2 2005 Financial Results for the 2nd Quarter ended 30 June 2005 SUMIDA CORPORATION 3-3-6 Nihonbashi Ningyocho Chuo-ku, Tokyo 103-8589 Japan 1 CEO’s Message for the Second Quarter of Fiscal 2005 At midnight of 1st July 2005, SUMIDA CORPORATION simultaneously issued a press release in Tokyo and Switzerland, announcing its intention to acquire a leading global company, Saia-Burgess Electronics Holding AG (hereafter referred as “SB”). SB is a well-known automotive components manufacturer in Switzerland. With sales turnover of JPY 48.7 billion and EBITDA ratio exceeding 10%, its business scale is similar to our company. There are two big reasons behind this acquisition. Firstly, by creating this amicable partnership, SUMIDA hopes to develop and strengthen what it deems as its future core business, the automotive business, in the European market where we have relatively less presence currently. Secondly, SUMIDA also feels that it will be able to help SB to expand its market share for its products in the Asian region. As a result, both companies would benefit from these synergies. We know that this is a challenging and time-consuming acquisition but we are confident that with the understanding from the management of SB, a harmonious relationship would benefit all the stakeholders, including shareholders, employees, customers and local communities, of both companies. Manufacturers all over the world are getting severer on selecting suppliers. I foresee that a lot of components suppliers will be weeded out and the so-called winners and losers will be clearly separated in the near future. Sumida aims to be part of the winners circle. With that in perspective, Sumida established 1B7 (1 billion dollar company with EBITDA maintained at 10% or above) as our mid term business goal. If the above-mentioned acquisition goes smoothly in a favorable direction, it would mean an early achievement of our mid-term goal. This matter aside, in the 2nd quarter of 2005, we achieved sales of JPY 9.7 billion, a 5.7% increase compared to last year. Operating profit however, was down 28.1% at JPY 704 million. Sales in automotive related products grew while sales in our legacy businesses such as power solution and signal dragged, affected by the little progress of the entire market and the shift of the importance to the share expansion strategy before market recovery. Lastly, in June, Sumida has received a notice of tax assessment based on the tax haven adjustment from Tokyo Regional Tax Bureau. As a global company, Sumida has long been actively working on its overseas business activities and placing heavy importance on its Corporate Social Responsibilities; with each regional operation paying local taxes and providing scholarships in an effort to contribute to local communities. It is regrettable in any case that we should receive such a notice. Sumida disagrees with this assessment and will file an appeal to the tax tribunal. Shigeyuki Yawata Sumida Group CEO 2 Consolidated Financial Highlights for the 2nd Quarter ended 30 JUNE 2005 1. Consolidated Results of Operations (Million yen, %) Period 6-month period (January - June) 2nd Quarter 2005 % of Total 2004 % of Total 9,700 100.0 9,179 100.0 Operating income 704 7.3 979 10.7 (28.1) 1,412 7.4 Ordinary income 513 5.3 917 10.0 (44.1) 1,123 Income before income taxes 610 6.3 904 9.8 (32.5) Net income 318 3.3 645 7.0 16.55 --- 40.87 14.25 --- 39.81 Category Net sales % Change % of Total 2005 5.7 19,124 % of Total 2004 100.0 17,367 % Change 100.0 10.1 1,743 10.0 (19.0) 5.9 1,542 8.9 (27.2) 1,151 6.0 1,529 8.8 (24.7) (50.7) 692 3.6 1,120 6.4 (38.2) --- --- 36.04 --- 71.50 --- --- --- --- 31.48 --- 69.42 --- --- Net income per common share (yen) Net income: (Basic) Net income: (Fully diluted) 2. Consolidated Financial Conditions (Million yen) 2nd Quarter Period Category 2005 2004 Increase/Decrease 42,439 31,759 10,680 6,653 6,574 79 Total shareholders’ equity 22,337 20,666 1,671 Total numbers of stock issued (thousand shares) 19,241 15,836 3,405 1,160.90 1,305.03 (144.13) 52.7 65.1 --- Total assets Paid in capital Shareholders’ equity per share (yen) Shareholders’ equity ratio (%) 3 3. Consolidated Statements of Cash Flows (Million yen) Period 2nd Quarter Category 2005 2004 6-month period (January - June) Change 2005 2004 Change Cash flows from operating activities 1,051 425 626 1,711 779 932 Cash flows from investing activities (2,901) (401) (2,500) (3,723) (1,121) (2,602) Cash flows from financing activities (661) (54) (607) 6,410 166 6,244 Cash and cash equivalents, end of period 9,500 4,355 5,145 9,500 4,355 5,145 Estimation of 3rd Quarter 2005 Period 2004 3Q (Actual) 2005 3Q Category (Estimation) % Change 10,200 9,518 7.2 Operating income (million yen) 820 1,036 (20.8) Ordinary income (million yen) 720 934 (22.9) Net income (million yen) 460 631 (27.1) 23.91 36.20 --- Net sales (million yen) Net income per share (yen) Consolidated Quarterly Business Results (Million yen) 2005 Period Category 2004 2003 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 9,700 9,424 9,361 9,518 9,179 8,188 8,140 8,033 7,162 7,202 Operating income 704 708 832 1,036 979 764 813 709 571 301 Ordinary income 513 610 652 934 917 625 559 607 488 306 610 541 220 876 904 625 95 472 440 (934) 318 374 56 631 645 475 374 402 481 (942) Net sales Income taxes before Net income income 4 Consolidated Yearly Business Results (Million yen) 2004 2003 2002 2001 2000 36,246 30,537 34,796 31,558 33,575 Operating income 3,611 2,394 2,171 1,112 3,318 Ordinary income 3,128 1,960 2,116 82 2,967 Income before income taxes 2,625 73 1,653 (1,779) 2,632 Net income 1,807 315 1,118 (1,037) 1,973 Shareholders’ equity 20,511 18,809 18,910 19,534 18,581 Total assets 34,170 29,941 30,666 32,340 32,000 104.25 21.21 83.64 (78.11) 163.43 1,175.67 1,220.14 1,408.72 1,471.29 1,539.48 Net sales Per share(yen) EPS Shareholders’ equity 5 Consolidated Balance Sheets (Unit : thousand yen) Period 2Q 2005 2Q 2004 % Account Dec 2004 % % ASSETS Current assets Ⅰ 1. Cash and cash equivalents 2. Trade receivables 3. Inventories 4. Deferred tax assets 5. Others 6. Allowance for doubtful accounts Total current assets Ⅱ 9,499,701 9,420,659 4,136,347 1,399,789 1,579,529 (37,754) 4,354,904 8,071,853 3,893,926 905,465 764,828 (234,855) 25,998,271 61.3 17,756,121 4,900,291 9,085,372 4,048,675 1,432,466 845,971 (29,984) 55.9 20,282,791 59.4 Fixed assets ( 1 ) Tangible fixed assets 1. Buildings 2. Machinery and equipment 3. Furniture and fixture 4. Land 5. Construction in progress 6. Accumulated depreciation Total tangible fixed assets 6,187,710 10,662,446 2,557,027 1,756,638 871,769 (11,152,239) 6,283,401 9,541,082 2,767,900 1,253,387 196,054 (10,306,812) 10,883,351 25.6 9,735,012 6,221,547 9,514,102 2,641,264 1,253,616 322,325 (10,267,933) 30.7 9,684,921 28.3 ( 2 ) Intangible fixed assets 1. Goodwill 2. Leasehold rights 3. Software 4. Others Total intangible fixed assets 788,940 460,486 134,580 5,245 --525,142 119,657 20,720 1,389,251 3.3 665,519 Total investments and other assets Total fixed assets 1,799,265 1,384,772 983,684 4,167,721 16,440,323 TOTAL ASSETS 42,438,594 839,460 496,827 148,518 3,721 2.1 1,488,526 4.4 9.8 38.7 236,574 2,346,761 1,019,254 3,602,589 14,003,120 11.3 44.1 194,570 1,536,667 983,004 2,714,241 13,887,688 7.9 40.6 100.0 31,759,241 100.0 34,170,479 100.0 ( 3 ) Investments and other assets 1. Investments in securities 2. Deferred tax assets 3. Others 6 (Unit : thousand yen) Period 2Q 2005 2Q 2004 Dec 2004 % Account % % LIABILITIES Ⅰ Current liabilities 1. Trade payables 3,709,720 3,003,719 2. Short-term borrowings 4,402,108 4,015,808 5,524,508 3. Bond 1,200,000 --- 1,200,000 4. Others 2,052,397 1,878,146 2,509,914 Total current liabilities Ⅱ 11,364,225 26.8 8,897,673 3,571,556 28.0 12,805,978 37.5 Fixed liabilities 1. Straight bond --- 1,200,000 --- 8,000,000 --- --- 3. Long-term loans 105,796 657,904 370,800 4. Deferred tax liabilities 369,336 202,853 212,059 5. Others 209,309 134,858 2. Convertible bond Total fixed liabilities 221,463 8,684,441 20.4 2,195,615 6.9 804,322 2.3 20,048,666 47.2 11,093,288 34.9 13,610,300 39.8 53,021 0.1 --- --- 49,196 0.2 Ⅰ Paid in capital 6,652,563 15.7 6,574,222 20.7 6,604,072 19.3 Ⅱ Capital reserve 6,464,674 15.2 6,386,331 20.1 6,416,181 18.8 11,077,523 26.1 10,197,221 32.1 10,646,801 31.2 Total liabilities MINORITY INTEREST SHAREHOLDERS’ EQUITY Ⅲ Retained earnings Ⅳ Unrealized gains/losses on securities at market valuation Ⅴ Cumulative translation adjustments Ⅵ Treasury stock Total shareholders’ equity TOTAL LIABILITIES, MINORITY INTEREST AND SHAREHOLDERS’ EQUITY 241,498 0.6 99,207 0.3 67,762 0.2 (2,038,064) (4.8) (2,564,984) (8.0) (3,183,290) (9.3) (61,287) (0.1) (26,044) (0.1) (40,543) (0.2) 22,336,907 52.7 20,665,953 65.1 20,510,983 60.0 42,438,594 100.0 31,759,241 100.0 34,170,479 100.0 7 Consolidated Statements of Income Amount % of Sales Amount % of Sales (Unit : thousand yen) 6-month Period (January - June) 2005 2004 % of % of Amount Amount Sales Sales Ⅰ Net sales 9,699,983 100.0 9,178,944 100.0 19,124,191 100.0 17,366,772 100.0 Ⅱ Cost of sales 7,115,498 73.4 6,595,592 71.9 14,137,094 73.9 12,505,071 72.0 2,584,485 26.6 2,583,352 28.1 4,987,097 26.1 4,861,701 28.0 1,880,899 19.3 1,604,646 17.4 3,575,125 18.7 3,118,823 18.0 703,586 7.3 978,706 10.7 1,411,972 7.4 1,742,878 10.0 2nd Quarter Period 2005 Account Gross profit on sales Ⅲ Selling, general & administrative Operating income 2004 Ⅳ Non-operating income (expenses) Interest and dividends received 12,164 7,092 22,472 13,728 Interest paid (9,892) (11,160) (20,048) (23,477) (24,471) 15,105 (18,660) (31,253) (109,196) (64,165) (230,856) (118,330) (59,629) (8,319) (42,139) (41,676) Exchange gain (losses) Investment loss on equity method Other non-operating income (expenses) Non-operating income (expenses) Ordinary income (191,024) (2.0) (61,447) (0.7) 512,562 5.3 917,259 10.0 (289,231) 1,122,741 (1.5) 5.9 (201,008) 1,541,870 (1.1) 8.9 Ⅴ Extraordinary income (losses) Gain on sales of fixed assets Gain on warrant deposits received Loss on disposal of fixed assets Loss on factory removal Other (losses) extraordinary 42,428 196 --- 102,595 (14,026) (348) --income Extraordinary income (losses) 2,040 --- 102,595 (14,880) (116,379) 68,763 42,728 180 (348) --- (116,379) 162 (1,150) 97,165 1.0 (13,756) (0.2) 28,010 0.1 Income before income taxes 609,727 6.3 903,503 9.8 1,150,751 6.0 1,528,628 8.8 Income taxes 286,793 3.0 258,473 2.8 454,510 2.4 408,664 2.4 4,648 0.0 --- --- 3,825 0.0 --- --- 318,286 3.3 645,030 7.0 692,416 3.6 1,119,964 6.4 Income on minority shareholders Net income 8 (13,242) (0.1) Consolidated Statements of Cash Flows 2nd Quarter Period Account I. (Unit : thousand yen) 6-month Period (January - June) 2005 2004 2005 2004 Cash flows from operating activities Net income 318,286 645,030 692,416 1,119,964 Depreciation and amortization 385,702 381,570 749,726 734,997 Gain on sales of fixed assets (42,428) (196) (42,728) 348 14,880 (2,040) Loss on disposal of fixed assets 14,026 Changes in account receivable 167,696 (960,734) 64,116 (1,117,674) Changes in inventories (19,403) (493,677) 115,132 (706,891) (277,924) 483,823 (103,638) 428,320 Changes in account payable Others 348 505,580 368,480 221,527 322,441 1,051,535 424,644 1,711,431 779,465 (1,192,999) (391,495) (1,673,851) (695,557) Cash flows from operating activities II. Cash flows from investing activities Purchase of tangible fixed assets Proceeds from sales of tangible fixed assets Acquisition of new subsidiary Investment in related company Investment in securities 300 60,301 (292,161) --- (292,161) --(1,311,905) Purchase of intangible assets (2,084) Others Cash flows from investing activities 59,424 (161,291) --- (308,790) --- (1,311,905) (9,649) --- (35,571) (161,291) 2,549 --(415,950) --(12,088) --- (2,901,016) (400,844) (3,723,268) (1,121,046) Changes in short-term borrowings (500,000) (155,000) (1,000,000) Changes in long-term borrowings (183,202) (284,202) (387,404) (488,404) (261,606) (154,157) Ⅲ. Cash flows from financing activities Cash dividends paid 318 Proceeds from bond issuance (17,324) ----- Revenue from issuance of stocks 27,224 Others 12,208 (1,065) (660,776) (53,928) 91,155 Cash flows from financing activities Ⅳ. Effect of exchange rate changes on cash and cash equivalents 386,339 --- 7,982,676 --- 96,924 812,224 (20,744) (3,219) 6,409,846 166,444 150,290 201,401 47,474 120,162 4,599,410 Ⅴ. Net increase (decrease) in cash and cash equivalents (2,419,102) Ⅵ. Cash and cash equivalents at beginning of year 11,918,803 4,223,344 4,900,291 4,471,169 --- 11,398 --- 11,398 9,499,701 4,354,904 9,499,701 4,354,904 Ⅶ. Increase in cash and cash equivalents on new subsidiary Ⅷ. Cash and cash equivalents at end of period 9 (127,663) Overview of Consolidated Business Results for the Second Quarter of 2005 In the Second Quarter of 2005, the economic stagnancy in Europe, the tight monetary control in the U.S. as well as the attempts of China to toning down inbound investments had been lasting in step with the continual price rises of crude oil. Demand of electronic equipments was on the downside as the inventory-building in the latter half of 2004 coinciding with the Silicon Cycle after the Athens Olympics. Set manufacturers carried out relatively slight adjustment to production and appeared to defer mass production of new products. Hopefully, the market is expected to restore in the second half of this year in consideration of no explicit sign of decline in the consumer spending over on information-oriented investments following the completion of inventory adjustment. Shipment for audiovisual equipments like analog products including radios and stereos, and digital home appliances like DVD recorders and digital cameras is weakened despite the growth of liquid crystal display (LCD) TV domestic and abroad. Shipment for personal computer increased 10.3% to 50 million sets in the 1st quarter and 14.8% to 49 million sets in the 2nd quarter of 2005 compared with the same terms last year and is estimated to go on with a double-digit growth. Shipment volume for cellular phones is expected to increase 13.0 % in 2005 to 750 million pieces compared with a year earlier attributable to the desire for replacements in the U.S. and Europe as well as demand from the budding markets such as East Europe, Middle East, Africa and South America. Furthermore, new car sales are moving greatly forward not only in developed countries but also steadily over the ASEAN Pacific and other regions. Overall demand for automotive electronic parts and peripherals increased constantly as a result of the evolution of digitalization. To correspond with such circumstances, Sumida Group has achieved thoroughly the management-by-product concept since 2004. Legacy handles parts that called for our core competency in wire-winding skill while Inverter deals with inverters used for flat panel like notebook-sized PC, LCD monitor and liquid crystal TV. Automotive manages electronic parts used for automotive whereas other includes GDT (Gas Discharge Tube) with sales and production at JENSEN, and chip inductors and condensers with sales and production at STELCO. The regime that each Company President delegated with absolute authority is held fully accountable for its respective field always makes its contribution even more focused and dedicated. Overall sales of the Second Quarter of 2005 were up 5.7% from the same term last year to ¥9,700 million. The substantial increase in sales of Inverter and Automotive just came to make amends for the decline in sales of Power Solution and Signal primarily for digital home appliances, reduction in Other including sales from Jensen and Stelco as well as from the retreat of the magnetics division and OEM production of optical pickups Operating profit fell 28.1% year-on-year to ¥704 million was explained by the drastic surge in labor cost due to the intake of large scale of new workers for Legacy making provision for future expansion, pricing strategy for notebook-sized PC for Inverter as well as the increase of selling and administrative cost resulted from the expanded sales despite the better off operating profit from Automotive. Ordinary profit dropped 44.1% to ¥513 million down to the surge of investment loss from the equity method and other non-operating exchange loss. Net profit declined by 50.7% to ¥318 million. 10 Sales by Company (Million yen, %) 2nd Quarter Period % of Total 2005 Category 6-month period % of Total 2004 % Change % of Total 2005 (January - June) % of Total 2004 % Change 638 6.6 846 9.2 (24.6) 1,245 6.5 1,725 9.9 (27.8) Power Inductor 2,867 29.6 2,732 29.8 4.9 5,570 29.1 4,982 28.7 11.8 926 9.5 1,012 11.0 (8.5) 1,776 9.3 1,900 11.0 (6.5) 4,431 45.7 4,590 50.0 (3.5) 8,591 44.9 8,607 49.6 (0.2) Inverter 2,651 27.3 2,069 22.5 28.1 5,470 28.6 3,777 21.7 44.8 Automotive 1,949 20.1 1,404 15.3 38.8 3,816 20.0 2,738 15.8 39.4 669 6.9 1,116 12.2 (40.1) 1,247 6.5 2,245 12.9 (44.5) 9,700 100.0 9,179 100.0 5.7 19,124 100.0 17,367 100.0 10.1 Legacy Power Solution Signal Sub-total Others Total Sales by Product Categories (Million yen, %) 2nd Quarter Period Category AV Coils 2005 % of Total % of Total 2004 % Change 6-month period (January - June) % of Total % of Total 2005 2004 % Change 8.4 824 9.0 (1.8) 1,758 9.2 1,551 8.9 13.3 5,036 51.9 4,599 50.1 9.5 9,990 52.3 8,524 49.1 17.2 Other Coils 745 7.7 646 7.1 15.3 1,362 7.1 1,106 6.4 23.1 Automotive 2,437 25.1 2,050 22.3 18.9 4,740 24.8 4,026 23.2 17.7 TOTAL 9,027 93.1 8,119 88.5 11.2 17,850 93.4 15,207 87.6 17.4 68 0.7 645 7.0 (89.5) 124 0.6 1,334 7.7 (90.7) Magnetics 122 1.2 415 4.5 (70.6) 244 1.3 826 4.7 (70.5) New business 483 5.0 - - - 906 4.7 - - - 9,700 100.0 9,179 100.0 5.7 19,124 100.0 17,367 100.0 10.1 Coil Business 809 IT Communications Coils Optoelectronics TOTAL 11 Sales by Region (Million yen, %) 2nd Quarter Period % of Total % of Total % Change 6-month period (January - June) % of Total % of Total % Change Area 2005 Japan 2,294 23.6 2,254 24.6 1.8 4,613 24.1 4,532 26.1 1.8 HK / China 1,716 17.7 1,929 21.0 (11.0) 3,356 17.6 3,524 20.3 (4.8) 707 7.3 772 8.4 (8.4) 1,413 7.4 1,400 8.1 0.9 2,321 23.9 1,853 20.2 25.3 4,655 24.3 3,441 19.8 35.3 631 6.5 1,111 12.1 (43.2) 1,253 6.6 2,103 12.1 (40.4) EU 2,031 21.0 1,260 13.7 61.2 3,834 20.0 2,367 13.6 62.0 TOTAL 9,700 100.0 9,179 100.0 5.7 19,124 100.0 17,367 100.0 10.1 ASEAN Taiwan / Korea NAFTA 2004 2005 2004 Business Segment Information * Note: In explanation of business results in the 2nd quarter of 2005, the year-on-year increase/decrease is expressed in Japanese Yen and also in the local currency. When any single local currency is applicable, figures in such single local currency are adopted, and when multiple local currencies are applicable, figures converted into the U.S. dollar are adopted. Sumida group's business is composed of the Legacy business, Inverter business, Automotive business and Other business. 1. Legacy business In consequence of the decline in Power Solution and Signal in the background of production adjustment toward the digital home appliances, sales in our legacy business decreased 3.5% to ¥4,431 million compared with the same term last year (or down 0.6% from the same term last year in the local currency). The increasing sales of Power Inductor, being the main pillar, of Legacy failed to offset the erosion. Operating profit recorded a 9.7% year-on-year decrease to ¥2,052 million owing in part to the increase labor force dragged out from the 1st quarter for incoming business expansion and in part to the strategic price reduction to gain market share. a) Power Solution Sales of power solution were ¥638 million, down 24.6% from the same term last year (or down 22.3% from the same term last year in the local currency). In terms of area, sales increased barely in Hong Kong & China but decreased all in the U.S., Japan, Singapore, Europe and Taiwan. For sales by product used, residential equipments such as hot water supply vessel and door phone though increased, the digital home appliances such as digital cameras and DVD players, and the PC peripheral devices and phone set oriented products declined. b) Power Inductor Sales of power inductors amounted to ¥2,867 million, up 4.9% from the same term last year (or up 8.1% from the same term last year in the local currency). In terms of area, sales expanded in Japan, Europe, Hong Kong & China and Singapore except for the U.S. and Taiwan. For sales by product used, digital cameras and cellular phones 12 rose whereas PC & PC peripheral devices, AV equipments, and automotive related products declined. c) Signal Sales of signal totaled ¥926 million, down 8.5% (or down 5.8% from the same term last year in the local currency). In terms of area, sales improved in Hong Kong & China and Europe but reduced in the U.S., Japan, Singapore and Taiwan. For sales by product used, POS and FA related equipments improved while information processing equipments, AV equipments and car tuners for automotive equipment decreased. 2. Inverter business Sales of inverter jumped to ¥2,651 million, up 28.1% from the year-before figure (or up 32.0% from the previous term in the local currency). In terms of area, sales leaped greatly forward in Hong Kong & China,Taiwan and steadily in Europe despite reduction in Japan and Singapore. For sales by product used, notebook-sized PC was sustainable; LCD monitors and liquid crystal TV grew rapidly despite the decrease of the recreational and automotive equipments. Operating profit recorded a 17.4% down year-on-year to ¥365 million on account of the strategic sales with relatively lower margin despite reduction of production costs like raw materials and wages coupled with growing volume. 3. Automotive business Sales in automotive business reached ¥1,949 million, increased 38.8% from the same term last year (up 43.0% from the same term last year in the local currency). In terms of area, sales showed stable expansion in the U.S. and brisk increase in both Japan and Europe. For sales by product used, car air conditioners turned into one of the leading products in addition to ABS and keyless entry coils as the main sources of income. Injection coils for the direct-injection engine also played gradually a very part in sales contribution. Operating profit marked a 29.9% year-on-year growth to ¥520 million credited to volume development including acquisition of new product orders at strategic sales prices with great growing potential along with improved productivity. 4. Other business Sales in other business reduced to ¥669 million, shrank 40.1% from the same term last year (down 38.4% from the same term last year in the local currency). Jensen has started sales since the 2nd quarter of last year and STELCO which Sumida acquired in last December did not come about to contribute as much to offset the worn-out sales caused by the production withdrawal of the optical pickups and the electromagnetics product. Operating profit fell 10.3% to ¥129 million from the year-before figure on account of the corroded revenue from the removal of Magnetics division and OEM supply section of optical pickup. Consolidated Business Results for First Half of 2005 Overall sales of the first half of 2005 were up 10.1% from the same term last year to ¥19,124 million. The sales expansion of Inverter and Automotive businesses pushed the total revenue up despite the decline sales of Legacy led mainly by the reduction of Power Solution and Signal, decreased sales from Jensen and Stelco as well as the removal of Magnetics division and OEM supply section of optical pickups. Operating profit was ¥1,412 million, lower by 19.0% compared with the same term last year. The profit driven by the rise in sales for Inverter and Automotive businesses was inadequate to offset the considerable increase in labor cost, production overhead and selling and administrative expenses mounted with the sales expansion. Ordinary income slid 27.2% year-on-year to ¥1,123 million 13 stemmed rather from the increase of investment loss from the equity method. ¥692 million, dropped 38.2% from the year-before figure. Net income totaled The Future Management Environment and Business Development Policy The discussion below is future management environment and our business development policy for each of business segments. The following descriptions include Sumida group's forecasts of future prospects, which Sumida group judged from an independent standpoint and adopted as management guidelines. In reality, however, actual results may sometimes deviate largely from such forecasts owing to various factors such as change of economic environment in each country of the world, outbreak of any unforeseen event, etc. Thus readers are requested to refrain from relying fully on these forecasts. Sumida Group is about to welcome a new stage toward the incoming coil orders. The monthly volume of orders received for coils (orders received during the current month and scheduled to sell during the current month), after a breakthrough of 100 million pieces in May of 2004, hit average 109 million pieces per month in the 3rd quarter, remained high at 105 million pieces per month in the 4th quarter of 2004. It sustained at 106 million pieces per month in the 1st quarter and 113 million pieces per month on average in the 2nd quarter of 2005. The volume in this June reached 119 million pieces per month marching toward another record high of 120 million pieces. (million units) Order, Product & Sales Quantity of Coils 120 110 100 90 80 70 60 50 40 30 1/99 4 7 10 1/00 4 7 10 1/01 4 7 10 1/02 Order Quantity 4 7 10 1/03 Product Quantity 4 7 10 1/04 4 7 10 1/05 4 Sales Quantity Shipment volume of personal computers in the globe rose 10.3% to 50 million sets in the 1st quarter and 14.8% to 49 million sets in the 2nd quarter of 2005 compared with the same terms of last year. Apart from the robust growth of notebook-sized PC, demand for low-price desktop PC has showed signal of recovery. Countries like Asia, the Middle East and Africa except Japan have all experienced an agreeable growth. Shipment volume of digital cameras worldwide is expected to increase 10.7% from approximately 70 million sets in 2004 to 77 million sets in 2005. Manufacturers have been all set to react from time to time to the revival in the face of the protracting inventory adjustment. Sales of cellular phones increased to 181 million pieces in the 1st quarter of 2005, up 17.5% exceeding the last record high of 154 million pieces in the 1st quarter of last year. Shipment volume is expected to increase 13.0 % year-on-year to 750 million pieces in 2005 in proportion to the desire for replacements in the U.S. and Europe as well as demand from the budding markets such as East Europe, Middle East, Africa and South America. 14 Demand for liquid-crystal display (LCD) TV is estimated to reach 15 million sets in 2005 from 8 million sets in 2004. The diffusion rate of LCD and PDP TV in Japan accelerates and has surpassed the industrial benchmark of 10% to 11.5% of the household. The penetration is anticipated to further expand. With the target to discontinue analog broadcast by January of 2009 in the U.S., the demand from the relatively wealthy stratum is predicted to first prosper. The number of new cars registration dropped 1.9% in the 1st quarter to 1,186 K units but rose 8.7% to 893 K units in the 2nd quarter of 2005 in Japan from the same terms of last year. Correspondingly, it fell 2.4% to 3,817 K units but up 1.7% to 3,991 K units in Europe, and increased 0.1% to 3,998 K units and 3.5% to 4,757 K units in the U.S. New car sales are expected to develop at high level in the U.S. and Europe, stably in Japan, ASEAN Pacific and other areas. Amid such business environment, Sumida group devotes to correspond widely to customer needs and is promoting its business activities by focusing on prospective growing fields. 1. Legacy business For power solution, sales declined in the first half of 2005 due to production adjustment mainly on the digital products. Sumida is committed to its product competitiveness through material-cost cutting and productivity improvement and is well equipped to seize extra market shares for digital camera, DVC, DVD player, printer for line filter and switching transformer as soon as the market resumes. It is also our direction to reinforce new developments apart from home appliances in automotive-mounted products with emerging demand and focus to explore and fortify the sales system in Taiwan and Korea. For power inductor, we seek to develop parts in new miniature designs with multi and power conserving traits to build the customer base. Accordingly, we would be in full force to push sales on cellular phones, digital cameras, HDD, notebook-sized computers, automotive-mounted parts, game devices, printers and MP3 of which the demand is projected to boom especially for cellular phones and game devices. Relating to production, Legacy aims to launch the semi-automation of production by introduction to or development of cost effective and efficient automatic machines at the site in company with the cost strategy on materials. For signal, the business intends to bolster sales of modem, ADSL telecommunication, and automotive-related products including antenna coils for keyless entry system in addition to toner sensors. 2. Inverter business The Inverter business deals with the inverter transformers and inverter units used for of notebook-sized PC, LCD monitors, liquid-crystal display (LCD) TV and recreational devices, and aims to capture more market shares especially for notebook-sized PC and LCD monitors which we have been handling for quite some time. To stay the foothold in the growing LCD TV market, we are moving faster than others to turn our focus with extensive sales activities to 32-inch type of LCD TV which is likely to be the mainstay of the incoming sales. With respect to production, the economic effect from the procurement strategy since the latter half of last year has come forward. The profitability is expected to improve on account of the ongoing material-cost cut driven by procurement capability, vertical integration where some materials are made in-house and product design from which the number of parts required in a unit has been greatly reduced. 3. Automotive business Automotive-mounted electronic parts and devices have deserved increasing importance as the key technology of which influences the evolution of the automotive. The digitalization, networking and clean energy system for cars pushes up the general demand for its electronic parts. For ABS coils, delivery to the 4th new customer has begun in 2004 and mass production for the 5th new customer has been programmed to set off in 2005. 4V coils for switching between cooling and heating and coils for keyless entry in addition to ABS coils have come to form the principal sales whereas car air conditioners have been expanding quickly. Following the full-fledged 15 production of injection coils for the direct injection engine in this year, we have started making efforts in driving sales of coils for immobilizer, navigation system, direct-injection engine, EPS (electronic power steering) and air bag in the worldwide market. With respect to production, in addition to the productivity improvement, the business dedicates efforts to strengthen the procurement capability to lower the pressure of raw material for mass production. 4. Other business Consumer spending is expected to resume around this summer through the end of 2005 though the new car sales in Europe were rather lethargic. The rating of the electronic parts at STELCO in Germany is regarded high for automotive. It is a direction of Sumida to expand sales through its entire network. Products from Europe, apart from sales via its own system, would be distributed through Asian network whereas products from Asia would be promoted through European network. JENSEN in Sweden sells mainly GDT used for projector in Europe and has steadily delivered samples for automotive. However, it usually takes time for automotive customers to grant approval on suppliers so that we expect the automotive related sales to be reflected in the year of 2006. Besides, the business has also started making efforts to explore customers in Japan and Korea. Forecast of Business Results in the Third Quarter of 2005 Sumida group is publishing the forecast of business results by compiling commitments submitted from each of our divisions covering the following quarter. Under the unstable and sudden changing economic environment, it is difficult for us to forecast business results for the full term correctly as there might arise a substantial deviation of the actual figures from the figures forecasted at the beginning of the term according to circumstances. Thus, it is our policy to disclose the contents of our forecast covering the coming quarter only as it is our foremost consideration to provide appropriate and correct information to our investors. The following is our forecast at this point of business results in the third quarter of 2005. Actual figures of consolidated business results in the third quarter of 2004 (from Jul 1 to Sept 30, 2004) Sales ¥9,518M Recurring profit 934M Current term net income 631M Forecast of consolidated business results in the third quarter of 2005 (from Jul 1 to Sept 30, 2005) Sales ¥10,200M Recurring profit 720M Current term net income 460M (Exchange rate is premised at ¥107.5 per U.S. $1) 16