Supplementary data (PDF: 701KB)

Supplementary Data
Copyright© 2015 TDK Corporation. All rights reserved.
TDK Corporation
April 28, 2015
-1-
Quarterly sales and operating income by segment
FY March 2014
FY March 2015
2Q
35.1
3Q
34.7
4Q
36.1
Total
Capacitors
1Q
33.7
Inductive Devices
35.0
35.5
34.9
34.9
Other Passive Components
48.3
48.8
47.5
47.1
117.0
119.4
117.1
118.1
Recording Devices
60.2
66.3
69.0
61.2
Other Magnetic Application Products
26.0
26.6
26.8
28.3
Magnetic Application Products
86.2
92.9
95.7
89.5
Film Application Products
26.5
32.7
41.0
29.1
Other
4.7
4.4
4.3
5.8
Total
234.4
249.4
258.2
242.5
Passive Components
2.8
6.2
6.1
0.3
Magnetic Application Products
4.6
7.8
10.3
5.4
Film Application Products
2.1
3.3
6.8
1.1
(0.8)
(0.8)
(0.8)
(0.8)
8.7
16.5
22.3
6.1
(4.2)
(4.0)
(4.4)
(4.5)
4.5
12.5
17.9
1.7
98.74
99.02
100.38
128.96
131.11
136.56
Yen billions
Net Sales
Passive Components
Operating Income
Other
Sub total
Corporate and Eliminations
Total
Ex-rate
US$(JPY)
EURO(JPY)
Copyright© 2015 TDK Corporation. All rights reserved.
1Q
36.5
2Q
37.3
3Q
37.5
4Q
37.6
Total
140.3
191.7
36.7
38.8
40.3
38.4
50.2
56.2
68.2
63.4
154.2
238.0
471.7
256.7
107.7
123.4
132.4
146.1
139.4
59.1
63.7
75.1
62.6
28.0
26.7
26.5
27.5
364.3
129.3
87.1
90.4
101.6
90.1
22.5
37.2
47.4
44.1
19.3
984.5
15.4
4.5
4.8
5.3
6.3
237.5
264.8
300.4
279.9
7.8
9.8
11.9
8.3
28.1
13.4
7.1
8.2
7.3
6.1
0.3
5.2
9.6
9.4
(3.2)
53.7
(0.4)
0.1
0.1
0.5
14.8
23.3
29.0
24.3
(17.1)
36.6
(5.2)
(5.0)
(3.8)
(5.0)
9.6
18.3
25.2
19.4
(19.0)
72.5
102.97
100.26
102.17
103.86
114.25
119.21
109.84
141.12
134.42
140.17
137.77
142.79
134.74
138.88
139.6
TDK Corporation
April 28, 2015
149.0
541.2
260.5
108.7
369.2
151.3
20.9
1,082.6
37.9
28.7
24.6
0.3
91.4
-2-
FY March 2016 Projections and Forex sensitivity
Expenses
(Yen billions)
Capital expenditure
140
R&D
130.0
120
100
Depreciation
102.5
99.7
85.6
80
79.9
68.6
77.4
82.9
80.2
90.0
60
52.6
53.5
12/3
13/3
63.4
70.6
77.0
40
20
0
12/3
13/3
14/3
15/3
16/3
Projections
12/3
133/3
14/3
15/3
16/3
14/3
15/3
Projections
16/3
Projections
Forex Sensitivity (impact by 1 (one) yen change)
●US$ : Sales 5.0 billion yen, Operating Income 1.4 billion yen
Copyright© 2015 TDK Corporation. All rights reserved.
TDK Corporation
April 28, 2015
-3-
Annual
Sales
by applications
(FY March
FY March
2015) 2015)
Annual
Sales
by applications
(FY 2012
March‒ 2012
– FY March
Copyright© 2015 TDK Corporation. All rights reserved.
TDK Corporation
April 28, 2015
-4-
Passive
Components
Business
AnnualAnnual
sales bysales
applications
Passive
Components
Business
by applications
March 2012 ‒ FY March 2015)
(FY March(FY
2012–
FY March 2015)
Copyright© 2015 TDK Corporation. All rights reserved.
TDK Corporation
April 28, 2015
-5-
Quarterly
sales
applications (1Q of FY March 2014 ‒ 4Q of FY March 2015)
Quarterly
sales
byby
applications
(1Q of FY March 2014 –4Q of FY March 2015)
Copyright© 2015 TDK Corporation. All rights reserved.
TDK Corporation
April 28, 2015
-6-
Passive
Components
Business
quarterly
sales bysales
applications
Passive
Components
Business
quarterly
by applications
FY March 2014 ‒ 4Q of FY March 2015)
(1Q of(1Q
FY of
March
2014 –4Q of FY March 2015)
Copyright© 2015 TDK Corporation. All rights reserved.
TDK Corporation
April 28, 2015
-7-
Copyright© 2015 TDK Corporation. All rights reserved.
TDK Corporation
April 28, 2015
-8-
Copyright© 2015 TDK Corporation. All rights reserved.
TDK Corporation
April 28, 2015
-9-
Cautionary Statements with Respect to Forward-Looking Statements
This material contains forward-looking statements, including projections, plans, policies, management
strategies, targets, schedules, understandings, and evaluations about TDK, or its group companies (TDK
Group). These forward-looking statements are based on the current forecasts, estimates, assumptions, plans,
beliefs, and evaluations of the TDK Group in light of the information currently available to it, and contain
known and unknown risks, uncertainties, and other factors. The TDK Group therefore wishes to caution
readers that, being subject to risks, uncertainties, and other factors, the TDK Group’s actual results,
performance, achievements, or financial position could be materially different from any future results,
performance, achievements, or financial position expressed or implied by these forward-looking statements,
and the TDK Group undertakes no obligation to publicly update or revise any forward-looking statements
after the issue of this material except as provided for in laws and ordinances.
The electronics markets in which the TDK Group operates are highly susceptible to rapid changes, risks,
uncertainties, and other factors that can have significant effects on the TDK Group including, but not limited
to, shifts in technology, fluctuations in demand, prices, interest and foreign exchange rates, and changes in
economic environments, conditions of competition, laws and regulations. Also, since the purpose of these
materials is only to give readers a general outline of business performance, many numerical values are
shown in units of a billion yen. Because original values, which are managed in units of a million yen, are
rounded off, the totals, differences, etc. shown in these materials may appear inaccurate. If detailed figures
are necessary, please refer to our financial statements and supplementary materials.
Copyright© 2015 TDK Corporation. All rights reserved.
TDK Corporation
April 28, 2015
- 10 -
Text data including Q&A of performance briefing will be uploaded on following site
http://www.global.tdk.com/ir/ir_events/conference/2015/4q_1.htm
Copyright© 2015 TDK Corporation. All rights reserved.
TDK Corporation
April 28, 2015
- 11 -