Supplementary data (PDF: 60KB)

Supplementary data for the 3rd quarter FY March 2007
(October 1, 2006 – December 31, 2006)
January 30, 2007
Corporate Communications Dept.
3Q, FY March 2007
1
Cautionary Statements with Respect to
Forward-Looking Statements
This
Thismaterial
materialcontains
containsforward-looking
forward-lookingstatements,
statements,including
includingprojections,
projections,plans,
plans,policies,
policies,
management
strategies,
targets,
schedules,
understandings
and
evaluations,
about
management strategies, targets, schedules, understandings and evaluations, aboutTDK
TDKand
anditsits
group
groupcompanies
companies(TDK
(TDKGroup).
Group). These
Theseforward-looking
forward-lookingstatements
statementsare
arebased
basedon
onthe
thecurrent
current
forecasts,
forecasts,estimates,
estimates,assumptions,
assumptions,plans,
plans,beliefs
beliefsand
andevaluations
evaluationsofofTDK
TDKGroup
Groupininlight
lightofof
information
informationcurrently
currentlyavailable
availabletotoit,it,and
andcontain
containknown
knownand
andunknown
unknownrisks,
risks,uncertainties
uncertaintiesand
andother
other
factors.
factors.TDK
TDKGroup
Grouptherefore
thereforewishes
wishestotocaution
cautionreaders
readersthat,
that,being
beingsubject
subjecttotorisks,
risks,uncertainties
uncertainties
and
andother
otherfactors,
factors,TDK
TDKGroup’s
Group’sactual
actualresults,
results,performance,
performance,achievements
achievementsororfinancial
financialposition
position
could
couldbe
bematerially
materiallydifferent
differentfrom
fromany
anyfuture
futureresults,
results,performance,
performance,achievements
achievementsororfinancial
financial
position
positionexpressed
expressedororimplied
impliedby
bythese
theseforward-looking
forward-lookingstatements,
statements,and
andTDK
TDKGroup
Groupundertakes
undertakesno
no
obligation
to
publicly
update
or
revise
any
forward-looking
statements
after
the
issue
of
this
material
obligation to publicly update or revise any forward-looking statements after the issue of this material
except
exceptas
asprovided
providedfor
forininlaws
lawsand
andordinances.
ordinances.
The
electronics
markets
in
which
TDK
The electronics markets in which TDKGroup
Groupoperates
operatesare
arehighly
highlysusceptible
susceptibletotorapid
rapidchanges.
changes.
Risks,
uncertainties
and
other
factors
that
can
have
significant
effects
on
TDK
Group
include,
Risks, uncertainties and other factors that can have significant effects on TDK Group include,but
but
are
arenot
notlimited
limitedto,
to,shifts
shiftsinintechnology,
technology,fluctuations
fluctuationsinindemand,
demand,prices,
prices,interest
interestand
andforeign
foreignexchange
exchange
rates,
rates,and
andchanges
changesinineconomic
economicenvironments,
environments,conditions
conditionsofofcompetition,
competition,laws
lawsand
andregulations.
regulations.
3Q, FY March 2007
2
Capital expenditures, Depreciation and amortization, Research and development
January 30, 2007
Unit:Yen billions
FY March 2006
[Results]
FY March 2007
FY March 2007
Projections Oct. 30 '06Projections Jan. 30 '07
Capital
expenditures
73.9
70.0
70.0
Depreciation and
amortization
58.5
62.0
62.0
Research and
development
45.5
47.0
47.0
5.7%
5.7%
5.5%
(Share of net sales)
<Net sales>
795.2
820.0
3Q, FY March 2007
853.0
3
Consolidated results and projections
Unit:Yen billions,%
FY March 2006
[Results]
(Yen bill.)
(%)
FY March 2007
January 30, 2007
FY March 2007
Projections Oct. 30 '06 Projections Jan. 30 '07 Y on Y growth
(Yen bill.)
(%)
(Yen bill.)
(%)
(%)
Net sales
795.2
100.0%
820.0
100.0%
853.0
100.0%
7.3%
Electronic materials and
components
687.8
86.5%
718.0
87.6%
751.0
88.0%
9.2%
Electronic materials
180.8
22.7%
195.0
23.8%
195.0
22.9%
7.9%
Electronic devices
154.7
315.9
36.4
19.5%
23.2%
4.9%
195.0
302.0
59.0
22.9%
4.6%
190.0
293.0
40.0
6.8%
26.1%
-4.4%
62.2%
107.4
13.5%
102.0
12.4%
102.0
12.0%
-5.1%
Operating income
60.5
7.6%
82.0
10.0%
82.0
9.6%
35.5%
Income before income taxe
66.1
8.3%
88.0
10.7%
88.0
10.3%
33.1%
Net income
44.1
5.5%
61.0
7.4%
63.0
7.4%
42.9%
Recording devices
Other electronic components
Recording media
Exchange rate (U.S.$=Yen)
113
39.7%
113
3Q, FY March 2007
35.7%
35.4%
117
An average exchange rate of Yen118=US$1
for the 4th Quarter FY March 2007.
4
Sales (Yen billion)
Sales and Operating income ratio
250
15.0%
200
12.0%
150
9.0%
100
6.0%
50
3.0%
0
Sales
3Q
4Q
1Q
2Q
3Q
4Q
1Q
2Q
3Q
0.0%
174.2 166.1 167.4 183.0 222.7 222.1 203.6 221.2 223.3
Operating income ratio 9.9% 8.9% 7.7%
FY Mar. 05
8.3% 9.6% 5.0% 8.8%
FY Mar. 06
3Q, FY March 2007
9.2% 10.4%
FY Mar. 07
5
Share of sales by products(3Q of FY Mar. 07)
Other electronic
components
8%
Recording
devices
34%
Electronic
materials
22%
Sales and Operating income ratio of
Electronic materials and components
Electronic
devices
23%
Sales (Yen billions)
Recording
media
13%
250
15.0%
200
12.0%
150
9.0%
100
6.0%
50
3.0%
0
Sales
3Q
4Q
1Q
2Q
3Q
4Q
1Q
2Q
3Q
0.0%
143.7 140.4 143.3 157.4 192.1 194.9 180.1 196.6 194.5
Operating income ratio 13.6% 12.2% 10.7% 10.7% 11.6% 10.2% 10.9% 10.6% 11.8%
FY Mar. 05
3Q, FY March 2007
FY Mar. 06
FY Mar. 07
6
Share of sales by products(3Q of FY Mar. 07)
Other electronic
components
8%
Recording
devices
34%
Electronic
materials
22%
Electronic
devices
23%
Sales of Electronic materials
60
Sales (Yen billions)
Recording
media
13%
50
40
30
20
10
0
Sales
3Q
4Q
1Q
2Q
3Q
4Q
1Q
2Q
3Q
43.0
40.8
41.0
45.0
47.6
47.1
47.7
51.0
50.3
FY Mar. 05
3Q, FY March 2007
FY Mar. 06
FY Mar. 07
7
Share of sales by products(3Q of FY Mar. 07)
Other electronic
components
8%
Recording
devices
34%
Electronic
materials
22%
Electronic
devices
23%
Sales of Electronic devices
60
Sales (Yen billions)
Recording
media
13%
50
40
30
20
10
0
Sales
3Q
4Q
1Q
2Q
3Q
4Q
1Q
2Q
3Q
30.6
28.3
28.7
32.3
47.0
46.7
46.4
50.2
50.5
FY Mar. 05
3Q, FY March 2007
FY Mar. 06
FY Mar. 07
8
Share of sales by products(3Q of FY Mar. 07)
Other electronic
components
8%
Recording
devices
34%
Electronic
materials
22%
Electronic
devices
23%
Sales of Recording devices
100
Sales (Yen billions)
Recording
media
13%
50
0
Sales
3Q
4Q
1Q
2Q
3Q
4Q
1Q
2Q
3Q
65.4
65.9
68.5
71.8
85.7
89.9
73.8
80.3
76.8
FY Mar. 05
3Q, FY March 2007
FY Mar. 06
FY Mar. 07
9
Share of sales by products(3Q of FY Mar. 07)
Other electronic
components
8%
Recording
devices
34%
Electronic
materials
22%
Electronic
devices
23%
Sales of Other electronic components
20
Sales (Yen billions)
Recording
media
13%
10
0
Sales
3Q
4Q
1Q
2Q
3Q
4Q
1Q
2Q
3Q
4.8
5.4
5.1
8.3
11.8
11.2
12.3
15.0
16.9
FY Mar. 05
3Q, FY March 2007
FY Mar. 06
FY Mar. 07
10
Share of sales by products(3Q of FY Mar. 07)
Other electronic
components
8%
Recording
devices
34%
Electronic
materials
22%
Sales and Operating income ratio of Recording media
Electronic
devices
23%
Sales (Yen billions)
Recording
media
13%
50
10.0%
40
0.0%
30
-10.0%
20
-20.0%
10
-30.0%
0
Sales
3Q
4Q
1Q
2Q
3Q
4Q
1Q
2Q
3Q
30.5
25.8
24.1
25.6
30.6
27.2
23.5
24.6
28.7
-40.0%
Operating income ratio -7.6% -9.1% -10.4% -6.7% -3.0% -31.9% -7.0% -2.7% 0.5%
FY Mar. 05
3Q, FY March 2007
FY Mar. 06
FY Mar. 07
11