Financial Results for 3Q of FY09/3 and Full Year Financial Forecast January 30, 2009 NEC Corporation (http://www.nec.co.jp/ir/en) CAUTIONARY STATEMENTS: This material contains forward-looking statements pertaining to strategies, financial targets, technology, products and services, and business performance of NEC Corporation and its consolidated subsidiaries (collectively "NEC"). Written forward-looking statements may appear in other documents that NEC files with stock exchanges or regulatory authorities, such as the Director of the Kanto Finance Bureau, and in reports to shareholders and other communications. NEC is relying on certain safe-harbors for forward-looking statements in making these disclosures. Some of the forward-looking statements can be identified by the use of forward-looking words such as "believes," "expects," "may," "will," "should," "seeks," "intends," "plans," "estimates," "targets," "aims," or "anticipates," or the negative of those words, or other comparable words or phrases. You can also identify forward-looking statements by discussions of strategy, beliefs, plans, targets, or intentions. Forward-looking statements necessarily depend on currently available assumptions, data, or methods that may be incorrect or imprecise and NEC may not be able to realize the results expected by them. You should not place undue reliance on forward-looking statements, which reflect NEC’s analysis and expectations only. Forward-looking statements are not guarantees of future performance and involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those in the forward-looking statements. Among the factors that could cause actual results to differ materially from such statements include (i) global economic conditions and general economic conditions in NEC’s markets, (ii) fluctuating demand for, and competitive pricing pressure on, NEC’s products and services, (iii) NEC’s ability to continue to win acceptance of NEC’s products and services in highly competitive markets, (iv) NEC’s ability to expand into foreign markets, such as China, (v) regulatory change and uncertainty and potential legal liability relating to NEC’s business and operations, (vi) NEC’s ability to restructure, or otherwise adjust, its operations to reflect changing market conditions, (vii) movement of currency exchange rates, particularly the rate between the yen and the U.S. dollar, (viii) the impact of unfavorable conditions or developments, including share price declines, in the equity markets which may result in losses from devaluation of listed securities held by NEC, and (iv) impact of any regulatory action or legal proceeding against NEC. Any forward-looking statements speak only as of the date on which they are made. New risks and uncertainties come up from time to time, and it is impossible for NEC to predict these events or how they may affect NEC. NEC does not undertake any obligation to update or revise any of the forward-looking statements, whether as a result of new information, future events, or otherwise. The management targets included in this material are not projections, and do not represent management’s current estimates of future performance. Rather, they represent targets that management will strive to achieve through the successful implementation of NEC’s business strategies. Finally, NEC cautions you that the statements made in this material are not an offer of securities for sale. Securities may not be offered or sold in any jurisdiction in which required registration is absent or an exemption from registration under the applicable securities laws is not granted. 2 © NEC Corporation 2009 Index Summary of Financial Results for 3Q Full Year Financial Forecast Management Reforms for the Next Term 3 © NEC Corporation 2009 3Q Results Summary of Results for 3Q/9 Months Total 3Q Result Net Sales Operating Income/Loss (% to Net Sales) Ordinary Income/Loss (% to Net Sales) Net Loss (% to Net Sales) FY08/3 FY09/3 Actual Actual 9 Months Total YoY FY08/3 FY09/3 Actual Actual 1,052.2 948.3 -9.9% 3,192.8 3,076.1 -3.7% 16.0 -24.8 -40.8 43.4 -11.4 -54.8 1.5% 9.5 - -49.8 0.9% -5.2 -59.3 - -130.8 - 1.4% 19.3 - -42.8 0.6% -125.5 -10.0 - (Ref): Average exchange rate for 3Q/FY09.3 1$= ¥100.03, 1€= ¥136.09 Average exchange rate for 9months/FY09.3 1$= ¥104.00, 1€= ¥152.18 (Assumption of exchange rate for 3Q/FY09.3 1$=¥105, 1€=¥140) 4 YoY © NEC Corporation 2009 -62.1 - -129.0 - -119.0 - 3Q Results Overview of Results for 3Q (Billions of yen) Net Sales 948.3 (yoy -9.9%) Operating Income -24.8 (yoy -40.8) X IT/NW Solutions • 3Q mostly consistent with forecasts. Rapid conservative shift of company investment for 4Q. X Mobile/Personal Solutions • Factor in further stagnation of mobile markets. X Electron Devices (Semiconductor, Electric Components, etc.) • Business impacted by abrupt market slowdown X Further appreciation of the yen and slumping stock market Circumstances cause revision of the FY09/3 forecast 5 © NEC Corporation 2009 Full Year Financial Forecast 6 © NEC Corporation 2009 Revised Financial Forecasts ■ FY09/3 full year Full year forecast ( Billions of yen) Forecast as of October 30, 2008 Revised Forecast Difference Previous Fiscal Year YoY (A) (B) (B-A) (FY08/3) (%, Billions of yen) Net Sales 4,600 4,200 -400 4,617.2 -9.0% Operating Income/Loss 120 -30 -150 156.8 -186.8 Ordinary Income/Loss 95 -90 -185 112.2 -202.2 Net Income/Loss 15 -290 -305 22.7 -312.7 (Ref): Assumption of exchange rate for 4Q/FY09.3 1$=¥90, €1=¥120 ※Previous forecasts as of October 30, 2008. New Forecasts as of January 30, 2009 7 © NEC Corporation 2009 Sales Change Full year forecast (From previous forecast) (Billions of yen) Previous Forecast 4,600 Electron Devices -145 NEC Electronics -105 NEC TOKIN -19.7 IT/NW Solutions -110 Mobile/Personal Solutions -110 NW Systems IT Products IT Service/SI -60 -30 -20 New Forecast Personal Solutions Mobile Terminals -60 -50 4,200 Others -35 ※Previous forecasts as of October 30, 2008. New Forecasts as of January 30, 2009 8 © NEC Corporation 2009 Operating Income/Loss Change Full year forecast (From previous forecast) (Billions of yen) Previous Forecast 120 Electron Devices -77 NEC Electronics -56 NEC TOKIN -9.2 IT/NW Solutions -36 NW Systems IT Service/SI Social Infrastructure IT Products Mobile/Personal Solutions -17 approx. -15 approx. -9 approx. -7 approx. -5 Mobile Terminals Personal Solutions New Forecast -30 approx. -9 approx. -8 Others -20 ※Previous forecasts as of October 30, 2008. New Forecasts as of January 30, 2009 9 © NEC Corporation 2009 Full Year Forecast by Segment Net Sales 4,617.2 Operating Income/Loss 156.8 Full year forecast (Billions of yen) YoY -186.8 -9.0% 4,200 -30.0 160.6 2,866.2 -49.6 -4.1% 2,750 IT/NW Solutions 23.2 7.4 - 34.4 872.9 830.9 47.2 FY08/3 -7.2% -23.0% 810 640 0 FY09/3 (forecast) 111 IT/NW Solutions -8 Mobile/Personal Solutions -31.2 Mobile/Personal Solutions -84.4 - 77 Electron Devices Electron Devices -21.6 - 56 Others/Eliminations Others/Eliminations FY08/3 FY09/3 (forecast) ※ Forecast as of January 30,2009 10 © NEC Corporation 2009 SI Business Trends by Sector (IT Service/SI, IT Products) Full year forecast Operating Income: -14 from last forecast, -1 year on year Finance, Telecom/Media, Manufacturing perform below former expectations. Local / medium and small-sized businesses, server /PC businesses rapidly decline. Ex. Postponement and cancellation of facility updates Sector Sales forecast (year on year) Background and NEC Approach Government Strict budgetary conditions continue. Sales increase by acquisition of large-scale business. Continue with new proposals for field system optimization, social security, disaster prevention etc. Public sector /Medical Customer finances contribute to strict conditions, but sales prospects increase through expansion of core computer systems (including replacements) for the public sector. Finance New subjects halt and strict conditions spread mainly through securities and insurance. Telecom/ Media Tendency to restrain investment in equipment. Aim at entering new business centered on NGN and business that creates unity with customers. Manufacturing Third Quarter investment restraint becomes clear. Need for strengthening order in security and compliance, BC/DR which are essential for continuing business. Retail/ Service Alleviate customer investment concerns through service reinforcement such as the introduction of electronic money, new business cooperation, mergers and acquisitions. Local / medium and small sized business Server /PC business rapidly worsens. Ex. Postponement and cancellation of facility updates. ※Previous forecasts as of October 30, 2008. New Forecasts as of January 30, 2009. Arrows in figure represent year on year 11 © NEC Corporation 2009 Network System Business Trends Full year forecast Operating Income: -15 from last forecast, -43 year on year Telecom carriers business nearly in line with the previous forecast, but deeper impact on operating income from the appreciating yen Drastic enterprise investment cutbacks impact profitability Sales forecast (year on year) Business situation Business for Telecom Carriers Fixed line (in Japan) ・Steady growth of NGN related business (e.g. switching systems, optical transmission systems) ・Access area sales fall slightly short of previous forecasts Wireless (in Japan) ・Decrease in sales under mobile carriers CAPEX cutbacks ・NCCs cutbacks still expanding Fixed line (overseas) ・Increase in sales from steady growth in submarine cable systems ・North American telecom carrier CAPEX still decreasing Wireless (overseas) Greater impact of the ・Decrease in sales by reduction of base station appreciating yen shipments ・Slight PASOLINK sales decrease despite shipment growth due to strong yen Business for Enterprises Decrease of CAPEX for enterprise network systems in Japan and overseas (e.g. North America, Europe) from the 2nd half of this fiscal year ※Previous forecasts as of October 30, 2008. New Forecasts as of January 30, 2009. Arrows in figure represent year on year 12 © NEC Corporation 2009 Mobile Terminal Business Trends Full year forecast Operating Income/Loss: -9 from last forecast, -14 year on year (Millions of units) Japanese Market 49.33 46.25 50.76 Forecast in May 46 33 ~35 10% 7 9% 5.8 NEC’s Shipments Over 7 Nearly 5 FY06/3 Aim to secure profitability next year in a difficult business environment by: 14~ 15% 15% FY07/3 4.8 5.0 FY08/3 FY09/3 (forecast) (33M~35M units, -30% year on year) Downward revision of shipment plan (5.0M, same level with last year) Steady growth of market share in severe market conditions Forecast in October 38 NEC’s Share Further reduction of Japanese market X Further expansion of market share by launching strong products X Further streamlining of development and reducing the break-even point ※ Source: MM Research Institute (FY06/3-FY09/3), NEC (FY09/3) ※Previous forecasts as of October 30, 2008. New Forecasts as of January 30, 2009 13 © NEC Corporation 2009 Personal Solution Business Trends Full year forecast Operating Income/Loss: -8 from last forecast, -17 year on year PC Business in Japan: Maintain profitability amongst severe price competition X Shipment of consumer PCs will grow year on year despite a large drop in business PCs X Maintain No.1 market share in Japan PC Business in Europe: Greater losses from sales decrease X Considering drastic action 《 Direction of PC Business 》 Accelerate support of new market development Strengthen cooperation between PC and mobile handsets ⇒ Develop new devices for specific markets through cooperation with NEC’s solution team ⇒ Develop new open platform products ※Previous forecasts as of October 30, 2008. New Forecasts as of January 30, 2009 14 © NEC Corporation 2009 Full year forecast Electron Device Business Trends Operating Income/Loss: -77 from last forecast, -84.4 year on year NEC Electronics NEC TOKIN Revised downward due to deteriorating economy and impact of higher yen Sales 687.7 685.0 660.0 555.0 Revised downward due to deteriorating economy from the 2nd half, declining demand for major electronic components, and adjustment of production/ Diff. from inventory previous forecast Sales 120.0 126.0 114.0 -105 5.1 Operating Income/Loss 10.0 (Billions of yen) 94.3 -19.7 1.0 0.6 Operating Income/Loss -56 3.2 0.9 -9.2 -55.0 FY08/3 FY09/3 FY09/3 (Initial plan) (Previous forecast) 15 FY09/3 -8.3 FY08/3 FY09/3 FY09/3 FY09/3 (New (Initial plan) (Previous (New forecast) forecast) forecast) ※Previous forecasts as of October 30, 2008. New Forecasts as of January 30, 2009 © NEC Corporation 2009 New Management Measures at NEC Electronics Cut 80 billion yen of overhead costs in the next two years X FY10/3 : Cut 60 billion yen of overhead costs • Cut production costs (approx. 30 billion yen) • Cut R&D costs (approx. 20 billion yen) • Cut other company costs (approx. 10 billion yen) X FY11/3 : Cut 20 billion yen of overhead costs in a year (Lower the break-even point of FY11/3 to approx. 500 billion yen) Accelerate restructuring of production systems Concentrate managerial resources on “eco Products” that deliver energy-savings and ecological value * Announced by NEC Electronics on January 29, 2009 16 © NEC Corporation 2009 Rebuilding Plans for NEC TOKIN Take decisive action to restructure X Selection and Focus of business (Withdraw from 2 unprofitable product areas) X Reorganization of footholds (Close 3 domestic production footholds and 5 business footholds) X Employment downsizing (approx. 9,500 people; early retirement for 450 domestic staff, Overseas restructuring 9,000) Stabilize management foundations X Capital increase by third-party allotment (allotted to NEC, 38 billion Yen) X Make NEC TOKIN a wholly owned NEC subsidiary through a stock swap Execution of growth strategy X Magnify business in Environment/Energy markets X Develop new products through original technology and market introductions * Announced by NEC TOKIN on January 27, 2009 17 © NEC Corporation 2009 Net Income Change (from previous forecast) Full year forecast (Billions of yen) Previous Forecast 15 Business performance declines (Ordinary income after tax) -110 New Forecast -290 Restructuring cost -55 NEC TOKIN -26 Appraisal loss -140 Liquidation of deferred tax assets Goodwill of Nippon Electric Glass etc. -88 -52 ※Previous forecasts as of October 30, 2008. New Forecasts as of January 30, 2009 18 © NEC Corporation 2009 Non-Consolidated Financial Forecast Revision ■ FY09/3 Full year forecast ( Billions of yen) Previous Forecast New forecast Difference (A) (B) Actual FY08/3 Difference (%, Millions of yen) (B-A) 2,360 2,260 -100 2,352.6 -3.9% Operating Income/Loss 18 -20 -38 48.4 -68.4 Ordinary Income/Loss 20 -25 -45 53.2 -78.2 Net Income/Loss 12 -490 -502 -9.1 -480.9 Net Sales NEC to withhold dividends for the FY09/3 due to the decline of common equity from negative earnings ※Previous forecasts as of October 30, 2008. New Forecasts as of January 30, 2009 19 © NEC Corporation 2009 Management Reforms for the Next Term 20 © NEC Corporation 2009 ① Business Portfolio Reform Business portfolio review X Business selection & concentration towards an information linked society friendly to people and the earth © NEC Corporation 2009 Exiting areas Mobile/Personal Semiconductors Solutions (LCD related business etc.) New core area (Environment & energy business) 21 IT/NW Solutions Direction of NEC Group Management FY09/3 OP Estimate (Billions of Yen) Lower BEP, Drastic measures for overseas PC business Mobile / Personal Solutions Reinforced earnings structure reform -8 Semiconductors Electron Devices IT/NW Solutions Further restructuring to improve profitability -77 Electronic Components etc. 111 Others/Elimination Selection & concentration for capital efficiency -56 ※ Forecast as of January 30, 2009 22 © NEC Corporation 2009 NEC Semiconductor Business <Position> Favorable position over competitors as NEC has common technologies and a strong customer base across IT, networks and semiconductors Ubiquitously linked network requirements for unified systems, solutions and semiconductors Secure orders through an integrated NEC group (including NEC Corp. and NECEL) approach to customers <Basic Policy> As NECEL’s largest shareholder, NECEL’s performance has significant impact NEC’s results. Substantial reform is now required of NECEL and the semiconductor business. 23 © NEC Corporation 2009 NEC’s Environment and Energy Business <Position> The car battery business of NEC TOKIN is important for our approach to environmental business and realizing the NEC group’s philosophy and vision for 2017 Examine every measure of NEC TOKIN business in order to select & focus on capital efficiency <Basic Policy> Stabilize NEC TOKIN’s management base, and swiftly decide and execute the strategic measures of the NEC group 24 © NEC Corporation 2009 ② Profitability Reform Structural improvement to meet NEC Group Vision 2017 X Organizational integration, reduction and functional optimization of the NEC group through efficient use of management resources Reduction of SG&A, procurement costs, outsourcing costs etc. Reduction of compensation for officers and managers NEC group work force reduction of over 20,000 (including outsourced work forces) X Reduction at poorly performing group companies X Reduce outsourcing through increased in-house development 25 © NEC Corporation 2009 Management Reform for FY10/3 Severe external environment continues or worsens FY10/3 will pose unprecedented challenges for NEC (The year for innovative NEC group practices to reach our vision and realize our values) ① Business structure reform + Fulfillment at once ② Earnings structure reform Strategic moves for the next phase of growth 26 © NEC Corporation 2009 Full Year Financial Forecast (Appendix) 28 © NEC Corporation 2009 Full year forecast Summary of Forecast for FY09/3 ( Billions of yen) 9 months total Full year FY08/3 FY09/3 Actual Actual 3,192.8 3,076.1 -3.7% 4,617.2 4,200 -9.0% Operating Income/Loss 43.4 -11.4 -54.8 156.8 -30 -186.8 Ordinary Income/Loss 19.3 Net Income/Loss -10.0 Net Sales (% to Net Sales) (% to Net Sales) 1.4% FCF - -42.8 0.6% (% to Net Sales) -62.1 -129.0 FY09/3 Actual Forecast 112.2 -119.0 22.7 -90 56.5 -202.2 - -290 0.5% -61.1 YoY - 2.4% - -197.8 FY08/3 3.4% - - -136.6 YoY -312.7 - -190 -246.5 (Ref): Assumption of exchange rate for 4Q/FY09.3 1$=¥90, €1=¥120 ※ Forecasts as of January 30, 2009 29 © NEC Corporation 2009 Full Year Forecast by Segment Net Sales 4,617.2 Operating Income/Loss 156.8 Full year forecast (Billions of yen) YoY -186.8 -9.0% 4,200 -30 160.6 2,866.2 -49.6 -4.1% 2,750 IT/NW Solutions 23.2 7.4 - 34.4 872.9 830.9 47.2 FY08/3 -7.2% -23.0% 810 640 0 FY09/3 (forecast) 111 IT/NW Solutions -8 Mobile/Personal Solutions -31.2 Mobile/Personal Solutions -84.4 - 77 Electron Devices Electron Devices -21.6 - 56 Others/Eliminations Others/Eliminations FY08/3 FY09/3 (forecast) ※ Forecast as of January 30,2009 30 © NEC Corporation 2009 Full year forecast Sales Change (Year on Year) (Billions of yen) FY08/3 4,617.2 IT Products -16.8 (-2.8%) Mobile/Personal Solutions -62.9 (-7.2%) IT Service/SI +7.5 (+0.9%) Network Systems -86.0 (-7.9%) Mobile Terminals -10.3 (-3.0%) Social Infrastructure -20.9 (-6.1%) Personal Solutions -52.6 (-9.9%) Electron Devices -190.9 (-23.0%) FY09/3 Forecast IT/NW Solutions -116.2 (-4.1%) 4,200 Others -47.2 ※ Forecasts as of January 30, 2009 31 © NEC Corporation 2009 Operating Income Change (Year on Year) FY08/3 156.8 Full year forecast (Billions of yen) IT Products approx. +2.0 Network Systems approx. -43.0 Mobile/Personal Solutions -31.2 IT Service/SI approx. -3.0 Mobile Terminals approx. -14.0 Social Infrastructure approx. -6.0 Personal Solutions approx. -17.0 IT/NW Solutions -49.6 FY09/3 Electron Devices -84.4 -30 (forecast) Others -21.6 ※ Forecasts as of January 30, 2009 32 © NEC Corporation 2009 Full year forecast IT/NW Solutions Business (Billions of Yen) Sales: 2,750 (-4.1%) Sales 2,866.2 IT Service/SI IT Products 832.5 606.8 YoY -4.1% Operating Income 2,750 840 +0.9% 160.6 -2.8% 590 111 Approx. 61 Network Systems Approx. 9 1,086.0 1,000 -7.9% Approx. 78 Social Infrastructure 340.9 Approx. 13 FY08/3 Approx. 58 Approx. 11 320 Approx. 35 Approx. 7 -6.1% U IT Service/SI: Expectations remain flat considering the risks of a rapid downturn of IT investment. Apparent suppression of investment, especially in financial, manufacturing and communications. V IT Products: Expected decline due to the slipping economy and business PC and server investment. V Network Systems: Expected decline of sales due to cutbacks in CAPEX both from mobile operators in Japan and general enterprises. Steady growth in NGN related business. Operating Income: 111(-49.6) V IT Service/SI: Flat expectations due to strict project management and fierce price competition U IT Products: Expected growth in high profit products Recognized R&D costs (next generation servers) V Network Systems: Forecast profit decrease from sales declines and the impact of the stronger yen FY09/3 (forecast) * Forecast as of January 30, 2009 33 © NEC Corporation 2009 Mobile/Personal Solutions Business Full year forecast (Billions of yen) Sales 872.9 Mobile Terminals YoY -7.2% Sales: V Mobile Terminals: Japanese handset market shrinks 30% year on year Target 4.8 million unit shipments (same level as last year) by introducing competitive models V Personal Solutions: Substantial decline due to severe price competition and reduction of CAPEX by enterprises in Japan and overseas sales drop 810.0 Operating 340.3 Income/Loss 330 23.2 -3.0% approx.11 Personal Solutions 810 (-7.2%) Operating Loss: 532.6 480 approx.12 -9.9% -8 approx. -3 approx. -5 FY08/3 FY09/3 (forecast) -8 (-31.2) V Mobile Terminals: Improve profitability by decreasing development costs Forecast slight loss due to increasing costs for launching a variety of models V Personal Solutions: Expect some losses due to declining sales overseas Keep profitability in Japanese market * Forecast as of January 30, 2009 34 © NEC Corporation 2009 Full year forecast Mobile Handset & PC Shipments Mobile handsets 2 1.7 1.5 1.2 1.4 1.6 1.3 1.2 0.9 1 0.5 5.6M units (M = Millions of units) 1.6 1.2 1.1 1.3 0.9 4.8M units 5.0M units (forecast) 0 1Q/07.3 2Q 3Q 4Q 1Q/08.3 2Q 3Q 4Q 1Q/09.3 2Q 3Q 4Q (forecast) 1000 800 600 PCs (for the Japanese market) 810 640 690 580 720 550 (K = Thousands of units) 810 620 645 620 615 590 400 200 2,720K units 2,670K units 2,500K units (forecast) 0 1Q/07.3 2Q 3Q 4Q 1Q/08.3 2Q 3Q 4Q 1Q/09.3 2Q 3Q 4Q (forecast) * Forecast as of January 30, 2009 35 © NEC Corporation 2009 Electron Device Business Full year forecast (Billions of yen) Sales Sales 830.9 YoY -23.0% 640 (NEC Electronics) 555 -19.3% 7.4 5.1 2.3 Operating Income/Loss FY08/3 85 V Semiconductors : Drop in sales due to rapidly falling demand V Electric Components/Others : Drop in sales due to market stagnation after 3Q, customer product/inventory adjustment Semiconductors 687.7 Electric Components/ 143.2 Others 640 (-23.0%) -77 -40.6% Operating Income/Loss -77 (-84.4) -55.0 V Semiconductors : Expected decrease from low sales though cost cutting done at an accelerated schedule -22.0 V Electric Components/Others : Expected decrease from low sales and currency exchange FY09/3 (forecast) *The results for the area of Semiconductors are the official public figures of NEC Electronics Corporation, which are prepared in accordance with U.S. GAAP. The difference that arises as a result of the adjustment to Japan GAAP is included in Electronic Components and Others. 36 © NEC Corporation 2009 ※ Forecast as of January 30, 2009 Full year forecast 《Ref.》 Capital Expenditures and Others (Billions of yen) ■ FY09/3 Previous forcast New forecast (A) Difference FY08/3 YOY (B-A) Actual (%) (B) Capital expenditures 140 140 0 122.6 14.2% Depreciation 150 150 0 147.8 1.5% R&D expenses 360 360 0 352.2 2.2% Capital Expenditures 149.7 147.8 150.0 140.0 39.2 42.0 45 32 11 14.6 14.5 14 71.4 67 177.5 IT/NW Solutions Mobile/Personal Solutions Electron Devices 24.1 10.5 120.8 122.6 23.9 11.6 71.1 Others/Eliminations R&D expenses Depreciation 352.2 360.0 156.5 170 45.8 46 138.0 117.8 112 30.5 32.1 32 FY07/3 FY08/3 FY09/3 (forecast) 334.6 110.4 55.7 78.4 74 22.1 16.0 23 17.5 19.9 24 FY07/3 FY08/3 FY09/3 (forecast) FY07/3 FY08/3 FY09/3 (forecast) ※Previous forecasts as of October 30, 2008. New Forecasts as of January 30, 2009 37 © NEC Corporation 2009 Financial Results for 3Q 38 © NEC Corporation 2009 3Q Results Summary of Results for 3Q/9 Months Total ( Billions of yen) 3Q Result Net Sales Operating Income (% to Net Sales) Ordinary Income (% to Net Sales) Net Income (% to Net Sales) FY08/3 FY09/3 Actual Actual 9 Months Total YoY FY08/3 FY09/3 Actual Actual 1,052.2 948.3 -9.9% 3,192.8 3,076.1 -3.7% 16.0 -24.8 -40.8 43.4 -11.4 -54.8 1.5% 9.5 - -49.8 0.9% -5.2 -59.3 19.3 - -130.8 - 1.4% - -42.8 0.6% -125.5 -10.0 - (Ref): Average exchange rate for 3Q/FY09.3 1$= ¥100.03, 1€= ¥136.09 Average exchange rate for 9months/FY09.3 1$= ¥104.00, 1€= ¥152.18 (Assumption of exchange rate for 3Q/FY09.3 1$=¥105, 1€=¥140) 39 YoY © NEC Corporation 2009 -62.1 - -129.0 - -119.0 - 3Q Results Overview 3Q Results (Billions of yen) Net Sales 948.3 (yoy -9.9%) V Electron Devices (yoy -26.5%, -56.1), Others (yoy -19.9) decreased V Network Systems (yoy -6.6%, -16.1), Personal Solution (yoy -8.3%, -9.8) decreased U Mobile Terminals (yoy +4.3%, +3.8) stable Operating Loss -24.8 (yoy -40.8) V Electron Devices (yoy -23.4), Others (yoy -8.2) decreased (Gross operating profit decreased due to the drop of net sales despite a decrease in general administrative and selling expenses) Ordinary Loss -49.8 (yoy -59.3) V Operating income decline V Losses from the strong yen worsened by equity in net income of affiliates Net Income -130.8 (yoy -125.5) V Increased extraordinary loss (Loss on revaluation of investments in securities, restructuring cost for Electron Devices) V Increased corporate tax by reversal of deferred tax assets 40 © NEC Corporation 2009 3Q Results Other Financial Data ( Billions of yen) 07/12 08/12 YoY Total Assets 3,684.4 3,396.1 -288.3 3,526.8 Net Assets 1,189.2 982.4 -206.8 1,185.5 Interest-bearing debt 1,009.6 1,058.9 49.3 800.8 Shareholders' Equity 997.3 816.5 -180.7 1,004.2 Equity ratio(%) 41 27.1% 24.0% - 3.1pt 08/3 28.5% D/E ratio 1.01 1.30 - 0.29pt 0.80 Net D/E ratio 0.60 0.81 - 0.21pt 0.42 © NEC Corporation 2009 3Q Results Results by Segment Net Sales 1,052.2 Operating Income/Loss (Billions of yen) 16.0 -9.9% yoy -40.8 948.3 -24.8 16.0 -4.4 613.2 -3.6% 591.4 205.4 42 IT/NW Solutions 11.6 IT/NW Solutions -2.4 Mobile/Personal Solutions -23.4 -20.2 Electron Devices -8.2 -13.8 Others/Eliminations -4.8 -5.6 -2.9% 199.4 212.0 2.4 3.3 -26.5% 21.5 155.9 1.7 FY08/3 FY09/3 Mobile/Personal Solutions Electron Devices Others/Eliminations FY08/3 © NEC Corporation 2009 FY09/3 3Q Results Sales Change (Year on Year) (Billions of yen) FY08/3 1,052.2 Mobile/Personal Solutions -6.0 (-2.9%) IT Service/SI -2.3 (-1.3%) Mobile Terminals +3.8 (+4.3%) IT Products -4.1 (-3.2%) Network Systems -16.1 (-6.6%) Social Infrastructure +0.6 (+0.9%) Personal Solutions -9.8 (-8.3%) Electron Devices -56.1 (-26.5%) FY09/3 IT/NW Solutions -21.9 (-3.6%) 948.3 Others -19.9 43 © NEC Corporation 2009 3Q Results Operating Income Change (Year on Year) (Billions of yen) FY08/3 16.0 IT Service/SI approx. -2.0 Mobile/Personal Solutions -4.8 Network Systems approx. +2.0 IT Products approx. -3.0 Mobile Terminals approx. -2.0 Personal Solutions approx. -2.0 Social Infrastructure approx. -1.0 FY09/3 -24.8 IT/NW Solutions -4.4 Electron Devices -23.4 Others -8.2 44 © NEC Corporation 2009 3Q Results IT/NW Solutions Business 3Q 9 Months Net Sales 613.2 IT Service/SI 177.6 127.0 1,887.4 -3.6% 591.4 Operating 16.0 -1.0% 1,867.7 YoY Operating IT Service/SI Income/Loss IT Products (Billions of yen) Net Sales 542.4 Income/Loss 175.3 51.1 -1.3% 122.9 11.6 IT Products Approx.6 Network Systems 384.4 550.7 +1.5% 394.4 Approx.24 45.0 +2.6% -3.2% Approx.18 Aoorox.8 Network Systems 245.0 228.9 759.3 -6.6% Approx.36 Approx.7 Social Infrastructure 63.7 Approx.1 45 64.3 Approx.-3 Approx.4 -5.0% Approx.9 +0.9% FY08/3 721.1 Approx.23 Social Infrastructure FY09/3 201.3 201.5 Approx.-9 FY08/3 © NEC Corporation 2009 +0.1% FY09/3 IT/NW Solutions Business 3Q Results Sales 591.4 (-3.6%) V IT service/SI: 3Q results are nearly flat yoy. The apparent restraint in IT investment by the financial and communication sector were largely covered by sales in the government sector. V IT product: Trend of restraint in the business PC market, etc. V Network Systems: Sales decrease due to the rapid fall of enterprise investment for networks Sales for telecom carriers are almost flat year on year Operating Profit 11.6 (-4.4) V IT service/SI, IT product: Profits decline from decreasing sales U Network Systems: Slight improvement from mix of profitable products despite the stronger yen’s impact * ( ) indicates year on year 46 © NEC Corporation 2009 3Q Results Mobile/Personal Solutions Business (Billions of yen) 3Q 9 Months YoY Sales Sales YoY 617.1 205.4 Mobile Terminals -2.9% 2.4 approx. 2 273.0 Operating Income/Loss 91.8 Personal Solutions 378.7 approx. 8 107.6 47 357.3 -5.7% -8.3% -2.4 approx. 3 apprix. -2 FY08/3 +14.5% 10.4 Operating Income/Loss Personal Solutions 238.4 +4.3% 117.4 630.3 199.4 Mobile Terminals 88.0 +2.1% approx. -4 FY08/3 FY09/3 © NEC Corporation 2009 -3.6 FY09/3 Mobile/Personal Solutions Business 3Q Results (Billions of yen) Sales: 199.4 (-2.9%) U Mobile Terminals: Expanding market share from the introduction of new models Shipped 1.3 million handsets in a shrinking market (slight increase year on year) V Personal Solutions: Sales decline due to stagnation of overseas market Enterprise investment for PC falls rapidly in Japan Operating Loss: -2.4 (-4.8) V Mobile Terminals: Fall in profits year on year due to increasing costs for launching a variety of models Aim to improve development cost efficiency by utilizing master software V Personal Solutions: Loss from overseas PC business * ( ) indicates year on year 48 © NEC Corporation 2009 3Q Results Electron Device Business 3Q 9 Months Net Sales Net Sales 212.0 YoY 632.7 -26.5% (Billions of yen) -12.6% 552.7 155.9 Semiconductors (NEC Electronics) 170.8 Semiconductors 521.8 (NEC Electronics) Operating Income/Loss Electric Components/ Others 41.2 FY08/3 Operating Income/Loss -25.5% 3.3 3.0 0.3 460.9 127.3 28.6 -20.2 -30.6% Electric Components/ 110.9 Others -11.7% 4.7 4.9 -0.2 -19.8 91.8 -17.2% - 16.2 - 15.0 - 4.0 - 4.8 FY09/3 FY08/3 FY09/3 *The results for the area of Semiconductors are the official public figures of NEC Electronics Corporation, which are prepared in accordance with U.S. GAAP. The difference that arises as a result of the adjustment to Japan GAAP is included in Electronic Components and Others. 49 © NEC Corporation 2009 3Q Results Electron Device Business (Billions of yen) Sales 155.9 (-26.5%) V Semiconductors : Business deterioration causes MCU, particularly with declining individual semiconductor revenues. V Electric Components/Others : Electric components decrease due to the rapidly shrinking market. LCD decreases due to falling demand in mid-large size industry markets. Operating Loss -20.2 (-23.4) V Semiconductors : Decline due to falling sales V Electric Components/Others : Electric components fall into the red. Cost cutting unable to overcome decreasing sales. LCD impacted by declining sales and currency exchange. * ( ) indicates year on year 50 © NEC Corporation 2009 3Q Results Ref. Quarterly Performance (Electron Device Business) Sales 214.7 205.9 (Billions of yen) 212.0 198.2 197.4 199.4 155.9 Semiconductors 170.8 177.4 (NEC Electronics) 173.6 165.9 167.3 166.3 127.3 Operating Income/Loss Electric Components/ Others 32.3 -4.4 37.3 5.8 3.3 4.1 . 17 41.2 - 2.2 - 2.2 3.0 0.3 2.7 32.4 0.2 2.5 -0.2 31.1 1.7 - 1.5 32.1 0.6 1.1 -0. 5 28.6 -20.2 - 16.2 - 4.0 1Q 2Q 3Q 4Q FY08/3 1Q 2Q 3Q FY09/3 *The results for the area of Semiconductors are the official public figures of NEC Electronics Corporation, which are prepared in accordance with U.S. GAAP. The difference that arises as a result of the adjustment to Japan GAAP is included in Electronic Components and Others. 51 © NEC Corporation 2009