4Q 2013 Financial Statement

UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES
Consolidated Condensed Balance Sheet
As of December 31, 2013
Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$)
US$
December 31, 2013
NT$
%
Assets
Current assets
Cash and cash equivalents
Financial assets at fair value through profit or loss, current
Available-for-sale financial assets, current
Notes & Accounts receivable, net
Inventories, net
Other current assets
Total current assets
1,703
21
71
564
469
147
2,975
50,831
633
2,134
16,822
13,993
4,383
88,796
17.2%
0.2%
0.7%
5.7%
4.7%
1.5%
30.0%
Non-current assets
Funds and investments
Property, plant and equipment
Other non-current assets
Total non-current assets
Total assets
1,077
5,439
422
6,938
9,913
32,144
162,353
12,610
207,107
295,903
10.9%
54.9%
4.2%
70.0%
100.0%
Liabilities
Current liabilities
Short-term loans
Financial liabilities at fair value through profit or loss, current
Payables
Current portion of long-term liabilities
Other current liabilities
Total current liabilities
156
0
875
554
30
1,615
4,644
2
26,129
16,545
884
48,204
1.6%
0.0%
8.8%
5.6%
0.3%
16.3%
Non-current liabilities
Bonds payable
Long-term loans
Other non-current liabilities
Total non-current liabilities
Total liabilities
669
283
229
1,181
2,796
19,979
8,436
6,843
35,258
83,462
6.8%
2.9%
2.2%
11.9%
28.2%
4,253
1,518
126,947
45,326
42.9%
15.3%
1,280
(79)
6,972
145
7,117
9,913
38,213
(2,365)
208,121
4,320
212,441
295,903
12.9%
(0.8%)
70.3%
1.5%
71.8%
100.0%
Equity
Equity attributable to the parent company
Capital
Additional paid-in capital
Retained earnings, unrealized gain or loss on available-for-sale
financial assets and exchange differences on translation of
foreign operations
Treasury stock
Total equity attributable to the parent company
Non-controlling interests
Total equity
Total liabilities and equity
Note : New Taiwan Dollars have been translated into U.S. Dollars at the December 31, 2013 exchange rate of NT $29.85 per U.S. Dollar.
All figures are prepared in accordance with TIFRSs.
Financial Table 1/4
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES
Consolidated Condensed Statements of Comprehensive Income
Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$)
Except Per Share and Per ADS Data
Year over Year Comparison
Net operating revenues
Operating costs
Gross profit
Operating expenses
- Sales and marketing expenses
- General and administrative expenses
- Research and development expenses
Subtotal
Net other operating income and expenses
Operating income (loss)
Net non-operating income and expenses
Income from continuing operations before
income tax
Income tax expense
Net income
Quarter over Quarter Comparison
Three-Month Period Ended
December 31, 2013
December 31, 2012
US$
NT$
US$
NT$
1,029
30,719
967
28,854
(843)
(25,162)
(859)
(25,629)
186
5,557
108
3,225
18.1%
18.1%
11.2%
11.2%
(30)
(28)
(120)
(178)
(2)
6
0.6%
(906)
(826)
(3,585)
(5,317)
(46)
194
0.6%
(19)
(26)
(87)
(132)
(4)
(28)
(2.9%)
%
Chg.
6.5%
(1.8%)
72.3%
(574)
(783)
(2,593)
(3,950)
(125)
(850)
(2.9%)
57.8%
5.5%
38.3%
34.6%
(63.2%)
-
30
889
46
1,380
(35.6%)
36
3.5%
1,083
3.5%
18
1.8%
530
1.8%
(16)
20
1.9%
(495)
588
1.9%
(4)
14
1.4%
(124)
406
1.4%
Three-Month Period Ended
December 31, 2013
September 30, 2013
US$
NT$
US$
NT$
1,029
30,719
1,119
33,407
(843)
(25,162)
(873)
(26,070)
186
5,557
246
7,337
18.1%
18.1%
22.0%
22.0%
(30)
(28)
(120)
(178)
(2)
6
0.6%
(906)
(826)
(3,585)
(5,317)
(46)
194
0.6%
(26)
(29)
(109)
(164)
(2)
80
7.2%
%
Chg.
(8.0%)
(3.5%)
(24.3%)
(778)
(854)
(3,262)
(4,894)
(48)
2,395
7.2%
16.5%
(3.3%)
9.9%
8.6%
(4.2%)
(91.9%)
30
889
53
1,561
(43.0%)
100.0%
36
3.5%
1,083
3.5%
133
11.8%
3,956
11.8%
(72.6%)
100.0%
44.8%
(16)
20
1.9%
(495)
588
1.9%
(20)
113
10.1%
(590)
3,366
10.1%
(16.1%)
(82.5%)
(76)
(2,249)
-
37
1,117
(1.7%)
Other comprehensive income
17
510
(161)
(4,781)
-
17
510
Total comprehensive income
37
1,098
(147)
(4,375)
-
37
1,098
Net income attributable to:
Stockholders of the parent
Non-controlling interests
25
(5)
749
(161)
25
(11)
739
(333)
1.4%
(51.7%)
25
(5)
749
(161)
116
(3)
3,476
(110)
(78.5%)
46.4%
Comprehensive income attributable to:
Stockholders of the parent
Non-controlling interests
42
(5)
1,239
(141)
(135)
(12)
(4,042)
(333)
(57.7%)
42
(5)
1,239
(141)
42
(5)
1,255
(138)
(1.3%)
2.2%
Earnings per share-basic
Earnings per ADS (2)
Weighted average number of shares
outstanding (in millions)
0.002
0.010
0.06
0.30
12,476
0.002
0.010
0.06
0.30
0.002
0.010
12,636
Notes:
(1) New Taiwan Dollars have been translated into U.S. Dollars at the December 31, 2013 exchange rate of NT $29.85 per U.S. Dollar.
All figures are prepared in accordance with TIFRSs.
(2) 1 ADS equals 5 common shares.
0.06
0.30
12,476
0.009
0.047
0.28
1.40
12,460
Financial Table 2/4
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES
Consolidated Condensed Statements of Comprehensive Income
Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$)
Except Per Share and Per ADS Data
Net operating revenues
Operating costs
Gross profit
Operating expenses
- Sales and marketing expenses
- General and administrative expenses
- Research and development expenses
Subtotal
Net other operating income and expenses
Operating income
Net non-operating income and expenses
Income from continuing operations before
income tax
Income tax expense
Net income
For the Three-Month Period Ended
December 31, 2013
US$
NT$
%
1,029
30,719
100.0%
(843)
(25,162)
(81.9%)
186
5,557
18.1%
(30)
(28)
(120)
(178)
(2)
6
(906)
(826)
(3,585)
(5,317)
(46)
194
For the Twelve-Month Period Ended
December 31, 2013
US$
NT$
%
4,148
123,812
100.0%
(3,359)
(100,249)
(81.0%)
789
23,563
19.0%
(3.0%)
(2.7%)
(11.7%)
(17.4%)
(0.1%)
0.6%
(109)
(123)
(418)
(650)
(4)
135
(3,247)
(3,666)
(12,493)
(19,406)
(125)
4,032
(2.6%)
(2.9%)
(10.1%)
(15.6%)
(0.1%)
3.3%
30
889
2.9%
346
10,330
8.3%
36
1,083
3.5%
481
14,362
11.6%
(75)
406
(2,257)
12,105
(1.8%)
9.8%
(16)
20
(495)
588
(1.6%)
1.9%
Other comprehensive income
17
510
1.7%
5
154
0.1%
Total comprehensive income
37
1,098
3.6%
411
12,259
9.9%
Net income attributable to:
Stockholders of the parent
Non-controlling interests
25
(5)
749
(161)
2.4%
(0.5%)
423
(17)
12,630
(525)
10.2%
(0.4%)
Comprehensive income attributable to:
Stockholders of the parent
Non-controlling interests
42
(5)
1,239
(141)
4.0%
(0.4%)
428
(17)
12,773
(514)
10.3%
(0.4%)
Earnings per share-basic
Earnings per ADS (2)
Weighted average number of shares
outstanding (in millions)
0.002
0.010
0.06
0.30
0.034
0.169
12,476
1.01
5.05
12,508
Notes:
(1) New Taiwan Dollars have been translated into U.S. Dollars at the December 31, 2013 exchange rate of NT $29.85 per U.S. Dollar.
All figures are prepared in accordance with TIFRSs.
(2) 1 ADS equals 5 common shares.
Financial Table 3/4
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES
Consolidated Condensed Statement of Cash Flows
For The Twelve-Month Period Ended December 31, 2013
Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$)
USD
Cash flows from operating activities :
Net income before tax
Depreciation & Amortization
Share of profit of associates and joint ventures
Impairment loss on financial assets
Impairment loss on non-financial assets
Gain on disposal of investments
Bargain purchase gain
Income tax paid
Changes in assets, liabilities and others
Net cash provided by operating activities
NTD
481
1,288
(25)
43
2
(74)
(240)
(27)
8
1,456
14,362
38,432
(749)
1,276
57
(2,195)
(7,154)
(816)
259
43,472
(25)
99
(42)
12
88
(1,103)
19
(97)
(7)
(1,056)
(733)
2,965
(1,263)
373
2,641
(32,911)
577
(2,882)
(283)
(31,516)
(41)
335
(72)
92
(208)
(170)
15
(75)
(12)
5
(131)
(1,222)
10,000
(2,153)
2,737
(6,200)
(5,061)
442
(2,245)
(344)
122
(3,924)
11
280
311
8,343
Cash and cash equivalents at beginning of period
1,423
42,488
Cash and cash equivalents at end of period
1,703
50,831
Cash flows from investing activities :
Acquisition of available-for-sales financial assets
Proceeds from disposal of available-for-sale financial assets
Acquisition of financial assets measured at cost
Proceeds from capital reduction and liquidation of investment
Acquisition of subsidiaries (net of cash acquired)
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Acquisition of intangible assets
Others
Net cash used in investing activities
Cash flows from financing activities :
Decrease in short-term loans
Proceeds from bonds issued
Redemption of bonds
Proceeds from long-term loans
Repayments of long-term loans
Cash dividends
Exercise of employee stock options
Treasury stock acquired
Acquisition of subsidiaries
Others
Net cash used in financing activities
Effect of exchange rate changes on cash and cash equivalents
Net increase in cash and cash equivalents
Note: New Taiwan Dollars have been translated into U.S. Dollars at the December 31, 2013 exchange rate of NT $29.85 per U.S. Dollar.
All figures are prepared in accordance with TIFRSs.
Financial Table 4/4