Presentation

Financial Results for Q3
Fiscal Year Ending March 31, 2013
January 31, 2013
NEC Corporation
(http://www.nec.com/en/global/ir)
Index
I.
Financial Results for Q3, FY13/3
II. Financial Forecasts for FY13/3
l
Financial Results for Q3, FY13/3 (Appendix)
l
Financial Forecasts for FY13/3 (Appendix)
l
Reference (Financial data)
※ As stated in the July 6, 2012 announcement, “NEC Revises Business
Segments,” NEC has revised its business segments from the first quarter of
the fiscal year ending March 31, 2013. Figures for the corresponding period
of the previous fiscal year have been adjusted in accordance with the new
segments
Page 2
© NEC Corporation 2013
I. Financial Results for Q3, FY13/3
Q3 Results
(3months/9months)
Summary of Financial Results for Q3
▐ Net income for Q3 :
In the black due to improvement in operating income
(Billions of Yen)
Q3(October to December)
Net Sales
Operating Income/Loss
FY12/3
FY13/3
Actual
Actual
Actual
Actual
2,112.2
2,169.8
2.7%
-8.2
24.4
32.6
-1.4
71.8
73.2
-
-11.6
21.9
-
-86.5
-
33.5
51.8
-
90.0
11.5
-
13.1
-64.7
© NEC Corporation 2013
73.8
2.4%
-97.5
0.5%
-60.8
3.3%
-22.0
3.0%
3.5
-
-73.9
3.4%
109.0
0.5%
-92.7
(Ref): Average exchange rates for Q3(Oct-Dec) of FY13/3 1$= ¥79.35, 1€= ¥102.17
Average exchange rates for 9 months of FY13/3 1$= ¥79.87, 1€= ¥102.10
Page 4
YoY
7.9%
% to Net Sales
Free Cash Flow
FY13/3
722.0
% to Net Sales
Net Income/ Loss
FY12/3
669.0
% to Net Sales
Ordinary Income/Loss
YoY
9 Months(April to December)
-28.0
Restructuring Progress
▐ Q3 Result: 13.0B Yen
9 months: 26.0B Yen (in line with its forecasts)
(Billions of Yen)
Item
Business
Restructuring
Streamline
Corporate staffs
Reduction of
External
Resources
Immediate Cost
Reductions
Total
Q3 Result
(9 months)
8.0
(11.0)
FY13/3
(forecasts)
Segment
IT Solutions
20.0
Carrier Network
1.0
(2.0)
4.0
(13.0)
13.0
(26.0)
4.0
Social
Infrastructure
Personal
Solutions
16.0
Others/Eliminations
Unclassifiable exp
40.0
Total
Q3 Result
(9 months)
5.0
(10.0)
1.0
(3.0)
1.0
(2.0)
4.0
(8.0)
2.0
(3.0)
13.0
(26.0)
FY13/3
(forecasts)
14.0
5.0
3.0
13.0
5.0
40.0
*Forecasts (FY13/3) as of Jan 31, 2013
Page 5
© NEC Corporation 2013
Q3 Results
Results for Q3 by Segment
(3months/9months)
(Billions of Yen)
Net Sales
IT Solutions
Operating Income/Loss
Q3(October to December)
FY12/3
FY13/3
YoY
Actual
Actual
256.3
280.9
9.6%
-3.6
7.4
11.0
% to Net Sales
Carrier
Network
Social
Infrastructure
Personal
Solutions
Net Sales
Operating Income
% to Net Sales
Net Sales
Operating Income
% to Net Sales
Net Sales
Operating Income/Loss
Operating Income
% to Net Sales
Eliminations/
Unclass ifiable expens es
Total
2.6%
152.6
16.5
5.8%
70.0
1.3
142.0
-3.0
59.0
2.4
4.0%
19.6%
4.6
5.3%
8.2
210.3
7.4
496.3
0.5
8.1%
- 8.9%
5.9
1.4%
168.2
17.4
2.9%
7.3%
6.6
6.2%
452.1
6.4
187.5
5.4
9.3%
20.0
9.4%
225.6
14.1
0.1%
- 6.5%
2.1
3.5%
464.7
43.5
3.5%
3.5%
55.1
4.4
425.2
23.5
5.5%
7.1%
149.6
5.2
-
7.7%
8.3
10.8%
83.7
5.9
1.9%
-
- 10.3%
12.0
10.4%
Operating Loss
-13.6
-15.0
-1.4
-35.4
-39.8
-4.4
Net Sales
669.0
-8.2
722.0
24.4
7.9%
32.6
2,112.2
-1.4
2,169.8
71.8
2.7%
73.2
Operating Income/Loss
% to Net Sales
Page 6
141.7
8.2
% to Net Sales
Net Sales
Others
-
9 Months(April to December)
FY12/3
FY13/3
YoY
Actual
Actual
792.9
859.3
8.4%
-2.8
30.2
33.0
-
3.4%
© NEC Corporation 2013
-
3.3%
Q3 Results
IT Solutions Business
(3months)
Billions of Yen (YoY)
(Billions of Yen)
+1.1%
280.9
256.3
253.5
r IT Services
Solid sales in manufacturing, and
retail & services sectors
Consolidation of CSG Limited's
Technology Solutions business
YoY
+9.6%
Sales
▐ Sales 280.9 (+9.6%)
+11.2%
+2.8%
IT Services 171.0
175.8
Operating income
2.6% ratio
195.4
- 1.4%
- 3.4%
Platform
82.5
Operating
Income/Loss
-8.6
r Platform
Increase due to large-scale projects
▐ Operating Income/Loss 7.4 (+11.0)
+6.3%
-2.5%
80.5
85.5
-3.6
7.4
r Improve due to sales increase and the
effect of restructuring
<Restructuring Effect>
+5.0
Page 7
FY11/3
FY12/3
FY13/3
<Oct-Dec>
<Oct-Dec>
<Oct-Dec>
© NEC Corporation 2013
Q3 Results
Carrier Network Business
(3months)
Billions of Yen (YoY)
(Billions of Yen)
▐ Sales 152.6 (+7.7%)
r Japan: Stable sales
YoY
Sales
152.6
141.7
136.0
+7.7%
+4.2%
Operating income
ratio
10.8%
▐ Operating Income 16.5 (+8.3)
5.8%
3.5%
Operating
Income
r Overseas: Increase in services &
management, and submarine cable
systems
16.5
r Increase from sales expansion
and cost reductions
8.2
4.7
<Restructuring Effect>
+1.0
Page 8
FY11/3
FY12/3
FY13/3
<Oct-Dec>
<Oct-Dec>
<Oct-Dec>
© NEC Corporation 2013
Q3 Results
Social Infrastructure Business
(3months)
Billions of Yen (YoY)
(Billions of Yen)
▐ Sales 83.7 (+19.6%)
r Strong sales in aerospace and defense
systems
YoY
83.7
Sales
70.0
66.6
+19.6%
7.1%
▐ Operating Income 5.9 (+4.6)
r Increase from sales expansion
and cost reductions
+5.1%
Operating income
ratio
1.9%
0.7%
Operating
Income
0.4
Page 9
5.9
1.3
<Restructuring Effect>
+1.0
FY11/3
FY12/3
FY13/3
<Oct-Dec>
<Oct-Dec>
<Oct-Dec>
© NEC Corporation 2013
Q3 Results
Personal Solutions Business
(3months)
Billions of Yen (YoY)
(Billions of Yen)
Sales
▐ Sales 149.6 (+5.3%)
r Mobile Terminals:
Increase in sales of mobile handsets
and mobile sales business of
NEC Mobiling, Ltd.
YoY
193.0
+5.3%
-26.4%
Mobile
Terminals
149.6
142.0
80.3
-26.0%
Operating
income
ratio
59.4
- 0.8%
74.5
3.5%
▐ Operating Income/Loss 5.2 (+8.2)
- 2.1%
112.7
PCs and
Others
s PCs and Others:
Decline due to impact from special
demands in the previous year
+25.4%
-9.1%
Operating
Income
-1.6
82.6
-26.7%
75.1
5.2
-3.0
r Improve due to increase in sales of
mobile terminals and the effect of
restructuring in the mobile handset
business
<Restructuring Effect>
+4.0
Page 10
FY11/3
FY12/3
FY13/3
<Oct-Dec>
<Oct-Dec>
<Oct-Dec>
© NEC Corporation 2013
Q3 Results
Others
(3months)
Billions of Yen (YoY)
(Billions of Yen)
YoY
▐ Sales 55.1 (-6.5%)
s Decrease in energy business
Sales
71.6
▐ Operating Income 4.4
59.0
Operating income
ratio
3.1%
-6.5%
8.1%
4.0%
4.4
Operating
Income
2.2
r Increase due to the effect of
restructuring despite sales decrease
55.1
-17.5%
2.4
<Restructuring Effect>
+2.0 *
Page 11
(+2.1)
FY11/3
FY12/3
FY13/3
<Oct-Dec>
<Oct-Dec>
<Oct-Dec>
*include the restructuring effect
in Eliminations/Unclassifiable
expenses
© NEC Corporation 2013
Q3 Results
Net Income/Loss Change (Oct-Dec/Year on Year)
(3months)
(Billions of Yen)
FY12/3 Q3
<Oct-Dec>
FY13/3 Q3
<Oct-Dec>
-86.5
3.5
IT Solutions
Carrier Network
Personal Solutions
Social Infrastructure
+11.0
+8.3
+8.2
+4.6
Others
+56.5
Improvement in
operating
income/loss
+32.6
<Restructuring Effect>
+13.0
Page 12
Revision of deferred tax assets (FY12/3) +74.0
Provision of allowance for doubtful accounts
for subsidiaries and affiliates
-3.8
Improvement in
non-operating
income/loss
+0.8
© NEC Corporation 2013
II.
Financial Forecasts for FY13/3
Forecasts
FY13/3
Summary of Financial Forecasts for FY13/3
(Billions of Yen)
Q4(January to March)
FY12/3
FY13/3
Actual
Forecasts
Full Year
YoY
FY12/3
FY13/3
Actual
Forecasts
YoY
Difference
from Oct 26
Net Sales
924.6
980.2
6.0%
3,036.8
3,150.0
3.7%
0.0
Operating Income
75.2
28.2
-47.0
73.7
100.0
26.3
0.0
28.0
0.0
130.3
0.0
-34.2
0.0
% to Net Sales
Ordinary Income
% to Net Sales
Net Income/ Loss
8.1%
64.0
Free Cash Flow
18.2
6.9%
-12.7
% to Net Sales
2.4%
-45.8
1.9%
8.5
-
98.8
2.9%
42.1
-110.3
0.9%
92.7
70.0
1.4%
21.3
34.2
2.2%
20.0
-
-6.1
3.2%
0.6%
0.0
Note: Assumed exchange rates for FY13/3 1$=¥75, 1€=¥100
*Forecasts as of Jan 31, 2013
Page 14
© NEC Corporation 2013
Forecasts
FY13/3
Financial Forecasts for FY13/3 by Segment
(Billions of Yen)
Net Sales
IT Solutions
Operating Income
% to Net Sales
Net Sales
Carrier
Network
Operating Income
Social
Infrastructure
Operating Income
Personal
Solutions
% to Net Sales
Net Sales
% to Net Sales
Net Sales
Operating Income
% to Net Sales
Net Sales
Others
Operating Income/Loss
% to Net Sales
Eliminations /
Unclas sifiable expenses
Total
Q4(January to March)
FY12/3
FY13/3
YoY
Actual
Forecasts
396.3
395.7
- 0.1%
47.6
41.8
-5.8
12.0%
177.6
27.1
15.3%
120.1
8.7
7.3%
164.7
0.6
0.3%
66.0
5.8
10.6%
230.3
9.5
3.8%
29.7%
-17.6
4.1%
149.4
4.9
3.3%
8.7%
330.4
16.2
4.9%
- 4.1%
3.1
661.0
1.0
- 29.1%
-7.2
253.5
11.1
2.3%
46.8
-1.4
602.7
50.6
8.4%
24.3%
-3.8
157.9
3.6
FY12/3
Actual
1,189.2
44.8
0.2%
-
4.4%
Full Year
FY13/3
Forecasts
1,255.0
72.0
YoY
Difference
from Oct 26
5.5%
27.2
0.0
0.0
15.3%
2.4
0.0
0.0
13.5%
2.8
0.0
0.0
- 7.7%
9.0
0.0
0.0
- 15.2%
4.9
0.0
0.0
5.7%
695.0
53.0
7.6%
375.0
19.0
5.1%
610.0
10.0
1.6%
215.0
16.0
7.4%
Operating Loss
-14.6
-30.2
-15.6
-50.0
-70.0
-20.0
0.0
Net Sales
924.6
75.2
980.2
28.2
6.0%
-47.0
3,036.8
73.7
3,150.0
100.0
3.7%
26.3
0.0
0.0
Operating Income
% to Net Sales
8.1%
2.9%
2.4%
3.2%
*Forecasts as of Jan 31, 2013
Page 15
© NEC Corporation 2013
Forecasts
FY13/3
IT Solutions Business
Billions of Yen (YoY)
(Billions of Yen)
▐ Sales 1,255.0 (+5.5%)
r IT Services
Increase in manufacturing,
retail & services and telecom sectors
YoY
+5.5%
+0.8%
Sales
1,180.0
1,255.0
1,189.2
r Platform
Increase due to large-scale projects
+4.7%
+1.6%
IT Services 804.2
Operating income
5.7% ratio
855.0
816.9
▐ Operating Income
3.8%
2.6%
72.0
Operating
Income
Platform
375.8
30.3
FY11/3
44.8
-0.9%
372.4
FY12/3
72.0 (+27.2)
r Increase due to sales expansion and
the effect of restructuring
+7.4%
400.0
<Restructuring Effect>
+14.0
FY13/3
Forecasts(*)
*Forecasts as of Jan 31, 2013
Page 16
© NEC Corporation 2013
Forecasts
FY13/3
Carrier Network Business
Billions of Yen (YoY)
(Billions of Yen)
▐ Sales 695.0 (+15.3%)
r Japan: Expect stable sales growth
YoY
r Overseas: Increase due to sales
expansion in services & management
and submarine cable systems
695.0
Sales
602.7
577.2
+15.3%
+4.4%
Operating income
ratio 6.6%
Operating
Income
8.4%
50.6
▐ Operating Income 53.0 (+2.4)
7.6%
53.0
r Expect an increase from sales
expansion and cost reductions despite
making an investment for future growth
37.9
<Restructuring Effect>
+5.0
FY11/3
FY12/3
FY13/3
Forecasts(*)
*Forecasts as of Jan 31, 2013
Page 17
© NEC Corporation 2013
Forecasts
FY13/3
Social Infrastructure Business
Billions of Yen (YoY)
(Billions of Yen)
▐ Sales 375.0 (+13.5%)
r Increase in aerospace and defense
systems
YoY
375.0
Sales
w Social systems will be the same level
as the previous year due to the sales
increase in fire and disaster prevention
systems offset by a decrease in
demand for broadcasting systems
330.4
318.8
+13.5%
+3.6%
Operating income
ratio
4.9%
5.1%
4.6%
▐ Operating Income 19.0 (+2.8)
Operating
Income
14.6
16.2
19.0
r Improve due to sales increase, cost
reductions and the effect of
restructuring despite making an
investment for future growth
<Restructuring Effect>
+3.0
FY11/3
FY12/3
FY13/3
Forecasts(*)
*Forecasts as of Jan 31, 2013
Page 18
© NEC Corporation 2013
Forecasts
FY13/3
Personal Solutions Business
Billions of Yen (YoY)
(Billions of Yen)
Sales
▐ Sales 610.0 (-7.7%)
s Mobile Terminals:
Focus on further sales expansion
activities in Japan despite sales
decrease
YoY
766.5
-13.8%
-7.7%
661.0
Mobile
Terminals 303.5
610.0
s PCs and Others:
Decrease due to the deconsolidation
of consumer PCs
-0.8%
-1.7%
Operating income 301.0
ratio
-12.8%
-22.2%
Operating
Income/ 360.0
Loss
-1.9
▐ Operating Income/Loss 10.0 (+9.0)
0.2%
- 0.2%
PCs and 463.0
Others
296.0 1.6%
314.0
10.0
r Improve due to the effect of
restructuring in the mobile terminal
business despite sales decrease
1.0
<Restructuring Effect>
+13.0
FY11/3
FY12/3
FY13/3
Forecasts(*)
*Forecasts as of Jan 31, 2013
Page 19
© NEC Corporation 2013
Forecasts
FY13/3
Others
Billions of Yen (YoY)
(Billions of Yen)
▐ Sales 215.0 (-15.2%)
s Decrease due to deconsolidation of
LCD module business, and decrease
in electronic component business and
energy business
YoY
Sales
273.0
253.5
215.0
-7.1%
Operating income
ratio
3.4%
Operating
Income
9.2
-15.2%
7.4%
▐ Operating Income 16.0 (+4.9)
r Improve due to the effect of
restructuring
4.4%
16.0
11.1
<Restructuring Effect>
+5.0 **
FY11/3
FY12/3
FY13/3
Forecasts(*)
**include the restructuring effect in
Eliminations/Unclassifiable
expenses
*Forecasts as of Jan 31, 2013
Page 20
© NEC Corporation 2013
Forecasts
FY13/3
Net Income/Loss Change (Year on Year)
(Billions of Yen)
Restructuring expenses (FY12/3)
Revision of deferred tax assets (FY12/3)
+40.5
+70.0
Others
+102.3
FY12/3
-110.3
FY13/3
Forecast(*)
20.0
Improvement in
non-operating
income/loss
+1.7
Improvement in
operating income
+26.3
IT Solutions
+27.2
Personal Solutions
+9.0
Eliminations/unclassifiable
expenses
-20.0
Page 21
© NEC Corporation 2013
*Forecasts as of Jan 31, 2013
Business Portfolio Restructuring Progress
▐ NEC TOKIN (a consolidated subsidiary)
l Execute capital and business alliance with KEMET Corporation
of the U.S. in Q4 FY13/3 (Already completed Antitrust
investigations)
⇒ To be an affiliated company accounted for by the equity
method from Q4 FY13/3
▐ Renesas Electronics
(an affiliated company accounted for by the equity method)
l Decided to issue new shares through a third-party allotment to
the Innovation Network Corporation of Japan (INCJ) and 8
companies
⇒ Renesas Electronics will no longer be an affiliated company
accounted for by the equity method after the execution
of their capital increase
Page 22
© NEC Corporation 2013
NEC’s Activities to Enhance Social Infrastructure
▐ INTERPOL and NEC sign partnership agreement to enhance cyber
security
▐ Execute a Program to Upgrade and Operate X-Band Satellite
Communications Functions
▐ Won Submarine cable project in Taiwan
▐ Awarded next core banking system of Sumitomo Mitsui Banking
Corporation
Alliance with INTERPOL in cyber security
Page 23
Satellite assembly plant in Fuchu
Rendering of large space chamber
© NEC Corporation 2013
Toward future growth
Resume dividend payments in FY13/3
4 Yen year-end dividend (forecast)
Formulate mid-term management plan
(will be announced this spring)
*Forecasts as of Jan 31, 2013
Page 24
© NEC Corporation 2013
Page 2011
25
© NEC Corporation
© NEC Corporation 2013
Financial Results for Q3,FY13/3 (Appendix)
Q3 Results
Q3 Results by Segment
(3months)
(Billions of Yen)
Net Sales
Operating Income/Loss
24.4
IT Solutions
7.4
720.7
IT Solutions
669.0
253.5
256.3
Carrier
Network
136.0
Social
Infrastructure
66.6
141.7
70.0
Personal
Solutions
193.0
Others
71.6
Page 27
722.0
142.0
59.0
16.5
280.9
-8.2
Carrier
Network
Social
Infrastructure
Others
152.6
-13.5
4.7
0.4
2.2
- 8.6
IT Solutions
83.7
149.6
- 10.6
Eliminations/
Unclassifiable
expenses
55.1
8.2
5.2
2.4
- 3.6
- 3.0
4.4
1.3
- 1.6
Personal
Solutions
5.9
- 15.0
- 13.6
FY11/3
FY12/3
FY13/3
FY11/3
FY12/3
FY13/3
<Oct-Dec>
<Oct-Dec>
<Oct-Dec>
<Oct-Dec>
<Oct-Dec>
<Oct-Dec>
© NEC Corporation 2013
Personal
Solutions
Q3 Results
(3months)
Summary of Financial Results for Q3 by Segment
Operating Income
Net Sales
IT Solutions
Others
Carrier
Network
Personal
Solutions
24.4
16.5
21%
Sales for Q3
FY13/3
722.0
IT Solutions
7.4
Social
Infrastructure
Social
Infrastructure
5.9
Personal
Solutions Others
5.2
11%
Carrier Network
21%
Page 28
Operating Income
for Q3, FY13/3
39%
8%
(Billions of Yen)
© NEC Corporation 2013
4.4
Q3 Results
(3months)
Sales Change (Oct-Dec/Year on Year)
(Billions of Yen)
Increase in aerospace and defense systems
Solid sales in mobile handset and NEC Mobiling, Ltd.
Social Infrastructure
Personal Solutions
+13.8 (+19.6%)
+7.5 (+5.3%)
Steady sales in Japan
Increase in services & management,
and submarine cable systems
722.0
Carrier Network
+10.9 (+7.7%)
FY12/3 Q3
<Oct-Dec>
Others
-3.9
Decrease in energy business
669.0
IT Solutions
+24.7 (+9.6%)
Stable business
in IT Services and Platform
Page 29
FY13/3 Q3
<Oct-Dec>
© NEC Corporation 2013
Q3 Results
(3months)
Operating Income/Loss Change (Oct-Dec/Year on Year)
<Restructuring Effect>
+4.0
(Billions of Yen)
Restructuring effect
<Restructuring Effect>
+2.0
Sales Increase and the effect of
restructuring in mobile handsets
FY13/3 Q3
<Oct-Dec>
Others
+2.1
Personal Solutions
<Restructuring Effect>
+1.0
24.4
+8.2
Sales Increase
and cost reductions
Eliminations/
<Restructuring Effect>
Social Infrastructure
Unclassifiable
+1.0
+4.6
Increase from sales expansion
expenses
and cost reductions
-1.4
Carrier Network
Increase in
+8.3
investment costs
FY12/3 Q3
<Oct-Dec>
<Restructuring Effect>
+13.0
-8.2
IT Solutions
+11.0
<Restructuring Effect>
+5.0
Sales expansion
and the effect of restructuring
Page 30
© NEC Corporation 2013
Q3 Results
Results for 9 months by Segment
(9months)
(Billions of yen)
Net Sales
Operating Income/Loss
71.8
IT Solutions
2,189.9
IT Solutions
801.3
2,112.2
792.9
2,169.8
30.2
859.3
43.5
-1.4
Carrier
Network
397.4
Social
Infrastructure
204.5
425.2
464.7
210.3
225.6
Personal
Solutions
585.1
496.3
452.1
Others
201.7
187.5
168.2
Page 31
Carrier
Network
Social
Infrastructure
IT Solutions
-12.4
23.5
12.2
1.34.54.4
- 6.6
0.57.45.4
- 2.8
- 28.1
- 35.4
Eliminations/
Unclassifiable
expenses
14.1
6.4
17.4
- 39.8
FY11/3
FY12/3
FY13/3
FY11/3
FY12/3
FY13/3
<Apr-Dec>
<Apr-Dec>
<Apr-Dec>
<Apr-Dec>
<Apr-Dec>
<Apr-Dec>
© NEC Corporation 2013
Personal
Solutions
Others
Q3 Results
(9months)
Summary of Financial Results for 9 Months by Segment
Operating Income
Net Sales
IT Solutions
Others
Operating Income
for 9 Months, FY13/3
40%
8%
Personal
Solutions
71.8
Carrier
Network
21%
43.5
Sales for
9 Months, FY13/3
IT Solutions
30.2
2,169.8
Others
Social
Infrastructure
Social
Infrastructure
14.1
10%
Carrier Network
21%
Page 32
(Billions of Yen)
© NEC Corporation 2013
17.4
Personal
Solutions
6.4
Q3 Results
Sales Change (Apr-Dec/Year on Year)
(9months)
(Billions of Yen)
Increase in aerospace and defense systems
Steady sales in Japan
Increase in services & management,
and submarine cable systems
Deconsolidation of consumer PC business
Decrease in mobile terminal shipments
Social Infrastructure
Personal Solutions
+15.3 (+7.3%)
-44.3 (-8.9%)
FY13/3 9months
<Apr-Dec>
Carrier Network
+39.5 (+9.3%)
2,169.8
FY12/3 9months
<Apr-Dec>
Others
-19.3
2,112.2
Decrease due to deconsolidation of
LCD module business and decrease in
electronic component business
IT Solutions
+66.3 (+8.4%)
Stable business
in IT Services and Platform
Page 33
© NEC Corporation 2013
Operating Income/Loss Change (Apr-Dec/Year on Year)
+2.0
Sale of LCD patents
Sales increase
Cost reductions
<Restructuring Effect>
+3.0
Sales increase
<Restructuring Effect>
+10.0
Sales increase
Effect of restructuring
FY12/3 9months
<Apr-Dec>
<Restructuring Effect>
+3.0
Social
Infrastructure
+6.6
Carrier
Network
+20.0
IT Solutions
+33.0
Page 34
(9months)
(Billions of Yen)
<Restructuring Effect>
-1.4
Q3 Results
Others
+12.0
Personal
Solutions
+5.9
FY13/3 9months
<Apr-Dec>
71.8
Eliminations/
Unclassifiable
expenses -4.4
Increase in
investment costs
<Restructuring Effect>
+26.0
Effect of restructuring
in mobile handset <Restructuring Effect>
+8.0
© NEC Corporation 2013
Q3 Results
Net Income/Loss Change (Apr-Dec/Year on Year)
(9months)
(Billions of Yen)
FY13/3 9months
<Apr-Dec>
FY12/3 9months
<Apr-Dec>
11.5
-97.5
Improvement in
non-operating
income/loss
+0.5
Others
+35.2
Revision of deferred tax assets (FY12/3)
+74.0
Gain on sales of subsidiaries and affiliates' stocks -14.0
Improvement in
operating income/loss
+73.2
<Restructuring Effect>
+26.0
Page 35
IT Solutions
Carrier Network
Others
© NEC Corporation 2013
+33.0
+20.0
+12.0
Q3 Results
(3months/9months)
Overseas Sales
(Billions of Yen)
Q3(October to December)
FY12/3
FY13/3
YoY
Actual
Actual
Asia
Europe
Others
Total
Net Sales
33.0
37.1
To consolidated total sales (%)
4.9%
5.1%
Net Sales
26.8
21.5
To consolidated total sales (%)
4.0%
3.0%
Net Sales
49.1
62.5
To consolidated total sales (%)
7.3%
8.7%
108.9
121.1
16.3%
16.8%
Net Sales
To consolidated total sales (%)
* Sales
Page 36
9 Months(April to December)
FY12/3
FY13/3
YoY
Actual
Actual
12.6%
- 19.9%
27.3%
11.2%
112.7
116.2
5.3%
5.4%
82.6
62.2
3.9%
2.9%
167.5
176.3
7.9%
8.1%
362.8
354.7
17.2%
16.3%
3.1%
- 24.7%
5.2%
Major countries and regions
China,Chinese
Taipei,India,
Singapore and Indonesia
UK,France,Netherlands,
Germany,Italy and Spain
U.S.A
- 2.2%
are classified into country or region based on the locations of customers
© NEC Corporation 2013
Q3 Results
Financial Position Data
(Billions of Yen)
End of Mar End of Dec
2012
2012
End of Dec
2011
2,557.6
2,545.8
-11.8
2,457.9
Net Assets
777.6
790.2
12.5
762.3
Interest-bearing debt
692.7
741.3
48.6
734.9
Shareholder's Equity
657.0
669.8
12.9
647.1
Total Assets
Equity ratio(%)
D/E ratio
25.7%
(times)
Net D/E ratio
(times)
Balance of cash and
cash equivalents
Page 37
Difference
from Mar
2012
26.3%
0.6pt
26.3%
1.05
1.11
- 0.06pt
1.14
0.67
0.81
- 0.14pt
0.84
251.8
201.5
© NEC Corporation 2013
-50.3
192.7
Q3 Results
<Ref.> Balance Sheets (At the end of Dec, 2012)
(Billions of Yen)
<Compared to the end of Mar, 2012>
Total Assets 2,545.8 (-11.8)
Compared to end
of Mar, 2012
Current Assets
1,483.5
Liabilities
1,755.6
-30.9
-24.4
Collection of notes and
accounts receivable
Non-current Assets
1,062.2
Decrease in notes and accounts
payable-trade and provision for
business structure improvement
Net Assets
+19.1
+12.5
Business acquisitions
790.2
Recording net income
Page 38
© NEC Corporation 2013
Financial Forecasts for FY13/3 (Appendix)
Forecasts
FY13/3
Financial Forecasts for FY13/3 by Segment
(Billions of yen)
Net Sales
Operating Income/Loss
100.0
3,115.4
IT Solutions
1,180.0
Carrier
Network
577.2
Social
Infrastructure
318.8
3,036.8
3,150.0
73.7
57.8
1,189.2
602.7
330.4
1,255.0
695.0
IT Solutions
30.3
Carrier
Network
37.9
Social
Infrastructure
Others
375.0
Personal
Solutions
Personal
Solutions
766.5
661.0
610.0
Others
273.0
253.5
215.0
FY11/3
FY12/3
FY13/3
Forecasts(*)
14.6
9.2 - 1.9
- 32.2
Eliminations/
Unclassifiable
expenses
FY11/3
72.0
44.8
53.0
50.6
16.2
1.0 11.1
- 50.0
FY12/3
19.0
10.0
16.0
- 70.0
FY13/3
Forecasts(*)
*Forecasts as of Jan 31, 2013
Page 40
© NEC Corporation 2013
Forecasts
FY13/3
Summary of Financial Forecasts for FY13/3 by Segment
(Billions of Yen)
Net Sales
Operating Income
IT Solutions
Others
Operating Income
Forecast for FY13/3
40%
7%
IT Solutions
Personal
Solutions
72.0
19%
53.0
Sales Forecast
for FY13/3
Social
Infrastructure
Personal
19.0 Solutions
3,150.0
Social
Infrastructure
12%
Carrier
Network
100.0
Others
16.0
10.0
Carrier Network
22%
*Forecasts as of Jan 31, 2013
Page 41
© NEC Corporation 2013
Forecasts
FY13/3
Sales Change (Year on Year)
(Billions of Yen)
Increase in aerospace and defense systems
Deconsolidation of
consumer PC business
Increase mainly in global business
such as services & management and
submarine cable systems
Social Infrastructure
Personal Solutions
+44.6 (+13.5%)
-51.0 (-7.7%)
FY13/3
Carrier Network
Forecast (*)
+92.3 (+15.3%)
3,150.0
Others
-38.5
FY12/3
3,036.8
IT Solutions
+65.8 (+5.5%)
Decrease due to deconsolidation of
LCD module business and decrease in
electronic component business
Increase both IT services and Platform
*Forecasts as of Jan 31, 2013
Page 42
© NEC Corporation 2013
Forecasts
FY13/3
Operating Income/Loss Change (Year on Year)
(Billions of Yen)
<Restructuring Effect>
+13.0
Effect of restructuring in
mobile handset business
Improve due to the effect of
restructuring
<Restructuring Effect>
+5.0
Expect to increase from sales expansion
despite making an investment for future growth
Carrier
Network
+2.4
Personal
Solutions
+9.0
Others
+4.9
<Restructuring Effect>
+5.0
FY13/3
Forecast (*)
100.0
Eliminations/
Social
Unclassifiable
Infrastructure
expenses -20.0
+2.8
FY12/3
73.7
Increase in
investment costs
IT Solutions
+27.2
<Restructuring Effect>
+40.0
<Restructuring Effect>
+3.0
<Restructuring Effect>
+14.0
Sales expansion
and the effect of restructuring
Page 43
Sales increase, cost reductions
and effect of restructuring
despite making an investment
for future growth
© NEC Corporation 2013
*Forecasts as of Jan 31, 2013
Capital Expenditure, Depreciation and R&D expenses
Forecasts
FY13/3
(Billions of Yen)
FY12/3
FY13/3
Actual
Forecasts
YoY
Capial Expenditure
42.0
50.0
19.1%
Depreciation
53.3
55.0
3.2%
162.0
170.0
5.0%
5.3%
5.4%
R&D expenses
To consolidated total sales (%)
* Forecasts as of Jan 31, 2013 (Note: Unchanged from forecasts announced on Oct 26)
Page 44
© NEC Corporation 2013
Reference (Financial data)
Net Sales, Operating Income/Loss
(Billions of Yen)
8.1%
7.6%
Operating income ratio
3.0%
6.8%
YoY
3.4%
3.4%
- 1.9%
- 3.5%
-16.2%
Net Sales
-8.4%
-14.2%
Overseas Sales
(Overseas Sales Ratio)
Sales in Japan
117.5
(16.3%)
114.2
(17.1%)
+7.9%
-5.6%
118.7
(12.8%)
669.0
138.8
(17.9%)
816.3
136.2
(16.7%)
631.5
108.9
(16.3%)
115.1
(17.2%)
97.4
(15.4%)
722.0
121.1
(16.8%)
75.2
70.2
Operating
Income/
Loss 24.3
55.2
26.2
24.4
-19.4
-13.5
-23.2
-7.9
-8.2
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
<Apr-Jun>
<Jul-Sep>
<Oct-Dec>
<Jan-Mar>
<Apr-Jun>
<Jul-Sep>
<Oct-Dec>
<Jan-Mar>
<Apr-Jun>
<Jul-Sep>
<Oct-Dec>
FY11/3
Page 46
774.1
669.1
+5.4%
924.6
-7.2%
118.8
(12.8%)
720.7
128.8
(16.1%)
-3.4%
+0.2%
801.6
667.5
-0.1%
925.5
-12.7%
- 1.2%
- 1.2%
- 2.9%
FY12/3
© NEC Corporation 2013
FY13/3
Sales, Operating Income/Loss (IT Solutions)
Operating income ratio
(Billions of Yen)
12.0%
9.7%
YoY
8.7%
4.5%
4.0%
2.6%
- 1.4%
- 3.4%
- 4.2%
- 5.4%
396.3
378.7
306.5
Net Sales
241.3
IT
Services
Platform
161.2
80.0
Operating
Income/
Loss
-10.1
+1.1%
+5.0%
256.3
249.2
36.9
+9.6%
280.9
225.9
47.6
205.2
171.0
329.2
278.4
209.7
175.8
157.5
195.4
165.9
28.6
13.6
12.1
96.7
82.5
-8.6
116.5
79.9
-12.8
94.1
80.5
-3.6
117.9
83.3
-5.8
103.3
85.5
7.4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
<Apr-Jun>
<Jul-Sep>
<Oct-Dec>
<Jan-Mar>
<Apr-Jun>
<Jul-Sep>
<Oct-Dec>
<Jan-Mar>
<Apr-Jun>
<Jul-Sep>
<Oct-Dec>
FY11/3
Page 47
299.3
237.4
262.2
+10.0%
-2.3%
-1.6%
253.5
- 2.3%
+4.6%
FY12/3
© NEC Corporation 2013
FY13/3
Sales, Operating Income/Loss (Carrier Network)
(Billions of Yen)
Operating income ratio
15.3%
14.3%
8.7%
YoY
7.9%
8.3%
9.2%
10.8%
5.8%
3.5%
1.9%
179.8
- 4.9%
149.1
Net Sales
177.6
170.7
156.0
141.7
136.0
141.3
-1.2%
127.5
152.6
+9.4%
+4.6%
112.3
+7.7%
+4.2%
+10.9%
+13.5%
27.1
25.7
Operating
Income/ 13.0
Loss
-5.5
12.9
4.7
8.2
15.7
16.5
2.4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
<Apr-Jun>
<Jul-Sep>
<Oct-Dec>
<Jan-Mar>
<Apr-Jun>
<Jul-Sep>
<Oct-Dec>
<Jan-Mar>
<Apr-Jun>
<Jul-Sep>
<Oct-Dec>
FY11/3
Page 48
11.2
FY12/3
© NEC Corporation 2013
FY13/3
Sales, Operating Income/Loss (Social Infrastructure)
(Billions of Yen)
Operating income ratio
YoY
8.8%
4.6%
7.1%
2.4%
0.7%
0.6%
8.2%
7.3%
6.9%
114.3
1.9%
0.7%
120.1
+5.1%
81.5
79.5
Net Sales
82.7
83.7
+1.4%
+19.6%
70.0
66.6
58.8
58.4
+2.6%
59.2
+5.1%
+0.7%
+0.8%
10.1
Operating
Income
3.7
0.4
0.3
6.8
1.4
1.3
0.4
5.9
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
<Apr-Jun>
<Jul-Sep>
<Oct-Dec>
<Jan-Mar>
<Apr-Jun>
<Jul-Sep>
<Oct-Dec>
<Jan-Mar>
<Apr-Jun>
<Jul-Sep>
<Oct-Dec>
FY11/3
Page 49
8.7
5.7
FY12/3
© NEC Corporation 2013
FY13/3
Sales, Operating Income/Loss (Personal Solutions)
(Billions of Yen)
Operating income ratio
- 0.2%
YoY
1.6%
- 0.8%
0.7%
2.4%
1.2%
- 1.8%
3.5%
0.3%
- 2.1%
- 2.2%
Net Sales
-5.2%
193.5
Mobile
Terminals
198.5
76.3
79.1
193.0
-14.0%
183.5
181.5
170.8
-0.4%
-9.2%
+5.3%
-26.4%
164.7
67.8
132.5
79.5
86.8
77.0
75.3
59.4
PCs and
Others
Operating
Income/
Loss 122.3
114.4
112.7
104.0
3.3
-0.4
-1.6
-3.2
84.0
1.3
2.1
74.5
57.4
89.4
82.6
-3.0
93.0
75.1
0.6
4.2
5.2
75.1
-3.0
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
<Apr-Jun>
<Jul-Sep>
<Oct-Dec>
<Jan-Mar>
<Apr-Jun>
<Jul-Sep>
<Oct-Dec>
<Jan-Mar>
<Apr-Jun>
<Jul-Sep>
<Oct-Dec>
FY11/3
Page 50
113.7
170.0
149.6
142.0
80.3
-27.8%
FY12/3
© NEC Corporation 2013
FY13/3
Sales, Operating Income/Loss (Others)
(Billions of Yen)
22.5%
YoY
Operating income ratio
6.7%
5.7%
4.0%
3.1%
- 2.1%
- 2.8%
71.6
68.1
62.0
- 2.8%
-2.3%
-0.1%
Net Sales
8.1%
8.7%
6.5%
-7.5%
-4.2%
-17.5%
71.3
66.5
61.9
66.0
-6.5%
-20.4%
63.7
59.0
55.1
49.3
14.4
Operating
Income/
Loss
4.8
3.9
2.2
-1.7
2.4
-1.3
4.4
-1.4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
<Apr-Jun>
<Jul-Sep>
<Oct-Dec>
<Jan-Mar>
<Apr-Jun>
<Jul-Sep>
<Oct-Dec>
<Jan-Mar>
<Apr-Jun>
<Jul-Sep>
<Oct-Dec>
FY11/3
Page 51
5.8
4.3
FY12/3
© NEC Corporation 2013
FY13/3
Exchange Rate
(Yen)
125
Euro/Yen Exchange Rate (Actual)
120
Assumed Exchange Rate
115
Average Exchange Rate ¥102.10
110
105
100
95
90
95
Dollar/Yen Exchange Rate (Actual)
90
Assumed Exchange Rate
Average Exchange Rate ¥79.87
85
80
75
70
4/2
Page 52
4/30
5/31
6/29
7/31
8/31
© NEC Corporation 2013
9/28
10/31
11/30
12/31
Stock Price
(Yen)
10,500
190
NEC
the Nikkei Stock
Apr 27 : FY12/3
Earnings
180
May 30 : Announced acquisition of Australian ICT
company CSG Limited's Technology Solutions business
10,000
Jun 6 : Reach Agreement with GS Yuasa on
Supplying Lithium-Ion Battery Components
9,500
170
Dec 5 : R&D Briefing
160
150
Oct 26 : Q2 Earnings
140
9,000
130
120
Jun 22 : Ordinary
General Meeting of
Shareholders
8,500
Oct 19 : Financial
Forecast Revisions
110
100
Aug 28 : Announced the results
of early retirement program
Jul 10 : Smart Energy Business Briefing
Jul 31 : Q1 Earnings
8,000
90
4/2
Page 53
4/27
5/31
6/29
7/31
8/31
© NEC Corporation 2013
9/28
10/31
11/30
12/28
CAUTIONARY STATEMENTS:
This material contains forward-looking statements pertaining to strategies, financial targets, technology, products and services,
and business performance of NEC Corporation and its consolidated subsidiaries (collectively "NEC"). Written forward-looking
statements may appear in other documents that NEC files with stock exchanges or regulatory authorities, such as the Director
of the Kanto Finance Bureau, and in reports to shareholders and other communications. NEC is relying on certain safeharbors for forward-looking statements in making these disclosures. Some of the forward-looking statements can be identified
by the use of forward-looking words such as "believes," "expects," "may," "will," "should," "seeks," "intends," "plans,"
"estimates," "targets," "aims," or "anticipates," or the negative of those words, or other comparable words or phrases. You can
also identify forward-looking statements by discussions of strategy, beliefs, plans, targets, or intentions. Forward-looking
statements necessarily depend on currently available assumptions, data, or methods that may be incorrect or imprecise and
NEC may not be able to realize the results expected by them. You should not place undue reliance on forward-looking
statements, which reflect NEC’s analysis and expectations only. Forward-looking statements are not guarantees of future
performance and involve inherent risks and uncertainties. A number of important factors could cause actual results to differ
materially from those in the forward-looking statements. Among the factors that could cause actual results to differ materially
from such statements include (i) global economic conditions and general economic conditions in NEC’s markets, (ii)
fluctuating demand for, and competitive pricing pressure on, NEC’s products and services, (iii) NEC’s ability to continue to
win acceptance of NEC’s products and services in highly competitive markets, (iv) NEC’s ability to expand into foreign
markets, such as China, (v) regulatory change and uncertainty and potential legal liability relating to NEC’s business and
operations, (vi) NEC’s ability to restructure, or otherwise adjust, its operations to reflect changing market conditions, (vii)
movement of currency exchange rates, particularly the rate between the yen and the U.S. dollar, (viii) the impact of
unfavorable conditions or developments, including share price declines, in the equity markets which may result in losses from
devaluation of listed securities held by NEC, and (iv) impact of any regulatory action or legal proceeding against NEC. Any
forward-looking statements speak only as of the date on which they are made. New risks and uncertainties come up from time
to time, and it is impossible for NEC to predict these events or how they may affect NEC. NEC does not undertake any
obligation to update or revise any of the forward-looking statements, whether as a result of new information, future events, or
otherwise.
The management targets included in this material are not projections, and do not represent management’s current estimates
of future performance. Rather, they represent targets that management will strive to achieve through the successful
implementation of NEC’s business strategies.
Finally, NEC cautions you that the statements made in this material are not an offer of securities for sale. Securities may not
be offered or sold in any jurisdiction in which required registration is absent or an exemption from registration under the
applicable securities laws is not granted.