4Q 2010 Financial Statement

UNITED MICROELECTRONICS CORPORATION
Condensed Unconsolidated Balance Sheet
As of December 31, 2010
Figures in Million of New Taiwan Dollars (NT$) and U.S. Dollars (US$)
December 31, 2010
NT$
US$
%
ASSETS
Current Assets
Cash and Cash Equivalents
Financial Assets at Fair Value through Profit or Loss, current
Available-for-Sale Financial Assets, current
Notes & Accounts Receivable, net
Inventories, net
Other Current Assets
Total Current Assets
1,133
39
242
567
385
59
2,425
32,935
1,140
7,045
16,500
11,198
1,717
70,535
12.5%
0.4%
2.7%
6.3%
4.3%
0.6%
26.8%
Non-Current Assets
Funds and Investments
Property, Plant and Equipment, net
Other Assets
Total Non-Current Assets
TOTAL ASSETS
2,353
4,070
208
6,631
9,056
68,415
118,352
6,059
192,826
263,361
26.0%
44.9%
2.3%
73.2%
100.0%
LIABILITIES
Current Liabilities
Short-term Loans
Financial Liabilities at Fair Value through Profit or Loss, current
Payables
Current Portion of Long-term Liabilities
Other Current Liabilities
Total Current Liabilities
90
78
994
184
17
1,363
2,622
2,255
28,909
5,361
493
39,640
1.0%
0.9%
11.0%
2.0%
0.2%
15.1%
Non-Current Liabilities
Long-term Loans
Other Liabilities
Total Non-Current Liabilities
TOTAL LIABILITIES
31
120
151
1,514
901
3,483
4,384
44,024
0.3%
1.3%
1.6%
16.7%
4,466
1,549
1,741
129,879
45,049
50,632
49.3%
17.1%
19.3%
(214)
7,542
9,056
(6,223)
219,337
263,361
(2.4%)
83.3%
100.0%
STOCKHOLDERS' EQUITY
Capital Stock
Additional Paid-in Capital
Retained Earnings, Unrealized Gain or Loss on Financia
Instruments and Cumulative Translation Adjustment
Treasury Stock
TOTAL STOCKHOLDERS' EQUITY
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
Note : New Taiwan Dollars have been translated into U.S. Dollars at the December 31, 2010 exchange rate of NT $29.08 per U.S. Dollar.
All figures are in ROC GAAP.
Financial Table 1/4
UNITED MICROELECTRONICS CORPORATION
Condensed Unconsolidated Income Statement
Figures in Million of New Taiwan Dollars (NT$) and U.S. Dollars (US$)
Except Per Share and Per ADS Data
Year over Year Comparison
Net Sales
Cost of Goods Sold
Net Gross Profit
Operating Expenses
- Sales & Marketing
- General & Administrative
- Research & Development
Operating Income
Net Non-Operating Income (Expenses)
Income from Continuing Operations before
Income Tax
Income Tax Expense
Net Income
Earnings per Share
(2)
Earnings per ADS
Weighted Average Number of Shares
Outstanding (in millions)
Quarter over Quarter Comparison
Three-Month Period Ended
December 31, 2010
December 31, 2009
US$
NT$
US$
NT$
1,077
31,319
954
27,746
(731)
(21,267)
(707)
(20,567)
346
10,052
247
7,179
32.1%
32.1%
25.9%
25.9%
(17)
(25)
(77)
(119)
227
21.1%
(486)
(732)
(2,234)
(3,452)
6,600
21.1%
(22)
(22)
(74)
(118)
129
13.5%
(654)
(644)
(2,137)
(3,435)
3,744
13.5%
15
426
24
700
242
22.4%
7,026
22.4%
153
16.0%
4,444
16.0%
(21)
221
20.5%
(602)
6,424
20.5%
(2)
151
15.8%
(48)
4,396
15.8%
0.018
0.089
0.52
2.60
0.012
0.060
0.35
1.75
12,451
%
Chg.
12.9%
3.4%
40.0%
(25.7%)
13.7%
4.5%
0.5%
76.3%
Three-Month Period Ended
December 31, 2010
September 30, 2010
US$
NT$
US$
NT$
1,077
31,319
1,123
32,652
(731)
(21,267)
(757)
(22,004)
346
10,052
366
10,648
32.1%
32.1%
32.6%
32.6%
(17)
(25)
(77)
(119)
227
21.1%
(39.1%)
(486)
(732)
(2,234)
(3,452)
6,600
21.1%
(19)
(24)
(76)
(119)
247
22.0%
%
Chg.
(4.1%)
(3.3%)
(5.6%)
(567)
(692)
(2,202)
(3,461)
7,187
22.0%
(14.3%)
5.8%
1.5%
(0.3%)
(8.2%)
15
426
67
1,937
(78.0%)
58.1%
242
22.4%
7,026
22.4%
314
27.9%
9,124
27.9%
(23.0%)
100.0%
46.1%
(21)
221
20.5%
(602)
6,424
20.5%
(14)
300
26.7%
(404)
8,720
26.7%
49.0%
(26.3%)
0.018
0.089
0.52
2.60
0.024
0.120
0.70
3.50
12,687
12,451
12,450
Notes:
(1) New Taiwan Dollars have been translated into U.S. Dollars at the December 31, 2010 exchange rate of NT $29.08 per U.S. Dollar.
All figures are in ROC GAAP.
(2) 1 ADS equals 5 common shares.
Financial Table 2/4
UNITED MICROELECTRONICS CORPORATION
Condensed Unconsolidated Income Statement
Figures in Million of New Taiwan Dollars (NT$) and U.S. Dollars (US$)
Except Per Share and Per ADS Data
Net Sales
Cost of Goods Sold
Net Gross Profit
Operating Expenses
- Sales & Marketing
- General & Administrative
- Research & Development
Operating Income
For the Three-Month Period Ended
December 31, 2010
US$
NT$
%
1,077
31,319
100.0%
(731)
(21,267)
(67.9%)
346
10,052
32.1%
(17)
(25)
(77)
(119)
227
(486)
(732)
(2,234)
(3,452)
6,600
For the Year Ended
December 31, 2010
US$
NT$
4,141
120,431
(2,901)
(84,367)
1,240
36,064
%
100.0%
(70.1%)
29.9%
(1.6%)
(2.3%)
(7.1%)
(11.0%)
21.1%
(74)
(93)
(295)
(462)
778
(2,152)
(2,705)
(8,579)
(13,436)
22,628
(1.8%)
(2.2%)
(7.1%)
(11.1%)
18.8%
Net Non-Operating Income (Expenses)
Income from Continuing Operations before
Income Tax
15
426
1.3%
93
2,690
2.2%
242
7,026
22.4%
871
25,318
21.0%
Income Tax Expense
Income from Continuing Operations
Extraordinary Gain
Net Income
(21)
221
221
(602)
6,424
6,424
(1.9%)
20.5%
20.5%
(51)
820
2
822
(1,488)
23,830
69
23,899
(1.2%)
19.8%
0.0%
19.8%
Earnings per Share
Earnings per ADS (2)
Weighted Average Number of Shares
Outstanding (in millions)
0.018
0.089
0.52
2.60
12,451
0.066
0.328
1.91
9.55
12,496
Notes:
(1) New Taiwan Dollars have been translated into U.S. Dollars at the December 31, 2010 exchange rate of NT $29.08 per U.S. Dollar.
All figures are in ROC GAAP.
(2) 1 ADS equals 5 common shares.
Financial Table 3/4
UNITED MICROELECTRONICS CORPORATION
Condensed Unconsolidated Statement of Cash Flows
For The Year Ended December 31, 2010
Figures in Million of New Taiwan Dollars (NT$) and U.S. Dollars (US$)
USD
Cash flows from operating activities :
Net Income
Extraordinary gain
Depreciation & Amortization
Loss on decline in market value and obsolescence of inventories
Cash dividends received under the equity method
Investment gain accounted for under the equity method
Loss on valuation of financial assets and liabilities
Gain on disposal of investments
Gain on disposal of property, plant and equipment
Exchange gain on financial assets and liabilities
Exchange gain on long-term liabilities
Amortization of bond discounts
Amortization of deferred income
Stock-based payment
Changes in assets, liabilities and others
Net cash provided by operating activities
NTD
822
(3)
1,038
1
10
(20)
31
(39)
(2)
(10)
(17)
8
(5)
22
68
1,904
23,899
(82)
30,187
29
299
(582)
891
(1,126)
(44)
(314)
(499)
227
(146)
645
1,979
55,363
(3)
85
(1)
3
(154)
1
0
(2,004)
2
14
(12)
(3)
(2,072)
(92)
2,469
(18)
84
(4,482)
38
14
(58,275)
68
401
(365)
(109)
(60,267)
Cash flows from financing activities :
Increase in short-term loans
Proceeds from long-term loans
Repayments of long-term loans
Redemption of bonds
Cash dividends
Exercise of employee stock options
Purchase of treasury stock
Treasury stock sold to employees
Proceeds from disposal of treasury stock
Increase in deposits-in
Net cash used by financing activities
97
17
(1)
(258)
(214)
0
(167)
18
1
0
(507)
2,820
500
(33)
(7,500)
(6,233)
3
(4,844)
510
27
11
(14,739)
Effect of exchange rate changes on cash and cash equivalents
Net decrease in cash and cash equivalents
(8)
(683)
(214)
(19,857)
Cash flows from investing activities :
Acquisition of Trading financial assets
Proceeds from disposal of available-for-sales financial assets
Acquisition of financial assets measured at cost
Proceed from sale of financial assets measured at cost
Acquisition of long-term investments accounted for under the equity method
Proceeds from disposal of long-term investments accounted for the equity method
Proceeds from liquidation of long-term investments
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Proceeds from disposal of non-current assets held for sale
Increase in deferred charges
Increase in other assets - others
Net cash used in investing activities
Cash and cash equivalents at beginning of period
1,816
52,792
Cash and cash equivalents at end of perio
1,133
32,935
Note: New Taiwan Dollars have been translated into U.S. Dollars at the December 31, 2010 exchange rate of NT $29.08 per U.S. Dollar.
All figures are in ROC GAAP.
Financial Table 4/4