2Q 2010 Financial Statement

UNITED MICROELECTRONICS CORPORATION
Unaudited Condensed Unconsolidated Balance Sheet
As of June 30, 2010
Figures in Million of New Taiwan Dollars (NT$) and U.S. Dollars (US$)
June 30, 2010
NT$
US$
%
ASSETS
Current Assets
Cash and Cash Equivalents
Financial Assets at Fair Value through Profit or Loss, current
Available-for-Sale Financial Assets, current
Notes & Accounts Receivable, net
Inventories, net
Other Current Assets
Total Current Assets
1,417
54
182
577
321
60
2,611
45,506
1,728
5,859
18,531
10,300
1,912
83,836
18.3%
0.7%
2.4%
7.5%
4.2%
0.7%
33.8%
Non-Current Assets
Funds and Investments
Property, Plant and Equipment, net
Other Assets
Total Non-Current Assets
TOTAL ASSETS
2,028
2,898
189
5,115
7,726
65,129
93,069
6,035
164,233
248,069
26.3%
37.5%
2.4%
66.2%
100.0%
LIABILITIES
Current Liabilities
Short-term Loans
Financial Liabilities at Fair Value through Profit or Loss, current
Payables
Dividends Payable
Current Portion of Long-term Liabilities
Other Current Liabilities
Total Current Liabilities
23
52
728
194
174
13
1,184
729
1,661
23,364
6,233
5,575
445
38,007
0.3%
0.7%
9.4%
2.5%
2.2%
0.2%
15.3%
Non-Current Liabilities
Long-term Loans
Other Liabilities
Total Non-Current Liabilities
TOTAL LIABILITIES
28
109
137
1,321
915
3,496
4,411
42,418
0.4%
1.4%
1.8%
17.1%
4,045
1,392
1,178
129,879
44,691
37,815
52.4%
18.0%
15.2%
(210)
6,405
7,726
(6,734)
205,651
248,069
(2.7%)
82.9%
100.0%
STOCKHOLDERS' EQUITY
Capital Stock
Additional Paid-in Capital
Retained Earnings, Unrealized Gain or Loss on Financial
Instruments and Cumulative Translation Adjustment
Treasury Stock
TOTAL STOCKHOLDERS' EQUITY
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
Note : New Taiwan Dollars have been translated into U.S. Dollars at the June 30, 2010 exchange rate of NT $ 32.11 per U.S. Dollar.
All figures are in ROC GAAP.
Financial Table 1/4
UNITED MICROELECTRONICS CORPORATION
Unaudited Condensed Unconsolidated Income Statement
Figures in Million of New Taiwan Dollars (NT$) and U.S. Dollars (US$)
Except Per Share and Per ADS Data
Year over Year Comparison
Net Sales
Cost of Goods Sold
Net Gross Profit
Operating Expenses
- Sales & Marketing
- General & Administrative
- Research & Development
Operating Income
Net Non-Operating Income (Expenses)
Income from Continuing Operations before
Income Tax
Income Tax Expense
Income from Continuing Operations
Extraordinary Gain
Net Income
Earnings per Share
Earnings per ADS (2)
Weighted Average Number of Shares
Outstanding (in millions)
Quarter over Quarter Comparison
Three-Month Period Ended
June 30, 2010
June 30, 2009
US$
NT$
US$
NT$
926
29,745
705
22,628
(652)
(20,940)
(537)
(17,247)
274
8,805
168
5,381
29.6%
29.6%
23.8%
23.8%
(17)
(21)
(67)
(105)
169
18.3%
(553)
(679)
(2,136)
(3,368)
5,437
18.3%
%
Chg.
31.5%
21.4%
63.6%
Three-Month Period Ended
June 30, 2010
March 31, 2010
US$
NT$
US$
NT$
926
29,745
832
26,715
(652)
(20,940)
(628)
(20,156)
274
8,805
204
6,559
29.6%
29.6%
24.6%
24.6%
(12)
(14)
(58)
(84)
84
11.9%
(376)
(454)
(1,855)
(2,685)
2,696
11.9%
47.1%
49.6%
15.1%
25.4%
101.7%
(17)
(21)
(67)
(105)
169
18.3%
(553)
(679)
(2,136)
(3,368)
5,437
18.3%
(17)
(19)
(62)
(98)
106
12.7%
(545)
(603)
(2,007)
(3,155)
3,404
12.7%
(28)
(901)
-
4
130
6
197
%
Chg.
11.3%
3.9%
34.2%
1.5%
12.6%
6.4%
6.8%
59.7%
4
130
173
18.7%
5,567
18.7%
56
7.9%
1,795
7.9%
210.1%
173
18.7%
5,567
18.7%
112
13.5%
3,601
13.5%
54.6%
(11)
162
2
164
17.7%
(363)
5,204
69
5,273
17.7%
(8)
48
48
6.8%
(248)
1,547
1,547
6.8%
46.4%
236.4%
100.0%
240.9%
(11)
162
2
164
17.7%
(363)
5,204
69
5,273
17.7%
(4)
108
108
13.0%
(119)
3,482
3,482
13.0%
205.0%
49.5%
100.0%
51.4%
0.013
0.065
0.42
2.10
0.004
0.019
0.12
0.60
0.013
0.065
0.42
2.10
0.009
0.044
0.28
1.40
12,450
12,672
Notes:
(1) New Taiwan Dollars have been translated into U.S. Dollars at the June 30, 2010 exchange rate of NT $32.11 per U.S. Dollar.
All figures are in ROC GAAP.
(2) 1 ADS equals 5 common shares.
12,450
12,638
Financial Table 2/4
(34.0%)
UNITED MICROELECTRONICS CORPORATION
Unaudited Condensed Unconsolidated Income Statement
Figures in Million of New Taiwan Dollars (NT$) and U.S. Dollars (US$)
Except Per Share and Per ADS Data
Net Sales
Cost of Goods Sold
Net Gross Profit
Operating Expenses
- Sales & Marketing
- General & Administrative
- Research & Development
Operating Income
For the Three-Month Period Ended
June 30, 2010
US$
NT$
%
926
29,745
100.0%
(652)
(20,940)
(70.4%)
274
8,805
29.6%
(17)
(21)
(67)
(105)
169
(553)
(679)
(2,136)
(3,368)
5,437
For the Six-Month Period Ended
June 30, 2010
US$
NT$
%
1,758
56,460
100.0%
(1,280)
(41,096)
(72.8%)
478
15,364
27.2%
(1.8%)
(2.3%)
(7.2%)
(11.3%)
18.3%
(34)
(40)
(129)
(203)
275
(1,098)
(1,282)
(4,143)
(6,523)
8,841
(1.9%)
(2.3%)
(7.3%)
(11.5%)
15.7%
Net Non-Operating Income (Expenses)
Income from Continuing Operations before
Income Tax
4
130
0.4%
11
327
0.5%
173
5,567
18.7%
286
9,168
16.2%
Income Tax Expense
Income from Continuing Operations
Extraordinary Gain
Net Income
(11)
162
2
164
(363)
5,204
69
5,273
(1.2%)
17.5%
0.2%
17.7%
(15)
271
2
273
(482)
8,686
69
8,755
(0.8%)
15.4%
0.1%
15.5%
Earnings per Share
(2)
Earnings per ADS
Weighted Average Number of Shares
Outstanding (in millions)
0.013
0.065
0.42
2.10
12,450
0.022
0.109
0.70
3.50
12,543
Notes:
(1) New Taiwan Dollars have been translated into U.S. Dollars at the June 30, 2010 exchange rate of NT $32.11 per U.S. Dollar.
All figures are in ROC GAAP.
(2) 1 ADS equals 5 common shares.
Financial Table 3/4
UNITED MICROELECTRONICS CORPORATION
Unaudited Condensed Unconsolidated Statement of Cash Flows
For The Six-Month Period Ended June 30, 2010
Figures in Million of New Taiwan Dollars (NT$) and U.S. Dollars (US$)
USD
Cash flows from operating activities :
Net Income
Extraordinary gain
Depreciation & Amortization
Gain on recovery in market value and obsolescence of inventories
Cash dividends received under the equity method
Investment loss accounted for under the equity method
Gain on valuation of financial assets and liabilities
Gain on disposal of investments
Gain on disposal of property, plant and equipment
Exchange loss on financial assets and liabilities
Exchange loss on long-term liabilities
Amortization of bond discounts
Amortization of deferred income
Compensation cost of share-based payment
Changes in assets, liabilities and others
Net cash provided by operating activities
NTD
273
(3)
492
(9)
9
6
(2)
(7)
(0)
1
1
3
(3)
10
(21)
750
8,755
(83)
15,806
(294)
299
202
(60)
(234)
(14)
33
21
113
(82)
309
(674)
24,097
Cash flows from investing activities :
Proceeds from disposal of available-for-sales financial assets
Proceed from sale of financial assets measured at cost
Acquisition of long-term investments accounted for under the equity method
Proceeds from disposal of long-term investments accounted for the equity method
Proceeds from liquidation of long-term investments
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Proceeds from disposal of non-current assets held for sale
Increase in deferred charges
Increase in other assets - others
Net cash used in investing activities
12
3
(55)
1
0
(588)
1
12
(8)
(3)
(625)
389
84
(1,782)
38
10
(18,873)
24
401
(267)
(108)
(20,084)
Cash flows from financing activities :
Proceeds from short-term loans
Proceeds from long-term loans
Repayments of long-term loans
Redemption of bonds
Exercise of employee stock options
Purchase of treasury stock
Disposal of treasury stock
Increase in deposits-in
Net cash used by financing activities
23
9
(0)
(233)
0
(151)
0
0
(352)
721
300
(11)
(7,500)
3
(4,844)
15
1
(11,315)
Effect of exchange rate changes on cash and cash equivalents
Net decrease in cash and cash equivalents
0
(227)
16
(7,286)
Cash and cash equivalents at beginning of period
1,644
52,792
Cash and cash equivalents at end of period
1,417
45,506
Note: New Taiwan Dollars have been translated into U.S. Dollars at the June 30, 2010 exchange rate of NT $32.11 per U.S. Dollar.
All figures are in ROC GAAP.
Financial Table 4/4