Supplementary Data (PDF: 93KB)

SUPPLEMENTARY DATA
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2006
【CONSOLIDATED】
(Millions of Yen)
1.Financial Highlights
1st Half FY2005
Amount
Ratio Change
%
%
Net Sales
1,335,547 100.0
FY2005
Amount
Ratio Change
%
%
51.3
+4.5 1,397,081
49.9
+5.1
710,685
48.5
+3.7 1,420,000
+1.6
48.7
+8.2 1,400,028
50.1 +15.7
755,008
51.5 +16.1 1,580,000
650,106
Operating Income
75,068
5.6
-3.2
163,710
Net Income
36,492
2.7
-7.2
88,671
33.45
5.9
90,167
6.2 +20.1
180,000
6.0 +10.0
3.2 +15.4
46,540
3.2 +27.5
100,000
3.3 +12.8
80.85
42.66
91.68
(Millions of Yen)
1st Half FY2005
Amount
Ratio Change
%
%
Consumer/Information
Products
LSIs
LCDs
Other Electronic
Components
47.3
52.7 +12.9
+8.4
2.Sales by Product Group
Information
Equipment
Ratio Change
%
%
+7.3
685,441
Home Appliances
Amount
+9.7 3,000,000 100.0
(Overseas)
Audio-Visual and
Communication
Equipment
Forecast for FY2006
+6.2 2,797,109 100.0 +10.1 1,465,693 100.0
(Domestic)
Net Income per Share (Yen)
1st Half FY2006
Amount
Ratio Change
%
%
FY2005
Amount
Ratio Change
%
%
1st Half FY2006
Amount
Ratio Change
%
%
Forecast for FY2006
Amount
Ratio Change
%
%
Domestic
331,747
24.8 +16.0
709,660
25.3 +18.3
384,900
26.3 +16.0
815,000
27.2 +14.8
Overseas
182,270
13.7
381,245
13.7
+2.3
202,905
13.8 +11.3
435,000
14.5 +14.1
Total
514,017
38.5 +11.5 1,090,905
39.0 +12.2
587,805
40.1 +14.4 1,250,000
41.7 +14.6
Domestic
63,658
4.8
+2.7
Overseas
48,306
3.6
Total
111,964
8.4
Domestic
98,279
Overseas
Total
+4.1
125,589
4.5
+5.0
66,527
4.5
+4.5
127,000
4.2
+1.0
99,061
3.5
+2.0
224,650
8.0
+7.2
52,684
3.6
+5.9
119,211
8.1
7.4
-4.3
200,871
7.2
-2.6
94,866
108,998
8.1
+5.3
207,277
15.5
+0.5
220,337
7.9
+4.9
421,208
15.1
+1.2
Domestic
493,684
37.0
Overseas
339,574
25.4
+9.5 1,036,120
+4.0
700,643
+9.1
98,000
3.3
-1.1
+6.5
225,000
7.5
+0.2
6.5
-3.5
191,000
6.4
-4.9
116,754
8.0
+7.1
229,000
7.6
+3.9
211,620
14.5
+2.1
420,000
14.0
-0.3
37.0 +11.9
546,293
37.3 +10.7 1,133,000
37.8
+9.4
25.1
+3.8
372,343
25.4
762,000
25.4
+8.8
Total
833,258
62.4
+7.2 1,736,763
62.1
+8.5
918,636
62.7 +10.2 1,895,000
63.2
+9.1
Domestic
20,519
1.5
-25.6
Overseas
45,788
3.5
+0.9
39,451
1.4
-26.9
25,831
1.8 +25.9
42,000
1.4
+6.5
96,303
3.5 +22.8
46,890
3.2
+2.4
97,000
3.2
Total
+0.7
66,307
5.0
-9.1
Domestic
114,266
8.5
+0.2
135,754
4.9
+2.6
72,721
5.0
+9.7
139,000
4.6
+2.4
208,115
7.4
-8.0
85,282
5.8
-25.4
144,000
4.8
-30.8
Overseas
181,367
13.6 +13.3
425,378
15.2 +34.0
238,936
16.3 +31.7
500,000
16.7 +17.5
Total
295,633
22.1
Domestic
56,972
4.3
+7.9
633,493
22.6 +16.5
324,218
22.1
+9.7
644,000
21.5
+1.7
-10.6
113,395
53,279
3.6
-6.5
101,000
3.3
-10.9
-8.3
Overseas
83,377
177,704
6.3 +27.8
96,839
221,000
7.4 +24.4
Total
140,349
10.5
+5.6
291,099
10.4 +10.8
150,118
10.2
+7.0
322,000
10.7 +10.6
Domestic
191,757
14.3
-6.6
360,961
12.9
-10.6
164,392
11.2
-14.3
287,000
Electronic Components Overseas
818,000
Total
6.2 +20.6
4.1
+9.7
6.6 +16.1
+1.1
9.5
-20.5
310,532
23.3 +13.1
699,385
25.0 +30.7
382,665
26.1 +23.2
Total
502,289
37.6
+4.7 1,060,346
37.9 +12.9
547,057
37.3
+8.9 1,105,000
36.8
+4.2
Domestic
685,441
51.3
+4.5 1,397,081
49.9
+5.1
710,685
48.5
+3.7 1,420,000
47.3
+1.6
650,106
48.7
+8.2 1,400,028
50.1 +15.7
755,008
51.5 +16.1 1,580,000
Overseas
Total
1,335,547 100.0
+6.2 2,797,109 100.0 +10.1 1,465,693 100.0
27.3 +17.0
52.7 +12.9
+9.7 3,000,000 100.0
+7.3
(Millions of Yen)
3.Overseas Sales by Region
1st Half FY2005
Amount
Ratio Change
%
%
FY2005
Amount
Ratio Change
%
%
1st Half FY2006
Amount
Ratio Change
%
%
Forecast for FY2006
Amount
Ratio Change
%
%
The Americas
200,738
30.9
+7.6
450,307
32.2
+21.0
262,462
34.8
+30.7
531,000
33.6
+17.9
Europe
232,083
35.7
+18.8
488,945
34.9
+20.0
249,299
33.0
+7.4
524,000
33.2
+7.2
China
123,424
19.0
+14.6
266,224
19.0
+16.8
147,116
19.5
+19.2
300,000
19.0
+12.7
Other
93,861
14.4
-15.8
194,552
13.9
-3.9
96,131
12.7
+2.4
225,000
14.2
+15.7
Total
650,106
100.0
+8.2 1,400,028
100.0
+15.7
755,008
100.0
+16.1 1,580,000
100.0
+12.9
4.Information by Product Group
[Sales by Product Group include internal sales between segments (Consumer/Information Products and Electronic Components).
Starting from the latter half of previous year, the IC group was renamed the LSI group and some items previously included in ICs were
allocated to Other Electronic Components. Accordingly, results of the six months ended September 30, 2005 have been reclassified.]
〈Net Sales〉
(Millions of Yen)
Audio-Visual and
Communication Equipment
1st Half FY2005
Amount
Ratio Change
%
%
FY2005
Amount
Ratio Change
%
%
514,285
38.5
Home Appliances
111,981
8.4
+1.9
Information Equipment
211,093
15.8
-0.2
837,359
62.7
95,540
7.1
-12.5
190,404
LCDs
403,249
30.2
+12.0
Other Electronic Components
149,086
11.2
+5.2
Consumer/Information Products
LSIs *
Electronic Components
+11.4 1,091,291
1st Half FY2006
Amount
Ratio Change
%
%
Forecast for FY2006
Amount
Ratio Change
%
%
39.0
+12.1
587,972
40.1
224,711
8.0
+5.9
119,234
8.1
+6.5
426,847
15.3
+0.1
216,868
14.8
+2.7
+7.0 1,742,849
62.3
+8.1
924,074
63.0
6.8
-3.6
96,350
6.6
857,508
30.7
+19.1
506,222
34.5
310,158
11.1
+10.9
161,775
11.0
+13.4
764,347
52.1
+18.0 1,566,000
52.2
+15.3
+10.4 1,688,421
115.1
+13.7 3,467,500
115.6
+11.8
-467,500
-15.6
-
+9.7 3,000,000
100.0
+7.3
647,875
48.5
+6.0 1,358,070
48.6
Sub Total
1,485,234
111.2
+6.6 3,100,919
110.9
Elimination
-149,687
-11.2
Total
1,335,547
100.0
-
-303,810
-10.9
+6.2 2,797,109
100.0
-
-222,728
-15.1
+10.1 1,465,693
100.0
+14.3 1,250,500
41.7
+14.6
225,000
7.5
+0.1
426,000
14.2
-0.2
+10.4 1,901,500
63.4
+9.1
194,000
6.5
+1.9
+25.5 1,030,000
34.3
+20.1
11.4
+10.3
+0.8
+8.5
-
342,000
* The LSI group's sales do not include internal sales to the LCDs/Other Electronic Components group ( LSIs for LCD, etc : 18,991 million yen
for 1st Half FY2005 / 40,780 million yen for FY2005, 14,442 million yen for 1st Half FY2006 / 33,800 million yen for forecast for FY2006).
〈Operating Income〉
Audio-Visual and
Communication Equipment
(Millions of Yen)
1st Half FY2005
Amount
Ratio Change
%
%
FY2005
Amount
Ratio Change
%
%
1st Half FY2006
Amount
Ratio Change
%
%
Forecast for FY2006
Amount
Ratio Change
%
%
16,245
21.6
+6.7
35,785
21.9
+10.6
20,152
22.3
+24.1
40,500
22.5
+13.2
Home Appliances
1,253
1.7
-3.5
2,155
1.3
+3.0
1,147
1.3
-8.5
2,500
1.4
+16.0
Information Equipment
12,133
16.2
+8.8
24,359
14.9
+7.8
15,866
17.6
+30.8
28,500
15.8
+17.0
29,631
39.5
+7.0
62,299
38.1
+9.2
37,165
41.2
+25.4
71,500
39.7
+14.8
LSIs
4,262
5.7
-49.3
7,883
4.8
-36.1
3,395
3.8
-20.3
7,000
3.9
-11.2
LCDs
31,050
41.4
+3.9
68,166
41.6
+22.6
36,989
41.0
+19.1
76,000
42.2
+11.5
Other Electronic Components
Consumer/Information Products
11,352
15.1
-12.8
25,865
15.9
+1.2
15,512
17.2
+36.6
29,500
16.4
+14.1
Electronic Components
46,664
62.2
-9.0
101,914
62.3
+9.0
55,896
62.0
+19.8
112,500
62.5
+10.4
Sub Total
76,295
101.7
-3.4
164,213
100.4
+9.1
93,061
103.2
+22.0
184,000
102.2
+12.0
Elimination
-1,227
-1.7
-
-503
-0.4
-
-2,894
-3.2
-
-4,000
-2.2
-
Total
75,068
100.0
-3.2
163,710
100.0
+8.4
90,167
100.0
+20.1
180,000
100.0
+10.0
(Millions of Yen)
5.Overseas Production
FY2005
1st Half FY2005
Amount
Ratio to
Change
Net Sales
%
Overseas Production
569,581
42.6
Amount
%
+21.8 1,256,303
Forecast for FY2006
1st Half FY2006
Ratio to
Change
Net Sales
%
%
44.9
+24.9
Amount
Ratio to
Change
Net Sales
%
755,952
51.6
Amount
%
+32.7 1,625,000
Ratio to
Change
Net Sales
%
%
54.2
+29.3
(Millions of Yen)
6.Capital Investment
FY2005
1st Half FY2005
Amount
Change
%
Capital Investment
112,817
+4.2
Amount
Change
%
218,966
+2.8
1st Half FY2006
Amount
Change
%
164,875
+46.1
Forecast for FY2006
Amount
Change
%
275,000
+25.6
(Millions of Yen)
7.Depreciation and Amortization
FY2005
1st Half FY2005
Amount
Depreciation and
Amortization
Ratio to
Change
Net Sales
91,244
%
%
6.8
+11.1
Amount
1st Half FY2006
Ratio to
Change
Net Sales
193,114
Forecast for FY2006
%
%
6.9
+9.7
Amount
Ratio to
Change
Net Sales
99,448
%
%
6.8
+9.0
225,000
%
%
7.5
+16.5
(Millions of Yen)
8.R&D Expenditures
FY2005
1st Half FY2005
Amount
R&D Expenditures
Ratio to
Change
Net Sales
Amount
Ratio to
Change
Net Sales
92,512
%
%
6.9
+3.4
Amount
185,240
Forecast for FY2006
1st Half FY2006
Ratio to
Change
Net Sales
%
%
6.6
+5.5
Amount
Ratio to
Change
Net Sales
94,219
%
%
6.4
+1.8
Ratio to
Change
Net Sales
Amount
192,000
%
%
6.4
+3.6
9.Number of Employees
As of
Sept. 30, 2005
Number of Employees
47,638
29,765
(Domestic)
17,873
(Overseas)
*Sharp Corporation and Consolidated Subsidiaries
As of
March 31, 2006
As of
Sept. 30, 2006
46,872
29,484
17,388
48,106
30,143
17,963
(Yen)
10.Exchange Rate
US$
EURO
108.48
134.15
Forecast for 2nd Half FY2006
1st Half FY2006
FY2005
1st Half FY2005
112.32
136.36
114.38
144.47
115.00
145.00
(Billions of Yen)
11.Sales of Main Products
1st Half FY2005
Amount
Change
%
FY2005
Amount
Change
%
410.7
25.7
64.9
41.6
445.1
35.6
49.1
48.0
56.7
34.1
126.7
+33.0
-5.7
-26.4
-2.7
+10.7
-8.3
+6.6
+0.5
+7.5
-13.3
+6.2
1st Half FY2006
Amount
Change
%
Forecast for FY2006
Amount
Change
%
LCD Color TV
(Over 10 inches)
Projectors
Color TV
DVD players / Recorders
Mobile Phones / PHS
Facsimiles
Refrigerators
Air Conditioners
Microwave Ovens
Personal Computers
Copiers / Printers
184.6
11.0
33.3
19.2
220.0
16.8
26.1
30.3
24.8
18.2
62.1
+40.2
-19.9
-26.6
+18.3
+8.7
-15.3
+3.7
-7.4
+6.2
-13.3
+5.5
246.8
11.9
29.9
18.9
240.7
15.6
29.7
28.6
27.1
10.5
64.1
+33.6
+8.1
-10.3
-1.2
+9.4
-7.5
+13.5
-5.4
+9.3
-42.1
+3.2
1st Half FY2005
Amount
Change
%
403.2
27.7
38.2
74.2
+33.9
-10.7
-18.4
+20.0
+5.6
+9.3
+3.7
+4.1
+3.9
-41.5
+1.0
(Billions of Yen)
12.Sales of Main Electronic Components
LCDs
Flash Memory
CCD/CMOS Imagers
Solar Cells
550.0
23.0
53.0
50.0
470.0
39.0
51.0
50.0
59.0
20.0
128.0
+12.0
-28.0
-6.0
+40.9
FY2005
Amount
Change
%
857.5
55.8
82.9
158.0
+19.1
-12.3
+15.0
+34.5
1st Half FY2006
Amount
Change
%
506.2
25.8
46.9
80.8
+25.5
-6.7
+22.7
+8.8
Forecast for FY2006
Amount
Change
%
1,030.0
40.0
100.0
200.0
+20.1
-28.4
+20.5
+26.6