Supplementary data (PDF: 779KB)

Supplementary Data
1
Current status and future outlook of manufacturing sites in Thailand
Company name
City
Current status and future outlook
Rare-earth
magnets,
recording media,
and sensors
Drainage of flood water in the premises as well as
cleaning and disinfection has been completed, and
repair work has now been started.
<Future outlook>
・Production of magnets is expected to resume in April
2012.
・The timing to resume production of sensors is yet to
be adjusted.
・Others are yet to be adjusted.
TDK Thailand Co., Ltd
Rojana
Plant
TDK Thailand Co., Ltd
Wangnoi
Plant
Rare-earth
magnets applied
products
Production facilities have been set up and normal
production resumed on December 16 last year.
Magnecomp Precision
Technology Public Co.,Ltd
(Main plant)
Wangnoi
Plant
HDD
suspensions
Operation resumed partially on November 7 last year,
and now normal production has been resumed.
HDD
suspensions
Drainage of flood water in the premises as well as
cleaning and disinfection has been completed.
<Future outlook>
・Production line is being set up on the 2nd floor of the
Plant, and production will resume at the end of January
2012.
・Shipment starts from end of January 2012.
Magnecomp Precision
Technology Public Co.,Ltd
(Branch plant)
Rojana
Plant
2
Quarterly Sales and Operating Income by Segment
FY March 2011
Yen billions
Net Sales
Capacitors
38.0
37.7
35.2
34.5
145.4
36.1
34.2
3Q
30.6
Inductive Devices
32.1
33.6
32.6
31.9
130.2
32.9
31.4
28.6
Other Passive Components
34.6
37.5
39.3
38.6
150.0
32.8
34.4
30.4
104.7
108.7
107.1
105.5
425.6
101.7
99.9
89.5
Recording Devices
71.7
65.3
63.0
57.5
257.5
55.2
53.3
42.0
Other Magnetic Application Products
28.6
26.9
27.7
27.7
111.0
27.4
31.2
29.8
Magnetic Application Products
100.3
92.2
90.8
85.2
368.5
82.7
84.5
71.8
Other
17.0
19.3
22.0
23.4
81.7
22.4
26.0
30.5
221.9
220.3
219.9
213.6
875.7
206.8
210.4
191.8
Passive Components
6.3
7.3
6.2
4.8
24.5
3.8
1.3
1.5
Magnetic Application Products
16.1
12.5
11.5
6.8
46.9
7.6
8.8
6.4
Other
1.0
1.7
2.0
1.0
5.7
1.5
1.7
2.5
Sub-total
23.3
21.5
19.7
12.6
77.1
12.8
11.8
10.4
Corporate and Eliminations
(3.1)
(4.5)
(2.6)
(3.2)
(13.3)
(7.2)
(3.7)
(3.4)
17.2
9.4
63.8
5.6
8.1
7.1
Passive Components
Total
Operating Income
Total
Ex-rate
¥/USD
¥/EURO
1Q
2Q
20.2
3Q
FY March 2012
17.0
4Q
Total
1Q
2Q
92.01
85.88
82.65
82.31
85.73
81.74
77.96
77.35
117.03
110.67
112.20
112.66
113.12
117.62
110.42
104.30
4Q
Total
3
Sales transition by market
Quarterly results in FY March 2011 and in FY March 2012
23.1%
24.0%
25.2%
27.8%
26.7%
25.6%
24.8%
12.7%
12.0%
12.5%
15.4%
12.7%
16.9%
17.0%
13.3%
14.1%
Industrial Equipment
and others
Car Electronics
17.6%
16.9%
16.0%
16.8%
19.6%
Communications
48.7%
47.0%
44.6%
42.0%
44.6%
43.6%
38.7%
1Q of FY2011
2Q of FY 2011
3Q of FY2011
4Q of FY 2011
1Q of FY2012
2Q of FY2012
3Q of FY2012
Home Information
Appliances
Quarterly results in FY March 2011 and in FY March 2012
Yen billions
Results through 3Q
in FY March 2012
155.8 ,
26%
258.5 ,
42%
88.4 ,
15%
108.1
Home Information Appliances
103.6
98.1
89.7
92.2
Communications
74.6
1Q of
FY2011
2Q of FY 3Q of
2011
FY2011
4Q of FY
2011
1Q of
FY2012
2Q of
FY2012
3Q of
FY2012
1Q of
FY2011
27.6
2Q of
FY2011
3Q of
FY2011
4Q of
FY2011
1Q of
FY2012
2Q of
FY2012
3Q of
FY2012
Industrial Equipment and others
59 .4
Yen billions
28.4
26.4
35.2
33.0
29.7
Yen billions
28.2
37.9
36.1
Yen billions
34.3
32.6
Car Electronics
106.2 ,
17%
37.4
91.6
38.7
51 .4
26.2
55 .5
55 .3
52 .9
53 .9
48 .0
Home Information Appliances
Communications
Car Electronics
Industrial Equipment and others
1Q of
FY2011
2Q of
FY2011
3Q of
FY2011
4Q of
FY2011
1Q of
FY2012
2Q of
FY2012
3Q of
FY2012
1Q of
FY2011
2Q of
FY2011
3Q of
FY2011
4Q of
FY2011
1Q of
FY2012
2Q of
FY2012
3Q of
FY2012
4
Financial Position
(JPY billion) Mar End, 2011
Sep End, 2011
Dec End, 2011
Q on Q
Change
1,060.9
1,049.8
1,045.9
-3.9
Total Liability
521.1
537.5
544.3
6.8
Interest-bearing Debt
245.0
268.0
281.9
13.9
Stockholders's Equity
534.3
499.2
488.1
-11.1
(comprehensive income)
-218.0
-258.2
-252.1
6.2
Stockholders' Equity ratio
50.4%
47.6%
46.7%
-0.9pt
Total Asset
5
Expenses
<Results through 3Q>
(Yen billions)
FY March 2011
Results through 3Q
FY March 2012
Results through 3Q
(2010.4.1-2010.12.31)
(2011.4.1-2011.12.31)
Change
Yen billions
%
Capital expenditures
54.1
76.3
22.3
41.2%
Depreciation and amortization
57.5
56.2
(1.3)
-2.3%
Research and development
38.9
39.4
0.5
1.2%
<3Q Results>
3Q results of
FY March 2011
(Yen billions) (2010.10.1-2010.12.31)
3Q results of
FY March 2012
(2011.10.1-2011.12.31)
Change
Yen billions
%
Capital expenditures
20.3
22.8
2.5
12.5%
Depreciation and amortization
19.7
18.8
(0.9)
-4.6%
Research and development
12.5
12.9
0.4
3.4%
6
7
8
Cautionary Statements with Respect to
Forward-Looking Statements
This material contains forward-looking statements, including projections, plans, policies,
management strategies, targets, schedules, understandings and evaluations, about TDK or its
group companies (TDK Group). These forward-looking statements are based on the current
forecasts, estimates, assumptions, plans, beliefs and evaluations of TDK Group in light of
information currently available to it, and contain known and unknown risks, uncertainties and
other factors. TDK Group therefore wishes to caution readers that, being subject to risks,
uncertainties and other factors, TDK Group’s actual results, performance, achievements or
financial position could be materially different from any future results, performance,
achievements or financial position expressed or implied by these forward-looking statements,
and TDK Group undertakes no obligation to publicly update or revise any forward-looking
statements after the issue of this material except as provided for in laws and ordinances.
The electronics markets in which TDK Group operates are highly susceptible to rapid changes.
Risks, uncertainties and other factors that can have significant effects on TDK Group include, but
are not limited to, shifts in technology, fluctuations in demand, prices, interest and foreign
exchange rates, and changes in economic environments, conditions of competition, laws and
regulations. Also, since the purpose of these materials is only to give readers a general outline of
business performance, many numerical values are shown in units of a billion yen. Because
original values, which are managed in units of a million yen, are rounded off, the totals,
differences, etc. shown in these materials may appear inaccurate. If detailed figures are
necessary, please refer to our financial statements and supplementary materials.
9