Consolidated 3) Statements of income [ 3rd Qtr. results ] Term Item Net sales Cost of sales Gross profit Selling, general and administrative expenses Operating income Other income (deductions): Interest and dividend income Interest expense Foreign exchange gain (loss) Other-net Total other income (deductions) Income before income taxes Income taxes Income before minority interests Minority interests Net income The 3rd Qtr. of FY2004 (October 1, 2003 - December 31, 2003) (Yen (U.S.$ % millions) thousands) 181,851 128,695 53,156 35,017 18,139 254 (58) (802) 1,179 573 18,712 4,504 14,208 (76) 14,132 100.0 1,699,542 70.8 1,202,757 29.2 496,785 19.2 327,262 169,523 10.0 0.3 10.3 2.5 7.8 -0.0 7.8 2,374 (542) (7,495) 11,019 5,356 174,879 42,094 132,785 (710) 132,075 The 3rd Qtr. of FY2003 (Oct. 1,2002 - Dec. 31,2002) (Yen millions) 161,678 123,018 38,660 32,488 6,172 312 (158) (128) (143) (117) 6,055 1,233 4,822 (247) 4,575 % 100.0 76.1 23.9 20.1 3.8 -0.1 3.7 0.7 3.0 -0.2 2.8 Change (Yen millions) % 20,173 5,677 14,496 2,529 11,967 12.5 4.6 37.5 7.8 193.9 (58) 100 (674) 1,322 690 12,657 3,271 9,386 171 9,557 209.0 265.3 194.6 69.2 208.9 [ 9 months period results ] Term The nine-month-period of FY2004 (April 1, 2003 - December 31, 2003) Item Net sales Cost of sales Gross profit Selling, general and administrative expenses Operating income Other income (deductions): Interest and dividend income Interest expense Foreign exchange gain (loss) Other-net Total other income (deductions) Income before income taxes Income taxes Income before minority interests Minority interests Net income (Yen millions) % 498,130 356,614 141,516 99,357 42,159 909 (270) (2,839) 3,767 1,567 43,726 10,015 33,711 (322) 33,389 (U.S.$ thousands) 100.0 4,655,421 71.6 3,332,842 28.4 1,322,579 928,570 19.9 394,009 8.5 0.3 8.8 2.0 6.8 -0.1 6.7 8,495 (2,523) (26,533) 35,206 14,645 408,654 93,598 315,056 (3,009) 312,047 The nine-monthperiod of FY2003 (Yen millions) 458,058 346,756 111,302 95,111 16,191 1,020 (356) (1,827) (1,337) (2,500) 13,691 3,989 9,702 (482) 9,220 % 100.0 75.7 24.3 20.8 3.5 -0.5 3.0 0.9 2.1 -0.1 2.0 Notes: 1. Above statements of income for FY 2004 and FY 2003 are unaudited by independent accountant. 2. U.S.$1=Yen 107 8/12 Change (Apr. 1,2002 - Dec. 31,2002) (Yen millions) % 40,072 9,858 30,214 4,246 25,968 8.7 2.8 27.1 4.5 160.4 (111) 86 (1,012) 5,104 4,067 30,035 6,026 24,009 160 24,169 219.4 151.1 247.5 33.2 262.1