Financial Results for the 1st Half Ended September 30, 2005 November 1, 2005 OMRON Corporation Contents 1. Executive Summary 2. Results for the Six Months Ended September 30, 2005 3. Forecast for the Year Ending March 31, 2006 4. Supplementary explanation 5. Growth Strategy of Healthcare Business Notes: 1. The financial statements are prepared in accordance with U.S. GAAP. 2. Includes 142 consolidated subsidiaries and 16 affiliated companies accounted for by the equity method. 3. Projections of results and future developments are based on information available to the Company at the present time, as well as certain assumptions judged by the Company to be reasonable. Various factors could cause actual results to differ materially from these projections. Major factors influencing Omron's actual results include, but are not limited to, (i) the economic conditions surrounding the Company's businesses in Japan and overseas, (ii) demand trends for the Company's products and services, (iii) the ability of the Omron Group to develop new technologies and new products, (iv) major changes in the fund-raising environment, (v) tie-ups or cooperative relationships with other companies, and (vi) movements in currency exchange rates and stock markets. 2 Main Business Areas Business Business Name Abbrev. Business Description Industrial Industrial Automation Automation Business IAB Manufacture and sale of control systems , equipment and components for factory automation, etc. Electronic Electronic Components Components Business ECB Manufacture and sale of electronic components for home appliances, communications, mobile devices, etc. Automotive Electronics Automotive Electronic Components Business AEC Manufacture and sale of electronic components for automobiles Social Systems Social Systems Business SSB Manufacture, sale and services for public transportation (automated passenger gates, etc.) and traffic and road management systems Healthcare Business HCB Manufacture and sale of medical devices (digital blood pressure monitors, etc.) Others Exploration of new businesses, development businesses not included in above Healthcare Equipment Others Business Development Group/Others 3 Executive Summary 1. Executive Summary 4 Executive Summary Executive Summary The year ending March 31, 2006 is the 2nd year of Stage II (Apr. 2004 to March 2008) of Grand Design 2010 (GD2010) “Achieving a robust profit structure” as a milestone toward the achievement of Stage II targets 1st Half Results and Key Points ・・Operating Operatingincome/ income/Net Netincome incomebefore beforetax tax(NIBT) (NIBT)both bothexceeded exceededthe theoriginal originalbudget budgetand andsame sameperiod periodprevious previousyear, year, Net sales basically as planned Net sales basically as planned Consolidated Result vs. vs. Consolidated Result vs.original originalbudget budget vs.same sameperiod periodininprev. prev.year year Net sales ¥285.4 billion 100.1% 94.4% Net sales ¥285.4 billion 100.1% 94.4% Operating income ¥ 31.3 billion 104.2% 100.2% (Operating Operating income ¥ 31.3 billion 104.2% 100.2% (Operatingmargin margin11.0%) 11.0%) NIBT ¥ 31.8 billion 105.9% 109.5% ( NIBT margin 11.1%) NIBT ¥ 31.8 billion 105.9% 109.5% ( NIBT margin 11.1%) ----Main factor in net sales decrease was ATM business to Joint Venture (¥27.0 billion decrease) Main factor in net sales decrease was ATM business to Joint Venture (¥27.0 billion decrease) ----Despite Despiteofoftransfer transferofofATM ATMbusiness businesstotoJoint JointVenture Venture( (¥4.0 ¥4.0billion billionoperating operatingincome incomedecrease), decrease), operating income increased due to return of substitutional potion of pension fund operating income increased due to return of substitutional potion of pension fund --Sales --Salesby bysegment segmenthad hadstrong strongresults resultsexcept exceptfor forElectronic ElectronicComponents ComponentsBusiness Business(ECB) (ECB) Full-Year Forecasts and Key Points ・・Sales, Sales,income incomeboth bothforecast forecasttotobe beininline linewith withthe theinitial initialbudget budget Year ending March 31, 2006 Year ending March 31, 2006 Net sales ¥625.0 Net sales ¥625.0billion billion (102.7% (102.7%vs. vs.prev. prev.year) year) Operating income ¥ 65.0 billion (115.8% vs. prev. year) Operating income ¥ 65.0 billion (115.8% vs. prev. year) Operating Operatingmargin margin 10.4% 10.4% NIBT ¥ 63.0 billion (119.9% vs. prev. year) NIBT margin 10.1% NIBT ¥ 63.0 billion (119.9% vs. prev. year) NIBT margin 10.1% 5 Six Months ended Sep. 30, 2005 2. Results for the Six Months Ended September 30, 2005 6 Six Months ended Sep. 30, 2005 Consolidated Income Statements Net Sales ¥285.4B, Operating Margin 11.0% Consolidated net sales, operating income both exceeded the original budget Main factor in net sales decrease was SSB’s transfer of ATM business to Joint Venture (billion yen) Income Statement 6 months ended 9/2004 Actual(1) Net sales Gross profit SG&A expense R&D expense Operating income NIBT NIAT 6 months ended 9/2005 Change from last year Actual(2) 302.3 127.3 71.9 24.2 ---31.2 29.0 16.4 285.4 117.2 73.2 24.7 11.9 31.3 31.8 16.7 109.5 132.8 109.9 136.2 (2)/(1) * 6 months ended 9/2005 Change from Original budget Original budget(3) (2)/(3) 94.4% 92.1% 101.7% 102.3% ---100.2% 109.5% 101.8% 285.0 117.0 71.0 25.0 9.0 30.0 30.0 17.0 0.4 3.4 100.0 130.0 Currency Rate US$ EUR 100.1% 100.2% 103.1% 98.8% 132.4% 104.2% 105.9% 98.4% (yen) 9.9 6.2 * 103.7% including sales of ATM business transferred to Joint Venture in October 2004. 7 Six Months ended Sep. 30, 2005 Breakdown of Sales by Region and Business Basically in line with budget in Japan and overseas By segment, strong results except for ECB (billion yen) 6 months ended 9/2004 6 months ended 9/2005 Change from last year By Region Japan Overseas** Total Actual(1) 181.0 121.3 302.3 Actual(2) 160.6 124.8 285.4 (2)/(1) 88.8% 102.8% 94.4% Actual(1) 127.2 50.0 30.2 * 58.9 23.9 12.1 302.3 Actual(2) 130.3 45.9 35.1 34.0 27.6 12.5 285.4 (2)/(1) 102.4% 91.9% 116.3% 57.7% 115.3% 103.0% 94.4% 6 months ended 9/2005 O riginal budge t(3) 159.0 126.0 285.0 Change from O riginal budge t (2)/(3) 101.0% 99.0% 100.1% **Overseas includes direct exports By Business IAB ECB AEC SSB HCB Ohters Total *Results for the year ended 3/2005 include an actual performance of the ATM business O riginal budge t(3) 131.0 51.0 34.0 32.0 26.0 11.0 285.0 (2)/(3) 99.4% 90.0% 103.3% 106.2% 106.0% 113.6% 100.1% 8 Six Months ended Sep. 30, 2005 Breakdown of Operating Income By Segments IAB exceeded exceeded budget budget due due to to expense expense control control IAB ECB faced faced difficult difficult conditions, conditions, AEC AEC continued continued investments investments ECB (billion yen) 6 months ended 9/2004 6 months ended 9/2005 Change from last year By Business Actual(1) Actual(2) (2)/(1) 6 months ended 9/2005 Change from O riginal budge t O riginal budge t(3) (2)/(3) IAB 23.6 20.4 86.5% 19.0 107.6% ECB 8.3 5.3 64.1% 6.5 82.3% AEC -0.7 -0.8 ---- 0.5 ---- 3.7 -2.4 ---- -2.5 ---- HCB 3.0 3.1 102.2% 3.5 87.6% Others 2.0 1.3 67.2% 1.0 134.4% HQ Cost/Elimination -8.7 -7.5 86.8% -7.0 109.2% ---- 11.9 ---- 9.0 132.4% 31.2 31.3 100.2% 30.0 104.2% SSB Total * *Results for the year ended 3/2005 include an actual performance of ATM business 9 Six Months ended Sep. 30, 2005 Breakdown of Changes in Operating Income Despite of of transfer transfer of of ATM ATM business business to to Joint Joint Venture, Venture, Despite Operating income income increased increased due due to to return return of of aa substitutional substitutional potion potion of of pension pension Operating (transfer of ATM Business) Exchange Profit Substitutional potion of (billion yen) pension Product mix (excluding ATM Business) +0.89 -4.05 -4.86 +3.06 Sales increase (excluding ATM Business and exchange profit) Increase in SG&A expenses -3.92 Increase in R&D expenses -2.97 31.20 Change in gross profit -0.91 +11.91 31.26 Change in SG&A expenses, R&D expenses -6.89 Change in operating income +0.06 1st half FY2004 1st half FY2005 10 Six Months ended Sep. 30, 2005 Segment Information IAB (Industrial Automation Business) Manufacture and sale of control systems and equipment for factory automation and production machinery Smart Sensor Sensing Devices (Photoelectric/Proximity Sensors, AOI, etc.) Control Devices (Programmable Logic Controllers, Relays, Timers, etc.) Safety Devices (Safety sensors, Safety switches, etc.) Net sales: sales: ¥130.3b; ¥130.3b; Operating margin: margin: 15.7% 15.7% Net ;; Operating U.S., Asia Asia remained remained strong, strong, U.S., Greater China China isis on on aa gradual gradual recovery recovery trend trend Greater Programmable Logic Controller (billion yen) 6 months ended 9/2004 Actual(1) IAB 6 months ended 9/2005 Actual(2) Change from last year (2)/(1) 6 months Change from ended Original 9/2005 budget Original budget(3) (2)/(3) Japan 65.7 65.2 99.3% 66.3 98.3% Overseas 61.5 65.1 105.8% 64.7 100.6% 10.1 11.4 112.5% 10.3 110.8% Europe 32.4 33.2 102.5% 34.5 96.2% Asia 5.6 6.2 109.6% 5.8 106.2% China 11.3 12.1 106.9% 12.0 100.6% Exports 2.1 2.2 106.9% 2.1 106.9% 127.2 130.3 102.4% 131.0 99.4% 23.6 20.4 86.5% 19.0 107.6% North America Total Operating income AOI (Automated Optical Inspection System) 11 Six Months ended Sep. 30, 2005 Segment Information ECB (Electronic Components Business) Manufacture and sale of electronic components for home appliances, communications, mobile phones, amusement components, OA ZD Connector Relays, Switches, Connectors, Sensors, Micro Lens Arrays, Customized ICs, IC Coins, Optical Communications Devices, etc. Net sales: sales: ¥45.9b; ¥45.9b; Operating margin: margin: 11.6% 11.6% Net ;; Operating Japan and and overseas overseas weak; weak; Japan LCD Backlight Backlight faced faced difficult difficult conditions conditions LCD Relay, Switch (billion yen) 6 months ended 9/2004 Actual(1) ECB 6 months ended 9/2005 Actual(2) Change from last year (2)/(1) 6 months Change from ended Original 9/2005 budget Original budget(3) (2)/(3) Japan 25.2 22.3 88.6% 24.5 91.2% Overseas 24.8 23.6 95.3% 26.5 88.9% 5.2 4.7 90.3% 4.9 95.7% Europe 5.9 6.1 103.2% 6.5 93.1% Asia 2.8 2.9 103.7% 3.0 96.5% China 5.7 6.1 106.5% 7.1 86.1% Exports 5.2 3.8 74.1% 5.0 76.4% 50.0 45.9 91.9% 51.0 90.0% 8.3 5.3 64.1% 6.5 82.3% North America Total Operating income B-MLA 12 Six Months ended Sep. 30, 2005 Segment Information AEC (Automotive Electronic Components Business) Automotive Relay Manufacture and sale of automotive electronic components Automotive Relays, Sensors, Laser Radars, Power Window Switches, Keyless Entry Systems, ECU, etc. Net sales: sales: ¥35.1b; ¥35.1b; Operating income income was was negative negative Net ;; Operating due to to increasing increasing cost cost for for production production process process improvement improvement due Keyless Entry System (billion yen) AEC 6 months ended 9/2004 Actual(1) 6 months ended 9/2005 Actual(2) Change from last year 6 months Change from ended Original 9/2005 budget Original budget(3) (2)/(3) (2)/(1) Japan 12.6 13.0 103.4% 13.5 96.5% Overseas 17.6 22.1 125.5% 20.5 107.8% 10.1 12.5 123.8% 11.2 111.4% Europe 2.1 3.0 143.0% 3.2 94.8% Asia 5.3 6.6 124.4% 6.1 107.8% China 0.0 0.0 0.0% 0.0 - Exports 0.1 0.0 16.4% 0.0 - Total 30.2 35.1 116.3% 34.0 103.3% Operating income -0.7 -0.8 - 0.5 - North America Automotive Laser Radar 13 Segment Information SSB (Social Systems Business) Six Months ended Sep. 30, 2005 Manufacture and sale of equipment/modules, and provision of solutions and services in the fields of public transportation and traffic/road management Automatic Gate Public Transportation : Passenger Gates, Ticket Vending machines, etc. Traffic/Road Management, Signal Controllers, Road Management Systems, etc. Net sales: sales: ¥34.0b Net ::¥34.0b Net sales sales exceeded exceeded original original budget, budget, Net Operating income income in in line line with with budget budget Operating Ticket Vending Machine (billion yen) 6 months ended 9/2004 Actual(1) SSB Japan 6 months ended 9/2005 Actual(2) Change from last year 6 months Change from ended Original 9/2005 budget Original budget(3) (2)/(3) (2)/(1) 54.2 33.4 61.7% 30.9 108.2% 4.7 0.6 11.8% 1.1 50.5% 0.1 0.1 63.7% 0.6 15.5% Europe 0.4 0.0 - 0.0 - Asia 0.0 0.0 - 0.0 - China 0.0 0.0 40.0% 0.0 - Exports 4.3 0.5 10.8% 0.5 92.2% 58.9 34.0 57.7% 32.0 106.2% 3.7 -2.4 - -2.5 - Overseas North America Total Operating income Traffic/Road Management System *Results for the year ended 3/2005 include an actual performance of the ATM business. Net sales: ¥27b Operating income: ¥4b 107% YOY excluding ATM business in previous year 14 Segment Information HCB (Healthcare Business) Six Months ended Sep. 30, 2005 Manufacture and sale of home and professional healthcare equipment Blood Pressure Monitor Digital Blood Pressure Monitors, Digital Thermometers, Pedometers, Body Composition Analyzers (Body-fat Analyzers), Electronic Pulse Massagers, Massage Chairs, etc. Net sales: sales: ¥27.6b; Operating margin: margin: 11.2% Net ::¥27.6b; ;; Operating ::11.2% Including sales salesof of CMT(COLIN CMT(COLINMedical Medical Technologies) Technologies) since since this this July July Including Body Composition Analyzer (billion yen) HCB 6 months ended 9/2004 Actual(1) 6 months ended 9/2005 Actual(2) Change from last year (2)/(1) 6 months Change from ended Original 9/2005 budget Original budget(3) (2)/(3) Japan 11.4 14.3 125.3% 12.8 111.4% Overseas 12.5 13.3 106.2% 13.2 100.7% 6.8 6.8 98.9% 7.1 95.1% Europe 3.6 4.2 114.7% 3.7 113.2% Asia 0.7 0.8 116.7% 0.8 105.8% China 1.3 1.4 113.0% 1.5 94.1% Exports 0.1 0.1 158.3% 0.1 95.0% 23.9 27.6 115.3% 26.0 106.0% 3.0 3.1 102.2% 3.5 87.6% North America Total Operating income Portable Electrocardiograph 15 Six Months ended Sep. 30, 2005 Consolidated Balance Sheet Return of of aa substitutional substitutional portion portion of of pension pension fund fund resulted resulted in in substantial substantial decrease decrease Return in accrued accrued retirement retirement benefit benefit for for employees employees and and increase increase in in Shareholders’ Shareholders’ equity equity in Capital ratio ratio (Shareholders’ (Shareholders’ equity equity // Total Total assets) assets) :: 52.2% 52.2% to to 64.6% 64.6% Capital (billion yen) Consolidated B/S Total Assets Cash and cash equivalents Notes and accounts receivable - trade Inventories Other current assets Other assets Total Liabilities Bank Loans / Current portion of L/T debt Long-term debt Accrued retirement benefit for employees Other liabilities Shareholders' Equity As of 9/30/2004 571.2 77.5 113.9 82.3 26.8 270.7 270.9 24.8 0.8 104.2 141.1 300.3 As of 3/31/2005 585.4 80.6 121.7 68.6 25.0 289.5 279.6 22.9 1.8 112.0 142.9 305.8 As of 9/30/2005 548.3 55.6 106.3 77.7 26.2 282.5 194.2 2.0 1.2 59.3 131.7 354.1 16 Six Months ended Sep. 30, 2005 Consolidated Statements of Cash Flows Increased cash-out cash-out by by ¥6.2b ¥6.2b for for the the 11stst half half vs. vs. same same period period in in prev. prev. year year Increased due to to investment investment for for future future growth growth and and acquisitions acquisitions due (billion yen) Consolidated Statements of C/F Net cash provided by operating activities 6 months ended 9/2004 6 months ended 9/2005 Year ended 3/2005 33.6 23.3 61.1 Net cash used in investing activities -16.5 Free cash flow Net cash used in financing activities Effect of exchange rate changes Net increase (decrease) Cash and cash equivalents at end of the period 17.1 -37.3 2.6 -17.6 77.5 -22.7 0.6 -26.4 0.8 -25.0 55.6 -36.1 25.0 -40.7 1.3 -14.4 80.6 17 3. Forecast for the year Ending March 31, 2006 18 Year Ending March 31, 2006 Full-year Forecast of Consolidated Statements of Operations Original forecast ofのSales Profit is not revised 売上高、 、利益の 見通しは しは、 当初計画通り り 売上高 利益 見通and しは、 当初計画通 Statements of Income (billion yen) Year ended 3/2005 Year ending 3/2006 Change from last year Actual(1) Forecasts(2) (2)/(1) Year ending 3/2006 Original budget(3) Change from Original budget (2)/(3) Net Sales 608.6 625.0 102.7% 625.0 100.0% Gross Profit 249.8 256.0 102.5% 256.0 100.0% SG&A expenses 144.2 150.0 104.0% 150.0 100.0% R&D expenses 49.4 50.0 101.1% 50.0 100.0% Operating income 56.1 65.0 115.8% 65.0 100.0% NIBT 52.5 63.0 119.9% 63.0 100.0% NIAT 30.2 36.0 119.3% 36.0 100.0% 19 4. Supplementary explanation 20 Supplementary explanation Specific Factors influencing Operating Income (1) Response to Regulated Chemicals Response to hazardous chemical substance regulations (RoHS) will be completed by the end of March, 2006. Progress on RoHS is in line with our plan of the 1st half of FY 2005. Cost of response to regulated chemicals FY2004 ¥1.5 billion FY2005 (Forecast) ¥4.3 billion (billion yen) 6.0 5.0 3.1 4.0 4.3 3.0 1.2 2.0 1.0 FY2005 1.5 March, 2005 (result) Sep, 2005 (result) March, 2006 (estimate) 21 Specific Factors influencing Operating Income (2) Return of a substitutional portion of pension fund Supplementary explanation ¥11.9b gained and PBO reduced due to return of a substitutional portion of pension fund. Accrued retirement benefit reduced and Shareholders’ equity increased on OMRON’s consolidated B/S B/S of Pension Fund Reduction of benefit obligation Asset * PBO Return of a substitutional portion PBO Accrued retirement benefit Accrued retirement benefit Consolidated B/S of OMRON ** Accrued retirement benefit Reduction of accrued retirement benefit Accrued retirement benefit Increase of Shareholders’ equity Reduction of deferred tax *PBO: Projected Benefit Obligation, 2.0% as discount rate **Including accrued retirement benefit of non-OMRON Pension Fund 22 Progress of Key Strategic Themes (1) Sales Growth in New Tech Fields Supplementary explanation Sales performance in new tech fields is approx. ¥15b in the 1st half of FY2005 Accelerate our efforts toward the original plan in the 2nd half of FY2005 (billion yen) 90 Products; 80 70 AEC :Laser radars for automobiles, etc. ECB : MEMS Sensors, LCD BL, etc. IAB : Automated Optical Inspection Machines, etc. Others 60 50 156% 40 Result of 1st half approx.¥15b 160% 28.8 30 20 45.0 Over ¥50b increase GD2010 Phase2 target: ¥68b 18.0 18.0 10 0 FY2003 FY2004 FY2005 FY2007 (Actual) (Forecast) (Target) 23 Progress of Key Strategic Themes (2) Sales Growth in Greater China Supplementary explanation Sales performance in の Grater China isに approx. USD200m in the 1stを half ofめる FY2005 2007年度 2007年度の 目標達成に 目標達成 向け、 さらに成長率 さらに成長率を 高 年度 成長率 Accelerate our efforts toward the original plan in the 2nd half of FY2005 2006年 2006年3月期は 月期は中華圏での 中華圏での売上 での売上US$ 売上US$551 US$551M 551Mを計画 (MUSD) 1,400 1330 1,200 1,000 Over ¥100b (=USD 1b) increase 800 551 600 +34% 412 400 200 325 246 201 +27%- Result of 1st half approx. USD200m +32% +22% FY01 FY02 FY03 FY04 (Actual) FY05(Forecast) FY07(Target) 24 5. Growth Strategy of Healthcare Business Background on the acquisition of CMT (COLIN Medical Technology) 25 Growth Strategy of Healthcare Business Medium-term Financial goals Aiming for the realization of continued growth toward achieving goals of GD2010 second stage ( ) (billion billion yen) yen) ) 80 Sales over 75.0 70 61.0 60 54.0 50.6 50 40 30 20 FY04 FY05 Original Plan FY05 Plan of After acquisition of CMT FY07 Target including CMT 26 Growth Strategy of Healthcare Business Growth Strategy of Healthcare Business Focus on “primary / secondary preventive medical care for lifestyle disease” Professionals Primary / secondary preventive medical care for lifestyle disease Medical treatment -Hospital room monitors -Operating room monitors - Vascular screening devices - Blood pressure monitors - ECG Consumers - Body composition (fat) meters - Pedometers Growth by the synergy between OMRON and CMT Existing business area of OMRON Healthcare Health promotion Home Expansion of operating base by acquisition of CMT Medical institutions Create a new market by (1) Developing “easy-to-use” consumer medical devices based on long-term clinical data (2) Expanding networks with medical institutions and nurture “trust” (3) Developing a new business model to efficiently implement preventive medical care 27 Growth Strategy of Healthcare Business Purpose of the acquisition of CMT Acquisition of CMT: Strengthen professional medical device business Main Main product product lines lines Market Market share share (Japan) (Japan) inpatient blood pressure monitoring devices Vital signs monitors Market size 1 2 3 10.1 bn yen Nihon Koden (54%) Fukuda Denshi (28%) CMT (13%) ) Operating room monitors 3.8 bn yen CMT (31%) Philips (31%) Nihon Koden (13%) Vascular screening devices 1.9 bn yen CMT (55%) Fukuda Denshi (44%) Nihon Koden (1%) 1.5 bn yen CMT (34%) elk (33%) A&D (10%) Hospital room monitors Operating Operating room room Exhaled gas monitors Full-automatic blood pressure monitors Hospital Hospital room room Medical Medical examination examination Central monitors Vascular screening devices Market share 1 Sales breakdown breakdown by by business business segment segment ( (FY04) FY04) ) Sales ) Overseas business 27% Full-automatic blood pressure monitors Operating room monitors 18% 1 Repair and maintenance 18% Hospital room monitors 16% Vascular screening devices Full-automatic blood 12% pressure monitors, etc. 9% Total: :8.6 bn yen Based on 2004 sales figures Colin Medical Technology (CMT), a leader of professional medical devices in Japan 28 Growth Strategy of Healthcare Business Synergy from the acquisition of CMT OMRON Healthcare acquired technologies and products to measure / monitor blood pressure and arteriosclerosis in hospitals Cardiovascular monitors Type of diseases Situation Operating room Arteriosclerosis Heart Vital signs monitors Hospital ward Inpatient blood pressure monitoring devices Clinic Full-automatic blood pressure monitors Examination room Vital signs monitors Medical checkup Full-automatic blood pressure monitors Disease control Blood pressure monitors for management Health control Automatic blood pressure monitors Hospital Medical checkup Blood pressure CMT products Arteriosclerosis monitoring devices OMRON products Arteriosclerosis monitoring devices Portable electro cardiographs Home 29