Financial Results for 1H Fiscal Year Ending March 31, 2014 October 30, 2013 NEC Corporation (http://www.nec.com/en/global/ir) Index Ⅰ. Financial Results for 1H, FY14/3 Ⅱ. Financial Forecasts for FY14/3 Ⅲ. Progress on Mid-term Management Plan 2015 l Financial Results for 1H, FY14/3 (Appendix) l Financial Forecasts for FY14/3 (Appendix) l Reference (Financial data) ※ As stated in the July 9, 2013 announcement, “NEC to Revise Business Segments,” NEC has revised its business segments from the first quarter of the fiscal year ending March 31, 2014. Figures for the corresponding period of the previous fiscal year have been restated to conform with the new segments Page 2 © NEC Corporation 2013 Ⅰ. Financial Results for 1H, FY14/3 © NEC Corporation 2013 Summary of Financial Results for 1H 1H Results l Achieved company plan, though decreased YoY Net Sales YoY -4.5% (1% decrease excluding deconsolidation impact) • Increased in Public and Enterprise business • Decreased in mobile phone and System Platform business l Stayed in the Black, though decreased YoY Operating Income YoY -47.0B Yen • Larger loss in mobile phone business • Impact from LCD patent sale in the previous year • Decreased in Telecom Carrier and System Platform business l Net deficit due to operating income decrease Net Income/Loss YoY Page 4 -34.1B Yen • Extraordinary income by sale of stock of NEC Mobiling, Ltd. • Approx. 11.0B yen extraordinary loss in mobile phone business © NEC Corporation 2013 1H Results Summary of Financial Results for 1H (Billions of Yen) Q2 <July to September> FY13/3 FY14/3 Actual Actual YoY 1H <April to September> FY13/3 FY14/3 Actual Actual Net Sales 816.3 743.0 - 9.0% 1,447.8 1,383.1 - 4.5% Operating Income 55.2 22.2 -33.1 47.4 0.4 -47.0 3.3% 0.0% % to Net Sales Ordinary Income/Loss % to Net Sales Net Income/Loss % to Net Sales Free Cash Flow 6.8% 42.0 5.2% 3.0% 13.6 1.8% 25.9 -4.7 3.2% -0.6% -58.6 -28.4 -135.9 29.9 -14.5 2.1% -30.5 8.0 -26.2 0.6% -77.2 -32.0 © NEC Corporation 2013 -44.4 -1.1% -34.1 -1.9% -94.8 Note: Average exchange rates for 1H, FY14/3: 1$= ¥98.11, 1€= ¥128.43 (Assumed exchange rates for FY14/3 as of July 31, 2013: 1$ = ¥90, 1€= ¥115) Page 5 YoY -62.9 1H Results 1H Results by Segment (Billions of Yen) Net Sales Public Operating Income % to Net Sales Net Sales Enterprise Operating Income % to Net Sales Net Sales Telecom Carrier Operating Income % to Net Sales Net Sales System Platform Operating Income % to Net Sales Net Sales Others Operating Income/Loss % to Net Sales Eliminations/ Unclassifiable expenses Total 8.8% 68.8 4.6 6.7% 187.5 18.2 9.7% 204.1 13.5 6.6% 193.8 21.0 10.8% 8.0% 71.3 3.1 5.2% 3.7% -1.5 4.4% 180.0 13.8 - 4.0% -4.5 342.7 30.9 9.0% - 5.4% -5.1 367.2 11.7 - 37.2% -22.9 342.2 17.3 4.3% 121.8 -2.0 118.8 1.9 1.6% 7.7% 193.1 8.4 1H <April to September> FY13/3 FY14/3 YoY Actual Actual 276.9 303.3 9.5% 14.4 14.5 0.1 3.2% -1.6% 5.1% 4.8% 130.1 0.7 9.5% -1.2 0.6% 334.0 19.4 - 2.5% -11.5 5.8% 350.7 1.8 - 4.5% -9.9 0.5% 264.9 -11.8 - 22.6% -29.2 -4.5% Operating Loss -16.3 -15.3 1.0 -28.9 -24.3 4.7 Net Sales 816.3 55.2 743.0 22.2 - 9.0% -33.1 1,447.8 47.4 1,383.1 0.4 - 4.5% -47.0 Operating Income % to Net Sales Page 6 Q2 <July to September> FY13/3 FY14/3 YoY Actual Actual 162.0 176.7 9.1% 14.3 14.2 -0.2 6.8% 3.0% © NEC Corporation 2013 3.3% 0.0% 1H Results Operating Income/Loss Change (Year on Year) FY13/3 1H 47.4 (Billions of Yen) Flat despite sales growth, due to investment and loss making projects Public +0.1 Decreased due to investment in SDN/TOMS as well as sales decline Telecom Carrier -11.5 SDN : Software-Defined Networking TOMS : Telecom Operations and Management Solutions Worsened due to decreased sales System Platform -9.9 Enterprise -1.2 Others -29.2 Decreased due to investment in retail and logistics industries as well as project lineup changes Worsened due to decreased sales l Larger loss of mobile phone business l One-time income of LCD patent sale in the previous year l Decrease in Energy utility solution business l Deconsolidation of NEC Mobiling, Ltd. FY14/3 1H 0.4 Eliminations/ Unclassifiable expenses Page 7 +4.7 © NEC Corporation 2013 1H Results Public Business Billions of Yen (YoY) (Billions of Yen) YoY Sales ▐ Sales (+9.5%) r Increased due to the steady sales for government and public areas 303.3 276.9 271.2 Operating Income +2.1% Ratio ▐ Operating Income 14.5 Operating Income 5.2% 4.8% 14.4 14.5 r Flat from previous fiscal year despite sales growth, due to increased investment for strengthening organizations and loss-making projects 10.6 FY12/3 1H (+0.1) +9.5% 3.9% Page 8 303.3 FY13/3 1H FY14/3 1H © NEC Corporation 2013 1H Results Enterprise Business Billions of Yen (YoY) (Billions of Yen) YoY 130.1 Sales 130.1 (+9.5%) r Increased due to the steady sales for the retail and service industries 118.8 102.5 ▐ Operating Income +9.5% +15.9% Operating Income Ratio 1.6% 0.6% - 3.3% Operating Income /Loss -3.4 FY12/3 1H Page 9 ▐ Sales 1.9 FY13/3 1H 0.7 (-1.2) s Decreased due to increased investment in retail and logistics industries as well as project lineup changes 0.7 FY14/3 1H © NEC Corporation 2013 1H Results Telecom Carrier Business Billions of Yen (YoY) (Billions of Yen) YoY Sales 342.7 334.0 Operating Income Ratio -2.5% Operating Income 5.8% 30.9 FY12/3 1H Page 10 s Japan: Decreased from 1H of the previous year, when there was strong demand s Worsened due to the acceleration of investment in SDN, TOMS as well as sales decline 19.4 15.9 FY13/3 1H (-2.5%) ▐ Operating Income 19.4 (-11.5) 9.0% 5.1% 334.0 r International: Increased mainly in TOMS 308.5 +11.1% ▐ Sales FY14/3 1H © NEC Corporation 2013 1H Results System Platform Business Billions of Yen (YoY) (Billions of Yen) YoY Sales 367.2 +11.2% s Declined due to large-scale projects in the previous fiscal year ▐ Operating Income -4.5% 3.2% 0.5% - 0.7% Operating Income /Loss 1.8 -2.2 Page 11 FY13/3 1H 1.8 (-9.9) s Worsened due to decreased sales as well as deteriorated income of NEC Fielding, Ltd. 11.7 FY12/3 1H 350.7 (-4.5%) 350.7 330.1 Operating Income Ratio ▐ Sales FY14/3 1H © NEC Corporation 2013 1H Results Others Billions of Yen (YoY) (Billions of Yen) YoY Sales 430.8 264.9 (-22.6%) s Decrease of mobile phone shipments s Deconsolidation of NEC Mobiling, Ltd. and electronic components business -20.6% 342.2 Operating Income Ratio ▐ Sales s Impact by one-time income of LCD patent sale in the previous fiscal year -22.6% 5.1% 264.9 2.4% Operating Income /Loss 17.3 ▐ Operating Loss -4.5% 10.3 -11.8 FY12/3 1H Page 12 FY13/3 1H -11.8 (-29.2) s Worsened due to decreased sales s Impact by one-time income of LCD patent sale in the previous fiscal year FY14/3 1H © NEC Corporation 2013 Mobile Phone Business Update 1H Results ▐ Major issues to be settled within FY14/3 l Resource shifting • Over 60% of staff has been shifted out by October, to be minimized to 150 FTEs l Conventional mobile phone business • Deployed in 2013-14 Winter/Spring model (to be shipped at the end of Nov.) l NEC Saitama, Ltd. • Detailed actions in process to contribute to Solutions for Society l Extraordinary costs • Recorded approx.11.0B yen as extraordinary loss (restructuring expenses) in 1H Taking actions to minimize operations Page 13 © NEC Corporation 2013 1H Results Net Income/Loss Change (Year on Year) (Billions of Yen) FY13/3 1H <Apr-Sep> FY14/3 1H <Apr-Sep> 8.0 -26.2 Deterioration of operating Income -47.0 Others +10.3 Others Telecom Carrier System Platform -29.2 -11.5 -9.9 Gain on sales of subsidiaries and affiliates’ stocks +15.3 Business structure improvement expenses -12.3 Improvement of non-operating income/loss +2.6 Page 14 © NEC Corporation 2013 Improved foreign exchange loss +3.6 Ⅱ. Financial Forecasts for FY14/3 © NEC Corporation 2013 Full Year Forecasts Summary of Financial Forecasts for FY14/3 ▐ Achieve 100 billion yen operating income (Sales increase by approximately 2%, excluding the impact of deconsolidation) (Billions of Yen) Full Year 2H <October to March> Net Sales Operating Income % to Net Sales Ordinary Income % to Net Sales Net Income % to Net Sales FY14/3 Actual Forecasts 1,623.8 1,616.9 - 0.4% 3,071.6 3,000.0 - 2.3% 0.0 67.3 99.6 32.3 114.6 100.0 -14.6 0.0 3.7% 3.3% 92.0 70.0 -22.0 0.0 3.0% 2.3% 30.4 20.0 -10.4 0.0 1.0% 0.7% 4.1% 62.2 3.8% 22.4 1.4% YoY FY13/3 FY14/3 Actual Forecasts Difference from July 31 FY13/3 6.2% 84.5 22.4 5.2% 46.2 23.7 2.9% YoY Note: Assumed exchange rates for 2H, FY14/3 1$=¥100, 1€=¥125 * Forecasts as of October 30, 2013 Page 16 © NEC Corporation 2013 Full Year Forecasts Financial Forecasts for FY14/3 by Segment ▐ Revised sales breakdown by segment l Expect further growth in businesses with stable demand, while Others (mobile phone etc.) falls short of previous plan Net Sales Public Operating Income % to Net Sales Net Sales Enterprise Operating Income % to Net Sales Net Sales Telecom Carrier Operating Income % to Net Sales Net Sales System Platform Operating Income % to Net Sales Net Sales Others Operating Income/Loss % to Net Sales Eliminations/ Unclassifiable expenses Operating Loss Net Sales Total Operating Income % to Net Sales 2H <October to March> FY13/3 FY14/3 YoY Actual Forecasts 403.7 441.7 9.4% 34.6 42.5 7.8 8.6% 132.7 3.5 2.7% 366.6 40.6 11.1% 377.2 21.0 5.6% 343.5 -0.4 -0.1% 9.6% 134.9 5.3 7.2% 1.6% 1.8 3.9% 381.0 40.6 3.9% -0.0 709.3 71.6 3.2% 6.2 744.4 32.7 10.1% 7.0% 270.1 13.8 251.6 5.5 2.2% 10.7% 389.3 27.2 FY13/3 Actual 680.7 49.0 4.4% - 21.4% 14.2 5.1% 685.7 16.9 2.5% (Billions of Yen) Full Year FY14/3 Forecasts 745.0 57.0 YoY Difference from July 31 9.5% 8.0 10.0 0.0 5.3% 0.5 10.0 0.0 0.8% -11.6 0.0 0.0 - 0.6% -3.7 35.0 0.0 - 22.0% -14.9 -55.0 0.0 7.7% 265.0 6.0 2.3% 715.0 60.0 8.4% 740.0 29.0 3.9% 535.0 2.0 0.4% -32.1 -29.7 2.4 -61.0 -54.0 7.0 0.0 1,623.8 67.3 1,616.9 99.6 - 0.4% 32.3 3,071.6 114.6 3,000.0 100.0 - 2.3% -14.6 0.0 0.0 4.1% 6.2% 3.7% 3.3% * Forecasts as of October 30, 2013 Page 17 © NEC Corporation 2013 Full Year Forecasts Business Environment ▐ Stable demand in domestic IT services and social infrastructure l Order receipt 1H exceeded company plan • Public business grew 118% YoY, Enterprise 108% ▐ Strong demand to update WindowsXP l Respond to higher demand than estimated, try to offset the impact of large-scale System Platform project in the previous fiscal year ▐ SDN promotion in international markets l Collaborate with more than 10 global telecom carriers for commercial deployment Secure business opportunities in expanding markets Page 18 © NEC Corporation 2013 Key Points of 2H Forecasts by Segment 2H Forecasts (Year on Year) Public l Secure steady growth in the government and public areas l Improve profitability by sales increase, cost reduction, cut loss-making projects Enterprise l Secure steady growth in the retail and service industries, and restore growth in the manufacturing industry l Improve profitability by sales increase, cost reduction, cut loss-making projects, SGA saving Telecom Carrier l Increase mainly in TOMS l Secure same level as previous FY, offsetting decline in Japan by growth in international markets System Platform l Increase from high demand for IT systems investment such as business PCs l Improve profitability by sales increase, cost reduction, SGA saving Others l Decrease due to deconsolidation of NEC Mobiling, Ltd. l Improve profitability of mobile phone business *Each segment’s top line refers to sales、 lower lines are for income, Forecasts as of October 30, 2013 Page 19 © NEC Corporation 2013 Ⅲ. Progress on Mid-term Management Plan 2015 © NEC Corporation 2013 Mid-term Management Policy Mid-term Plan 2015 (1) Focus on Solutions for Society Transformation into a social value innovator • Focusing of management resources on businesses that advance social infrastructure through ICT • Create new business models with the understanding that social problems provide an opportunity for growth (2) Focus on Asia, promotion of “locally-led” business Creation of a foundation for growth as a company able to compete globally •Focus on emerging and developing countries, particularly in Asia •Realization of increased sensitivity to local needs, increased business speed (3) Stabilize our financial foundation • Enhanced cost competitiveness • Creation of an earnings structure that produces operating income of 150 billion yen and free cash flow of 100 billion yen • Hybrid finance to ensure financial reserve These initiatives will represent 5% of operating income and 25% of international sales * Forecasts as of April 26, 2013 Page 21 © NEC Corporation 2013 Achievements and Next Steps Mid-term Plan 2015 l Strengthened foundations to start Mid-term Plan • Started new customer focused organization structure (April) Achievements • Revised mobile phone business strategy (July) – Ended new development of smartphones • Enhanced organizations and sales activities in strategic businesses/regions l Materialize growth plan / Eliminate loss making business • Establish new pillars for global expansion: SDN, Safety, etc. Next Steps • Arouse and secure demand for infrastructure: Growth plan of Japan, Tokyo Olympic games, etc. • Improve profitability of international business, determining direction of less profitable businesses • Accelerate measures to enhance cost competitiveness Page 22 © NEC Corporation 2013 Mid-term Plan 2015 Mid-term Plan by Segment (new segment base) (Billions of Yen) Net Sales Operating Income/Loss 150.0 3,071.6 Public Enterprise Telecom Carrier System Platform Others 680.7 251.6 709.3 744.4 685.7 FY13/3 3,200.0 3,000.0 745.0 265.0 715.0 100.0 780.0 Public 49.0 Enterprise 5.5 300.0 Telecom Carrier 800.0 740.0 800.0 535.0 520.0 FY14/3 71.6 <8%> <4%> 57.0 6.0 <10%> 60.0 System Platform (Forecasts) <Operating Income ratio> 114.6 Others Eliminations/ Unclassifiable expenses FY16/3 16.9 29.0 2.0 - 61.0 - 54.0 FY13/3 (Mid-Term Growth Plan) <5%> 32.7 FY14/3 (Forecasts) <4%> FY16/3 (Mid-Term Growth Plan) * Forecasts as of October 30, 2013 Page 23 © NEC Corporation 2013 Mid-term Management Policy by Segment Public Enterprise Mid-term Plan 2015 l Business development by integrated IT/NW, Expand global business l Win large-scale projects (infrastructure such as the national identification number system, public safety projects, etc.) l Focus on specialty areas of existing business. Shift to high value-added business l Expand new/global business (SDN, Big Data, C&C Cloud) Telecom Carrier l Global expansion with TOMS/SDN l Enhance solution business by strengthening delivery capability System Platform l Conversion to a solution provider of vertically integrated products/services l Enhance cost competitiveness and maintain high quality Others l Develop “Energy Service business” by integrating energy storage technology with ICT l Enhance solutions and sales channels through alliances (Smart Energy) Page 24 © NEC Corporation 2013 Mid-term Plan 2015 Focus on Solutions for Society Space l Start construction of the Japan Trench undersea earthquake tsunami observation network Seafloor l Contribute to JAXA’s “Hisaki (SPRINT-A*)” launch * Spectroscopic Planet Observatory for Recognition of Interaction of Atmosphere Important facilities l Develop failure sign monitoring system for large-scale plants BIG DATA l Start energy service for households through a battery rental model Energy Enhanced n Released TOMS9.0 l Build ICT systems for stadiums in Brazil Important facilities l Provide urban surveillance solution for the province of Santa Fe, Argentina Important facilities n Launched ‘Cyber Security Strategy Office’ Companies n Released NEC SDN Solutions Enhanced Communications Companies l Integrate fire emergency digital radio and common fire command systems in Chiba, Japan Enhanced Page 25 SDN Communications © NEC Corporation 2013 Fire Departments Mid-term Plan 2015 Focus on Asia: Promotion of “Locally-led” Business Government l Strategic partnership with Chongqing City for smart city and cloud development CLOUD l Integrated mission-critical systems for Hotel New Otani Chang Fu Gong, Beijing, China Companies SDN l Order receipt for communication infrastructure in Myanmar Communications CLOUD l Won order for cloud-based disaster and emergency information system Fire in Taiwan Departments l Integrate common back-up system for bank accounting systems in Banks Taiwan l Order receipt for supply of n Launched “Global Safety airport/aviation security infrastructure Division” in Singapore Enhanced in Myanmar Airports Enhanced n Launched NEC Laboratories Singapore l Support HALALINK’s expansion throughout l Joined “Singapore Safe City Malaysia by providing headquarter systems Test Bed” and convenience store systems l Won country-wide cable Retail system in Indonesia Seafloor Page 26 © NEC Corporation 2013 Mid-term Plan 2015 Stabilize Our Financial Foundation /Review Business Portfolio ▐ Fund procurement through hybrid financing (May) l Plan to help repay existing interest-bearing liabilities and to finance business ▐ Revised mobile phone business strategy(July) ▐ Sold share of NEC Mobiling, Ltd. (June) l Joined public tender offer by MX Holdings ▐ Deconsolidation of Renesas Electronics (September) l Innovation Network Corporation of Japan completed capital injection ▐ Completed share transfer of NEC Toppan Circuit Solutions, Inc. (October) l Transferred all shares to Kyocera ▐ Agreed to transfer NEC's magneto-resistance sensor business to Murata (June) Page 27 © NEC Corporation 2013 Summary Achieve financial forecasts and continue dividend payments to shareholders Transform into a “Social Value Innovator” through growth strategies and the elimination of loss making businesses * Forecasts as of October 30, 2013 Page 28 © NEC Corporation 2013 Page 2011 29 © NEC Corporation © NEC Corporation 2013 Financial Results for 1H, FY14/3 (Appendix) © NEC Corporation 2013 1H Results Results for 1H by Segment (Billions of Yen) Net Sales Operating Income/Loss 47.4 1,443.2 1,447.8 Public 271.2 276.9 Enterprise 102.5 118.8 Telecom Carrier System Platform Others 308.5 330.1 430.8 FY12/3 1H Page 31 14.4 1.9 1,383.1 303.3 6.8 130.1 Public 10.6 334.0 Telecom Carrier 15.9 342.7 Others 367.2 Enterprise 350.7 System Platform 342.2 264.9 FY13/3 1H FY14/3 1H 10.3 - 3.4 - 2.2 - 24.4 30.9 11.7 17.3 © NEC Corporation 2013 System Platform 0.4 14.5 0.7 19.4 1.8 - 11.8 - 28.9 - 24.3 Eliminations/ Unclassifiable expenses FY12/3 1H Enterprise FY13/3 1H FY14/3 1H Others 1H Results Summary of Financial Results for 1H by Segment (Billions of Yen) Net Sales Operating Income/Loss Operating Income for 1H,FY14/3 Public 0.4 22% Others 19% Telecom Carrier Enterprise Sales for 1H FY14/3 10% 14.5 1,383.1 System Platform 25% Telecom Carrier 24% Page 32 19.4 Public © NEC Corporation 2013 Enterprise System Platform 0.7 1.8 Others -11.8 1H Results Sales Change (Year on Year) (Billions of Yen) Steady sales for the retail and service industries Japan: Decrease from the previous fiscal year when there was strong demand International: Increase in TOMS Enterprise +11.2 (+9.5%) FY13/3 1H <Apr-Sep> Telecom Carrier Impact of large-scale project in the previous fiscal year -8.6 (-2.5%) System Platform -16.4 (-4.5%) 1,447.8 Others -77.2 Public +26.4 (+9.5%) Steady sales for government and public areas Declined in mobile phone shipments and deconsolidation of NEC Mobiling, Ltd. and the electronic components business. Impact of LCD patent sale in the previous fiscal year Page 33 © NEC Corporation 2013 FY14/3 1H <Apr-Sep> 1,383.1 1H Results International Sales (Billions of Yen) YoY The Americas 7.4% EMEA Japan 4.2% 80.3% 47.1 58.5 Greater China, APAC 102.2 83.8 8.1% +22.0% +24.4% FY13/3 1H FY14/3 1H 102.8 112.4 FY13/3 1H FY14/3 1H +9.4% 1H <April to September> FY13/3 FY14/3 YoY Actual Actual International sales FY13/3 1H FY14/3 1H % to Net Sales 233.6 273.1 16.1% 19.7% 16.9% * Sales are classified by country or region based on customer locations Page 34 © NEC Corporation 2013 1H Results Financial Position Data (Billions of Yen) End of Mar End of Sep 2013 2013 End of Sep 2012 Total Assets 2,581.0 2,478.3 -102.7 2,432.2 Net Assets 836.1 787.8 -48.3 766.3 Interest-bearing debt 603.5 688.7 85.3 683.3 Shareholders' Equity 710.7 684.1 -26.5 647.1 Equity ratio(%) 27.5% 27.6% 0.1pt 26.6% D/E ratio (times) 0.85 1.01 -0.16pt 1.06 Net D/E ratio (times) 0.57 0.75 -0.18pt 0.74 197.1 174.0 Balance of cash and cash equivalents Page 35 Difference from Mar 2013 © NEC Corporation 2013 -23.2 204.4 1H Results <Ref.> Balance Sheets (At the end of September, 2013) (Billions of Yen) Total Assets 2,478.3 <Compared to end of March 2013> (-102.7) Compared to end of March 2013 Current Assets 1,386.8 Liabilities -127.0 Collection of accounts receivable-trade Noncurrent Assets 1,091.5 +24.3 -54.4 Decrease in notes and accounts payable-trade and bonds, despite an increase in long-term debt due to financing through hybrid finance (subordinated loan) Net Assets 787.8 -48.3 Acquisition of trust beneficiary rights set to land and buildings Page 36 1,690.5 Decrease due to net loss for the first half and a decrease in minority interests © NEC Corporation 2013 Financial Forecasts for FY14/3 (Appendix) © NEC Corporation 2013 Full Year Forecasts Financial Forecasts for FY14/3 by Segment (Billions of Yen) Net Sales Operating Income/Loss 114.6 100.0 3,036.8 3,071.6 Public 649.5 680.7 Enterprise 222.2 251.6 659.3 709.3 Telecom Carrier System Platform Others 711.0 744.4 3,000.0 73.7 5.5 Public 745.0 49.0 43.3 Enterprise 265.0 Telecom Carrier 715.0 740.0 794.9 685.7 535.0 FY12/3 FY13/3 FY14/3 Forecasts(*) 0.5 71.6 57.0 6.0 60.0 54.6 32.7 System Platform Others 13.8 10.4 Eliminations/ Unclassifiable expenses - 48.8 FY12/3 16.9 29.0 2.0 - 61.0 - 54.0 FY13/3 FY14/3 Forecasts(*) * Forecasts as of October 30, 2013 Page 38 © NEC Corporation 2013 Summary of Financial Forecasts for FY14/3 by Segment Full Year Forecasts (Billions of Yen) Net Sales Operating Income Public Others 25% 18% Telecom Carrier Public 60.0 57.0 Operating Income Forecast for FY14/3 100.0 Enterprise Sales Forecast for FY14/3 9% System Platform 29.0 3,000.0 Enterprise System Platform 6.0 24% Others 2.0 Telecom Carrier 24% * Forecasts as of October 30, 2013 Page 39 © NEC Corporation 2013 Full Year Forecasts Sales Change (Year on Year) (Billions of Yen) Japan: Decrease from the previous fiscal year, when there was strong demand International: Increase in TOMS Maintain same level as previous year due to high demand for business PCs, offsetting impact of large-scale project in the previous fiscal year Telecom Carrier +5.7(+0.8%) System Platform Steady sales for the retail and services industries Enterprise +13.4 (+5.3%) -4.4 (-0.6%) FY13/3 3,071.6 FY14/3 Forecast* Public +64.3 (+9.5%) Stable demand mainly from government and public areas 3,000.0 Others -150.7 Mobile phone shipments decrease, Deconsolidation of NEC Mobiling, Ltd. and the electronic components business * Forecasts as of October 30, 2013 Page 40 © NEC Corporation 2013 Full Year Forecasts Operating Income Change (Year on Year) (Billions of Yen) Decrease due to the acceleration of investment in SDN, etc. and one-time profit related to intellectual property in the previous fiscal year Improve due to sales growth and cost reductions FY13/3 Public +8.0 114.6 Telecom Carrier -11.6 Decrease due to project lineup changes System Platform -3.7 FY14/3 Forecast* Enterprise +0.5 Improve by sales growth 100.0 Others -14.9 Decrease in strategic investment Decrease by the impact of the LCD patents sale in the previous fiscal year Eliminations/ Unclassifiable expenses +7.0 * Forecasts as of October 30, 2013 Page 41 © NEC Corporation 2013 Full Year Forecasts Public Business Billions of Yen (YoY) (Billions of Yen) YoY Sales 745.0 680.7 649.5 Operating +4.8% Income Ratio 6.7% Operating Income 43.3 FY12/3 49.0 FY13/3 745.0 7.7% (+9.5%) r Increase due to stable demand mainly from government and public areas ▐ Operating Income 57.0 +9.5% 7.2% ▐ Sales (+8.0) r Improve due to sales growth and cost reductions 57.0 FY14/3 Forecast(*) * Forecasts as of October 30, 2013 Page 42 © NEC Corporation 2013 Full Year Forecasts Enterprise Business Billions of Yen (YoY) (Billions of Yen) YoY Sales 265.0 (+5.3%) r Increase due to the steady sales for the retail and services industries 265.0 251.6 222.2 ▐ Operating Income 6.0 +5.3% +13.2% Operating Income Ratio ▐ Sales (+0.5) r Improve by sales growth 2.2% 2.3% 0.2% 5.5 6.0 Operating Income 0.5 FY12/3 FY13/3 FY14/3 Forecast(*) * Forecasts as of October 30, 2013 Page 43 © NEC Corporation 2013 Full Year Forecasts Telecom Carrier Business Billions of Yen (YoY) (Billions of Yen) YoY Sales 715.0 709.3 659.3 Operating Income +7.6% Ratio 8.3% Operating Income 71.6 54.6 FY12/3 FY13/3 715.0 (+0.8%) s Japan: Decrease from the previous fiscal year, when there was strong demand r International: Increase in TOMS +0.8% 10.1% ▐ Sales ▐ Operating Income 8.4% 60.0 60.0 (-11.6) s Decrease due to the acceleration of investment in SDN, etc. and one-time profit related to intellectual property in the previous fiscal year FY14/3 Forecast(*) * Forecasts as of October 30, 2013 Page 44 © NEC Corporation 2013 Full Year Forecasts System Platform Business Billions of Yen (YoY) (Billions of Yen) YoY Sales 711.0 744.4 740.0 +4.7% -0.6% Operating Income Ratio 740.0 (-0.6%) s Maintain same level as previous year due to high demand for business PCs, offsetting impact of large-scale project in the previous fiscal year ▐ Operating Income 4.4% 3.9% 1.9% Operating Income ▐ Sales 32.7 29.0 (-3.7) s Decrease due to project lineup changes 29.0 13.8 FY12/3 FY13/3 FY14/3 Forecast(*) * Forecasts as of October 30, 2013 Page 45 © NEC Corporation 2013 Full Year Forecasts Others Billions of Yen (YoY) (Billions of Yen) YoY Sales 794.9 685.7 1.3% Operating Income 535.0 (-22.0%) s Mobile phone shipments decrease s Deconsolidation of NEC Mobiling, Ltd. and the electronic components business -13.7% Operating Income Ratio ▐ Sales -22.0% 2.5% ▐ Operating Income 2.0 535.0 0.4% (-14.9) s Decrease by the impact of the LCD patents sale in the previous fiscal year 16.9 10.4 2.0 FY12/3 FY13/3 FY14/3 Forecast(*) * Forecasts as of October 30, 2013 Page 46 © NEC Corporation 2013 Full Year Forecasts Net Income Change (Year on Year) Others Telecom Carrier System Platform Elimination/ Unclassifiable expenses Public FY13/3 30.4 Deterioration of operating income -14.6 -14.9 -11.6 -3.7 (Billions of Yen) +7.0 +8.0 Decrease of impairment loss Others +11.6 FY14/3 Forecast(*) 20.0 Deterioration of non-operating income/loss -7.4 Increase of interest expenses * Forecasts as of October 30, 2013 Page 47 © NEC Corporation 2013 Full Year Forecasts Capital Expenditure, Depreciation and R&D expenses (Billions of Yen) YoY FY12/3 FY13/3 FY14/3 Actual Actual Forecasts YoY Capital Expenditure 42.0 45.6 * 50.0 9.6% Depreciation 53.3 51.2 * 50.0 - 2.3% 160.0 5.5% 162.0 R&D expenses % to Net Sales 151.7 5.3% 4.9% 5.3% * Not including acquisition of trust beneficiary rights Capital Expenditure 42.0 45.6 50.0 Depreciation 53.3 51.2 +9.6% R&D expenses 162.0 50.0 151.7 160.0 +5.5% -2.3% % to Net Sales 5.3% 5.3% 4.9% FY12/3 FY13/3 FY14/3 Forecast(*) FY12/3 FY13/3 FY14/3 Forecast(*) FY12/3 FY13/3 FY14/3 Forecast(*) * Forecasts as of October 30, 2013 (Note: Unchanged from forecasts announced on July 31) Page 48 © NEC Corporation 2013 Reference (Financial data) © NEC Corporation 2013 Net Sales, Operating Income/Loss 8.1% (Billions of Yen) 6.8% 4.8% 3.4% 3.0% Operating Income Ratio 3.4% - 1.2% - 2.9% - 1.2% - 3.4% 924.6 Net Sales 774.1 901.8 816.3 -0.1% 722.0 669.0 669.1 -9.0% +7.9% -5.6% Operating Income/ Loss +1.4% 75.2 55.2 42.8 26.2 24.4 -19.4 Q1 Q2 Q3 <Apr-Jun> <Jul-Sep> <Oct-Dec> 22.2 -7.9 -8.2 FY12/3 Page 50 640.1 -7.2% +0.2% 743.0 +5.4% 631.5 -3.4% -2.5% -21.8 Q4 Q1 Q2 Q3 Q4 Q1 <Jan-Mar> <Apr-Jun> <Jul-Sep> <Oct-Dec> <Jan-Mar> <Apr-Jun> FY13/3 © NEC Corporation 2013 Q2 <Jul-Sep> FY14/3 YoY International Sales 20.5% International Sales Ratio 18.9% 17.9% YoY 16.8% 16.7% 16.3% 15.4% 17.2% International Sales 115.1 138.8 +7.7% 136.2 12.8% 108.9 121.1 118.7 128.4 120.8 +11.8% -1.9% -0.1% +0.8% 152.3 14.2% +8.1% 97.4 +24.0% +11.2% -7.4% -15.4% Q1 Q2 Q3 <Apr-Jun> <Jul-Sep> <Oct-Dec> FY12/3 Page 51 Q4 Q1 Q2 Q3 Q4 Q1 <Jan-Mar> <Apr-Jun> <Jul-Sep> <Oct-Dec> <Jan-Mar> <Apr-Jun> FY13/3 © NEC Corporation 2013 (Billions of Yen) Q2 <Jul-Sep> FY14/3 Sales, Operating Income/Loss (Public) (Billions of Yen) 11.4% 10.1% 8.8% 7.9% 5.9% 3.6% 0.3% 0.1% - 1.7% 254.5 245.4 Operating Income Ratio 8.0% +3.7% 162.0 158.2 Net Sales 176.7 149.2 132.8 114.9 113.0 +12.3% 28.0 25.8 +10.1% +1.7% Operating Income/ Loss 14.3 12.5 14.2 8.9 4.7 0.1 -1.9 Q1 Q2 Q3 <Apr-Jun> <Jul-Sep> <Oct-Dec> FY12/3 Page 52 +9.1% 126.6 +2.4% 0.4 Q4 Q1 Q2 Q3 Q4 Q1 <Jan-Mar> <Apr-Jun> <Jul-Sep> <Oct-Dec> <Jan-Mar> <Apr-Jun> FY13/3 © NEC Corporation 2013 Q2 <Jul-Sep> FY14/3 YoY Sales, Operating Income/Loss (Enterprise) 7.8% (Billions of Yen) 6.7% 4.5% 4.4% - 1.2% Operating Income Ratio 0.3% - 2.9% - 4.1% - 5.3% - 6.0% 73.7 68.8 68.7 59.0 57.9 Net Sales 71.3 58.7 +7.2% +18.9% 50.9 +3.7% 50.0 44.7 +17.4% +16.1% +12.1% Operating Income/ Loss -2.7 5.4 -0.7 Q1 Q2 Q3 <Jul-Sep> <Oct-Dec> FY12/3 Page 53 3.3 -2.7 -1.5 <Apr-Jun> 4.6 0.2 Q4 Q1 Q2 Q3 Q4 Q1 <Jan-Mar> <Apr-Jun> <Jul-Sep> <Oct-Dec> <Jan-Mar> <Apr-Jun> FY13/3 © NEC Corporation 2013 3.1 -2.4 Q2 <Jul-Sep> FY14/3 YoY Sales, Operating Income (Telecom Carrier) (Billions of Yen) 15.1% 8.3% YoY 11.3% 9.7% 7.7% 10.8% 8.2% 6.0% 3.6% 1.3% Operating Income Ratio 193.8 Net Sales 169.6 156.9 200.3 187.5 155.1 138.9 166.3 +10.6% 180.0 +3.3% 154.0 -4.0% +6.0% 29.3 Operating Income +11.7% -0.7% 22.7 18.2 14.1 17.9 13.8 12.7 9.4 5.6 1.8 Q1 Q2 Q3 <Apr-Jun> <Jul-Sep> <Oct-Dec> FY12/3 Page 54 Q4 Q1 Q2 Q3 Q4 Q1 <Jan-Mar> <Apr-Jun> <Jul-Sep> <Oct-Dec> <Jan-Mar> <Apr-Jun> FY13/3 © NEC Corporation 2013 Q2 <Jul-Sep> FY14/3 Sales, Operating Income/Loss (System Platform) (Billions of Yen) 9.8% 8.0% 6.6% Operating Income Ratio 4.3% 1.9% 2.5% - 1.1% - 3.2% - 3.8% - 4.2% 215.7 Net Sales 209.9 204.1 193.1 182.9 165.2 163.1 167.3 +11.6% -2.7% 157.7 147.2 +1.3% +10.8% 16.8 13.5 8.4 4.2 3.4 -5.2 Q1 Q2 Q3 <Apr-Jun> <Jul-Sep> <Oct-Dec> FY12/3 Page 55 -3.3% 21.2 Operating Income/ Loss -5.6 -5.4% -1.8 -6.6 Q4 Q1 Q2 Q3 Q4 Q1 <Jan-Mar> <Apr-Jun> <Jul-Sep> <Oct-Dec> <Jan-Mar> <Apr-Jun> FY13/3 © NEC Corporation 2013 Q2 <Jul-Sep> FY14/3 YoY Sales, Operating Income/Loss (Others) (Billions of Yen) 10.8% Operating Income Ratio YoY 5.4% 4.9% 0.8% -1.6% 0.1% - 1.0% - 2.4% Net Sales - 6.2% 225.4 205.4 200.9 - 6.9% 193.8 180.1 163.2 148.4 163.4 -5.7% 143.1 +10.4% 121.8 -18.7% -34.2% -3.5% -37.2% Operating Income/ Loss 21.0 10.2 -1.6 0.2 Q1 Q2 Q3 <Apr-Jun> <Jul-Sep> <Oct-Dec> FY12/3 Page 56 1.6 9.7 -3.6 -10.1 -9.9 Q4 Q1 Q2 Q3 Q4 Q1 <Jan-Mar> <Apr-Jun> <Jul-Sep> <Oct-Dec> <Jan-Mar> <Apr-Jun> FY13/3 © NEC Corporation 2013 -2.0 Q2 <Jul-Sep> FY14/3 Exchange Rate (Yen) 140 Euro/Yen Exchange Rate (Actual) Assumed Exchange Rate 135 130 125 Average Exchange Rate ¥128.43 120 115 110 110 Dollar/Yen Exchange Rate (Actual) Assumed Exchange Rate 105 100 95 Average Exchange Rate ¥98.11 90 85 4/1 Page 57 4/30 5/31 6/28 © NEC Corporation 2013 7/31 8/30 9/30 Stock Price (Yen) 16,000 300 Apr 26:FY13/3 Earnings Release NEC 15,500 290 the Nikkei Stock 15,000 280 14,500 270 14,000 260 13,500 250 Jul 31: Q1 Earnings Release 13,000 240 12,500 230 12,000 220 11,500 210 Jun 24:Ordinary General Meeting of Shareholders Jul 10: SDN Initiatives 11,000 4/1 Page 58 4/30 5/31 6/28 © NEC Corporation 2013 7/31 8/30 200 9/30 CAUTIONARY STATEMENTS: This material contains forward-looking statements pertaining to strategies, financial targets, technology, products and services, and business performance of NEC Corporation and its consolidated subsidiaries (collectively "NEC"). Written forward-looking statements may appear in other documents that NEC files with stock exchanges or regulatory authorities, such as the Director of the Kanto Finance Bureau, and in reports to shareholders and other communications. NEC is relying on certain safeharbors for forward-looking statements in making these disclosures. Some of the forward-looking statements can be identified by the use of forward-looking words such as "believes," "expects," "may," "will," "should," "seeks," "intends," "plans," "estimates," "targets," "aims," or "anticipates," or the negative of those words, or other comparable words or phrases. You can also identify forward-looking statements by discussions of strategy, beliefs, plans, targets, or intentions. Forward-looking statements necessarily depend on currently available assumptions, data, or methods that may be incorrect or imprecise and NEC may not be able to realize the results expected by them. You should not place undue reliance on forward-looking statements, which reflect NEC’s analysis and expectations only. Forward-looking statements are not guarantees of future performance and involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those in the forward-looking statements. Among the factors that could cause actual results to differ materially from such statements include (i) global economic conditions and general economic conditions in NEC’s markets, (ii) fluctuating demand for, and competitive pricing pressure on, NEC’s products and services, (iii) NEC’s ability to continue to win acceptance of NEC’s products and services in highly competitive markets, (iv) NEC’s ability to expand into foreign markets, such as China, (v) regulatory change and uncertainty and potential legal liability relating to NEC’s business and operations, (vi) NEC’s ability to restructure, or otherwise adjust, its operations to reflect changing market conditions, (vii) movement of currency exchange rates, particularly the rate between the yen and the U.S. dollar, (viii) the impact of unfavorable conditions or developments, including share price declines, in the equity markets which may result in losses from devaluation of listed securities held by NEC, and (iv) impact of any regulatory action or legal proceeding against NEC. Any forward-looking statements speak only as of the date on which they are made. New risks and uncertainties come up from time to time, and it is impossible for NEC to predict these events or how they may affect NEC. NEC does not undertake any obligation to update or revise any of the forward-looking statements, whether as a result of new information, future events, or otherwise. The management targets included in this material are not projections, and do not represent management’s current estimates of future performance. Rather, they represent targets that management will strive to achieve through the successful implementation of NEC’s business strategies. Finally, NEC cautions you that the statements made in this material are not an offer of securities for sale. Securities may not be offered or sold in any jurisdiction in which required registration is absent or an exemption from registration under the applicable securities laws is not granted.