FOR IMMEDIATE RELEASE

TDK Corporation
1-13-1, Nihonbashi
Chuo-ku, Tokyo
103-8272 Japan
Contacts;
TDK Corporation(Tokyo)
Corporate Communications Department
+81(3)5201-7102
Michinori Katayama
TDK U.S.A. Corporation
Francis J. Sweeney
+1(516)535-2600
TDK UK Limited
Ron Matier
+44(1737)773773
FOR IMMEDIATE RELEASE
TOKYO - January 29, 2004 TDK Corporation today announced its Consolidated business results
prepared in conformity with accounting principles generally accepted in the United States of
America (the "U.S. GAAP") for the 3rd quarter ("Qtr.") of fiscal year ("FY") 2004, the three months
ended December 31, 2003, and for the nine-month-period from April 1, 2003 through
December 31, 2003 were as follows;
1) Summary
Consolidated results (October 1, 2003 - December 31, 2003)
Term
Item
Net sales
Operating income
Income before
income taxes
Net income
Per common share :
Net income / Basic
Net income / Diluted
The 3rd Qtr. of FY2004
The 3rd Qtr. of FY2003
Change
(October 1, 2003 - December 31, 2003) (Oct. 1, 2002 - Dec. 31, 2002)
(Yen millions)
% (U.S.$ thousands) (Yen millions)
% (Yen millions)
%
181,851
18,139
100.0
10.0
1,699,542
169,523
161,678
6,172
100.0
3.8
20,173
11,967
12.5
193.9
18,712
10.3
174,879
6,055
3.7
12,657
209.0
14,132
7.8
132,075
4,575
2.8
9,557
208.9
Yen 106.75
Yen 106.69
U.S.$ 1.00
U.S.$ 1.00
Yen 34.49
Yen 34.49
(Sales breakdown)
Term
Product
Electronic materials
and components
Electronic materials
Electronic devices
Recording devices
Semiconductors
& others
Recording media
& systems
Total sales
Overseas sales
The 3rd Qtr. of FY2004
The 3rd Qtr. of FY2003
Change
(October 1, 2003 - December 31, 2003) (Oct. 1, 2002 - Dec. 31, 2002)
(Yen millions)
% (U.S.$ thousands) (Yen millions)
% (Yen millions)
%
142,134
78.2
1,328,355
121,864
75.4
20,270
16.6
42,998
28,957
65,425
23.7
15.9
36.0
401,850
270,626
611,449
41,553
28,868
47,818
25.7
17.9
29.6
1,445
89
17,607
3.5
0.3
36.8
4,754
2.6
44,430
3,625
2.2
1,129
31.1
39,717
21.8
371,187
39,814
24.6
181,851
135,627
100.0
74.6
1,699,542
1,267,542
161,678
118,638
100.0
73.4
(97)
20,173
16,989
Notes:
1. Consolidated results for the 3rd quarter of FY2004 and FY2003 are unaudited by independent accountant.
2. U.S.$1 = Yen 107
1/12
-0.2
12.5
14.3
Consolidated
9 months Consolidated results
Consolidated results (April 1, 2003 - December 31, 2003)
Term
Item
Net sales
Operating income
Income before
income taxes
Net income
Per common share :
Net income / Basic
Net income / Diluted
The nine-month-period of FY2004
(April 1, 2003 - December 31, 2003)
(Yen millions)
%
(U.S.$ thousands)
The nine-monthperiod of FY2003
Change
(Apr. 1, 2002 - Dec. 31, 2002)
(Yen millions)
% (Yen millions)
100.0
40,072
3.5
25,968
%
498,130
42,159
100.0
8.5
4,655,421
394,009
458,058
16,191
43,726
8.8
408,654
13,691
3.0
30,035
219.4
33,389
6.7
312,047
9,220
2.0
24,169
262.1
Yen 252.02
Yen 251.96
U.S.$ 2.36
U.S.$ 2.35
8.7
160.4
Yen 69.47
Yen 69.47
(Sales breakdown)
Term
Product
Electronic materials
and components
Electronic materials
Electronic devices
Recording devices
Semiconductors
& others
Recording media
& systems
Total sales
Overseas sales
The nine-month-period of FY2004
(April 1, 2003 - December 31, 2003)
(Yen millions)
%
396,486
79.6
125,300
81,408
176,848
The nine-monthperiod of FY2003
Change
(Apr. 1, 2002 - Dec. 31, 2002)
(Yen millions)
%
3,705,477
356,136
77.7
40,350
11.3
25.2
16.3
35.5
1,171,028
760,823
1,652,785
130,471
88,161
125,991
28.5
19.2
27.5
(5,171)
(6,753)
50,857
-4.0
-7.7
40.4
12,930
2.6
120,841
11,513
2.5
1,417
12.3
101,644
20.4
949,944
101,922
22.3
498,130
370,370
100.0
74.4
4,655,421
3,461,402
458,058
330,729
100.0
72.2
(U.S.$ thousands)
(Yen millions)
(278)
40,072
39,641
%
-0.3
8.7
12.0
Notes:
1. Consolidated results for the nine-month-period of FY2004 and FY2003 are unaudited by independent accountant.
2. U.S.$1 = Yen 107
2/12