proceeds from disposal of treasury stock
Decrease in deposits-in
Net cash used by financing activities
(43)
(5)
502
(2)
32
0
(0)
484
(1,234)
(151)
14,423
(58)
918
8
(7)
13,899
Effect of exchange rate changes on cash and cash equivalents
Net decrease in cash and cash equivalents
(4)
434
(130)
12,448
Cash flows from investing activities :
Proceeds from disposal of available-for-sales financial assets
Acquisition of financial assets measured at cost
Proceed from sale of financial assets measured at cost
Acquisition of long-term investments accounted for under the equity method
Proceeds from liquidation of long-term investments
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Increase in deferred charges
Decrease in other assets - others
Net cash used in investing activities
Cash and cash equivalents at beginning of period
1,147
32,935
Cash and cash equivalents at end of period
1,581
45,383
Note: New Taiwan Dollars have been translated into U.S. Dollars at the June 30, 2011 exchange rate of NT$ 28.71 per U.S. Dollar.
All figures are in ROC GAAP.
Financial Table 4/4