Financial Results for 3Q of FY10/3 and Full Year Financial Forecast January 28, 2010 NEC Corporation (http://www.nec.co.jp/ir/en) To be a leading global company leveraging the power of innovation to realize an information society friendly to humans and the earth NEC Group Vision 2017 © NEC Corporation 2010 CAUTIONARY STATEMENTS: This material contains forward-looking statements pertaining to strategies, financial targets, technology, products and services, and business performance of NEC Corporation and its consolidated subsidiaries (collectively “NEC”). Written forward-looking statements may appear in other documents that NEC files with stock exchanges or regulatory authorities, such as the Director of the Kanto Finance Bureau, and in reports to shareholders and other communications. NEC is relying on certain safe-harbors for forward-looking statements in making these disclosures. Some of the forward-looking statements can be identified by the use of forward-looking words such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “intends,” “plans,” “estimates,” “targets,” “aims,” or “anticipates,” or the negative of those words, or other comparable words or phrases. You can also identify forward-looking statements by discussions of strategy, beliefs, plans, targets, or intentions. Forward-looking statements necessarily depend on currently available assumptions, data, or methods that may be incorrect or imprecise and NEC may not be able to realize the results expected by them. You should not place undue reliance on forward-looking statements, which reflect NEC‘s analysis and expectations only. Forward-looking statements are not guarantees of future performance and involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those in the forward-looking statements. Among the factors that could cause actual results to differ materially from such statements include (i) global economic conditions and general economic conditions in NEC’s markets, (ii) fluctuating demand for, and competitive pricing pressure on, NEC‘s products and services, (iii) NEC’s ability to continue to win acceptance of NEC‘s products and services in highly competitive markets, (iv) NEC’s ability to expand into foreign markets, such as China, (v) regulatory change and uncertainty and potential legal liability relating to NEC‘s business and operations, (vi) NEC’s ability to restructure, or otherwise adjust, its operations to reflect changing market conditions, (vii) movement of currency exchange rates, particularly the rate between the yen and the U.S. dollar, (viii) the impact of unfavorable conditions or developments, including share price declines, in the equity markets which may result in losses from devaluation of listed securities held by NEC, and (ix) impact of any regulatory action or legal proceeding against NEC. Any forward-looking statements speak only as of the date on which they are made. New risks and uncertainties come up from time to time, and it is impossible for NEC to predict these events or how they may affect NEC. NEC does not undertake any obligation to update or revise any of the forward-looking statements, whether as a result of new information, future events, or otherwise. The management targets included in this material are not projections, and do not represent management‘s current estimates of future performance. Rather, they represent targets that management will strive to achieve through the successful implementation of NEC’s business strategies. Finally, NEC cautions you that the statements made in this material are not an offer of securities for sale. Securities may not be offered or sold in any jurisdiction in which required registration is absent or an exemption from registration under the applicable securities laws is not granted. Index I. Financial Results for 3Q II. Financial Forecast for FY10/3 III. Management Reform Progress - Execution of equity finance to realize growth strategy - Business restructuring - Acceleration of “C&C Cloud Strategy” Page 4 © NEC Corporation 2010 I. Financial Results for 3Q 3Q Summary of Financial Results for 3Q (Billions of Yen) 3Q(October to December) FY09/3 FY10/3 Actual Actual YoY 9 Months total of FY10/3 FY09/3 FY10/3 Actual Actual Net Sales 948.3 825.4 - 13.0% 3,076.1 2,479.1 - 19.4% Operating Income/Loss -24.8 -7.5 17.2 -11.4 -45.2 -33.9 To Net Sales(%) Ordinary Income/Loss - -49.8 To Net Sales(%) Net Income/Loss - -6.4 - -130.8 To Net Sales(%) - 43.3 -42.8 - -9.6 - - -56.3 - 121.2 -129.0 - -13.5 - -53.2 - 75.8 - Net Income/Loss per Share(Yen) -64.62 -4.18 60.44 -63.77 -24.97 38.80 FCF -138.2 -21.1 117.1 -197.8 -74.9 122.8 (Ref): Average exchange rate for 3Q of FY10/3 1$= ¥90.37, 1€= ¥133.31 Average exchange rate for 9 month total of FY10/3 1$= ¥94.50, 1€= ¥132.61 (Assumed exchange rate for 3Q of FY10/3 1$=¥90, 1€=¥130) Page 6 YoY © NEC Corporation 2010 3Q Results by Segment for 3Q Net Sales Operating Income/Loss 16.0 1,052.2 948.3 IT Services IT Products Network Systems Social Infrastructure Personal Solutions 206.5 53.2 192.2 65.1 IT Services Network Systems 825.4 Social Infrastructure 189.9 232.0 219.6 71.0 Eliminations/ Unclassifiable expenses 49.7 178.7 Page 7 -24.8 5.7 1.2 2.7 -0 -9.9 6.7 0.4 3.1 -4.8 221.0 224.8 64.7 157.5 1.6 2.1 IT Products -7.5 3.6 1.2 3.2 2.5 -0.7 -0.3 -10.2 -24.7 -7.0 Electron Devices 176.7 Others 8.5 0.1 7.8 67.5 204.2 Electron Devices (Billions of Yen) -9.1 144.7 43.6 42.3 21.0 FY08/3 FY09/3 FY10/3 FY08/3 <Oct-Dec> <Oct-Dec> <Oct-Dec> <Oct-Dec> © NEC Corporation 2010 FY09/3 FY10/3 <Oct-Dec> <Oct-Dec> Personal Solutions Others 3Q Sales Change (Year on Year) FY09/3 3Q < Oct. to Dec. > 948.3 (Billions of Yen) IT Services -2.3(-1.2%) IT Products -15.4(-23.6%) Network Systems -40.9(-18.6%) Social Infrastructure -2.8(-4.1%) FY10/3 3Q < Oct. to Dec. > Personal Solutions -27.4(-13.4%) Electron Devices -12.8(-8.1%) Page 8 © NEC Corporation 2010 825.4 Others -21.4 Operating Income/Loss Change 3Q (Year on Year) (Billions of Yen) FY09/3 3Q < Oct. to Dec. > FY10/3 3Q < Oct. to Dec. > -24.8 -7.5 Others -0.5 IT Services +2.0 Eliminations/ Unclassifiable expenses +2.0 IT Products -0.8 Network Systems -7.3 Electron Devices +14.5 Personal Solutions +8.1 Social Infrastructure -0.7 Page 9 © NEC Corporation 2010 3Q Fixed Cost Reduction Progress in 3Q ▐ Reduced 241.3 billion yen year on year; principally in labor cost (Progressed by 83%) (Billions of Yen) 9 months total Segment reduction (Progress) IT Services, IT Products, Network Systems, Social Infrastructure 100.4 (84%) Personal Solutions 27.8 (84%) Electron Devices NECEL 75.0 97.4 (82%) Reducing fixed costs (Annual plan) Reducing fixed costs (Annual plan) Cost Item 119.0 Labor Cost 75.2 (96%) 78.0 Outsourcing engineering, consignment of activities 105.1 (81%) 129.0 Depreciation, lease, etc. 23.2 (70%) 33.0 IT expenses, sales promotion and advertisement, etc. 37.8 (76%) 50.0 Total 241.3 (83%) 290.0 33.0 NECEL 90.0 119.0 Others 15.7 (83%) 19.0 Total 241.3 (83%) 290.0 9 months total reduction (Progress) * Forecast as of Jan. 28, 2010 Page 10 © NEC Corporation 2010 Net Income/Loss Change 3Q (Year on Year) (Billions of Yen) FY09/3 3Q < Oct. to Dec. > FY10/3 3Q < Oct. to Dec. > -130.8 -9.6 Decrease loss from forex Improve equity in net income of affiliates Improvement of non-Operating Income/Loss +26.1 Others +77.9 Improvement of Operating Income/Loss +17.2 Loss from differed tax assets in the previous year Electron Devices Personal Solutions IT Services Page 11 © NEC Corporation 2010 +14.5 +8.1 +2.0 II. Financial Forecast for FY10/3 Full Year Forecast Forecast Summary of Financial Forecast for Full Year (Billions of Yen) 9 Months Total Net Sales Operating Income/Loss FY09/3 FY10/3 Actual Actual 3,076.1 2,479.1 -11.4 -45.2 to Sales(%) Ordinary Income/Loss to Sales(%) Net Income/Loss - -129.0 to Sales(%) FY10/3 Actual Forecast -19.4% 4,215.6 3,660.0 -13.2% 0 -33.9 -6.2 60.0 66.2 0 133.2 0 306.6 0 - -56.3 - -13.5 -93.2 - -53.2 - Difference from Oct. 29 forecast FY09/3 YoY - -42.8 Full Year 75.8 -296.6 - 1.6% 40.0 - 1.1% 10.0 - YoY 0.3% Net Income per Share(yen) -63.77 -24.97 38.80 -146.64 4.46 151.10 -0.48 FCF -197.8 -74.9 122.8 -145.8 0.0 145.8 0 (Ref): Assumed exchange rate for 4Q of FY10/3 1$=¥90, 1€=¥130 * Forecast as of Jan. 28, 2010 Page 13 © NEC Corporation 2010 Financial Forecast Summary for the Full Year by Segment Net Sales Operating Income/Loss 4,215.6 960.5 941.8 IT Products Network Systems Social Infrastructure Personal Solutions 3,660.0 65.9 IT Products 8.1 266.5 Network Systems 891.0 1,066.8 1,001.8 365.5 Social Infrastructure Personal Solutions 215.0 850.0 Others 340.4 60.0 56.0 56.0 5.0 5.0 21.8 48.0 43.0 42.0 15.0 15.0 6.0 17.0 15.0 7.0 -51.0 -51.0 -34.0 -32.0 671.6 Forecast as of Oct. 29 FY10/3 (Forecast) 69.0 14.4 17.6 8.4 14.7 8.2 5.8 -13.2 -41.3 309.0 930.8 860.0 60.0 -6.2 56.0 Eliminations/ Unclassifiable expenses 739.0 Others IT Services 251.9 848.6 Electron Devices (Billions of Yen) 156.8 4,617.2 IT Services Full Year Forecast -87.8 Electron Devices 562.0 -38.8 181.7 144.8 94.0 FY08/3 FY09/3 FY10/3 (Forecast) FY08/3 FY09/3 * Forecast as of Jan. 28, 2010 Page 14 © NEC Corporation 2010 Full Year Forecast Forecast Summary of Financial Forecast for Full Year by Segment (Billions of Yen) Sales IT Services Operating Income OP Margin(%) Sales IT Products Operating Income/Loss OP Margin(%) Sales Network Systems Operating Income OP Margin(%) Sales Social Infrastructure Operating Income OP Margin(%) Sales Personal Solutions Operating Income/Loss 9 Months Total FY09/3 FY10/3 Actual Actual 613.0 572.4 11.9 14.1 1.9% 191.4 13.2 6.9% 3.0% 0.3% 658.7 -6.4 OP Margin(%) Sales Electron Devices Operating Loss - OP Margin(%) Sales Others Operating Income OP Margin(%) Eliminations/Unclassifiable expense Operating Loss Sales Total Operating Income/Loss OP Margin(%) - 3.1% -9.9% 1.6 340.4 8.2 848.6 -13.2 -27.2% -27.6 671.6 -87.8 144.8 5.8 7.7 -19.4% -33.9 -38.8 4,215.6 -6.2 - -15.2% 1.0 0 -5.0 -9.2% 8.8 0 2.0 -12.9% 28.2 0 0 -16.3% 36.8 0 0 -35.1% 1.2 0 1.0 6.8 -13.2% 66.2 2.0 0 0 - 94.0 7.0 7.4% -32.0 3,660.0 60.0 - 0 0 2.0% 562.0 -51.0 4.0% -19.3% -16.8 5.5% - -47.9% 2.1 0 0 5.1% 739.0 15.0 - -5.4% 0.0 2.3% 309.0 17.0 2.4% Difference from 10/29 forecast 6.3% 850.0 43.0 4.2% -18.2% 17.5 YoY 215.0 5.0 8.2% 9.4% -22.7 2,479.1 -45.2 - 1,001.8 42.0 - 59.9 5.6 -30.4 3,076.1 -11.4 -21.4% -13.2 2.1% 413.2 -52.8 115.0 3.5 266.5 21.8 1.2% 539.1 11.2 567.9 -25.2 -27.8% -24.3 1.4% 194.4 2.3 FY09/3 Actual 941.8 56.0 5.9% - 561.8 8.1 215.7 0.7 -6.6% 2.2 2.5% 138.3 -11.1 714.5 21.3 YoY Full Year FY10/3 Forecast 891.0 56.0 1.6% * Forecast as of Jan. 28, 2010 Page 15 © NEC Corporation 2010 Full Year Forecast Business Trend Summary by Segment (Operating income/loss change from previous forecast) V Network Systems U Social Infrastructure, Others, Eliminations/Unclassifiable expenses z Severe market conditions; especially overseas z Revised due to positive 3Q trends (Upward revision by 5 billion yen) (Downward revision by 5 billion yen) +5.0 -5.0 <Strengthen 4Q activities> 9 Efficiency of R&D expenses, and reduce hardware development costs Z IT Services, Personal Solutions are almost in line with forecast ±0 9 Thorough cost reduction in all activities Unchanged full year forecast while trends vary per segment * Forecast as of Jan. 28, 2010 Page 16 © NEC Corporation 2010 Full Year Forecast Sales Change (Year on Year) (Billions of Yen) FY09/3 4,215.6 IT Services -50.8 (-5.4%) IT Products -51.5 (-19.3%) Network Systems -151.8 (-15.2%) Social Infrastructure -31.4 (-9.2%) Personal Solutions -109.6 (-12.9%) Electron Devices -109.6 (-16.3%) FY10/3 (Forecast) 3,660.0 Others -50.8 * Forecast as of Jan. 28, 2010 Page 17 © NEC Corporation 2010 Operating Income/Loss Change (Year on Year) Full Year Forecast (Billions of Yen) Difference from October 29 forecast +2.0 Eliminations/ Unclassifiable expenses +6.8 IT Services ±0.0 60.0 Others +1.2 +1.0 IT Products -16.8 FY10/3 (Forecast) Electron Devices +36.8 Personal Solutions +28.2 FY09/3 -6.2 +2.0 -5.0 Social Infrastructure +8.8 Network Systems +1.0 Page 18 * Forecast as of Jan. 28, 2010 © NEC Corporation 2010 Full Year Forecast Net Income/Loss Change (Year on Year) (Billions of Yen) FY09/3 -296.6 FY10/3 (Forecast) Decrease of Loss from valuation of investment expenses and business structure improvement expenses 10.0 Improve equity in net income of affiliates, forex etc. Losses related to litigation in the previous year Others +173.4 Improvement of non-operating income/loss +67.0 Electron Devices Personal Solutions +36.8 +28.2 Improvement of operating income/loss +66.2 Page 19 © NEC Corporation 2010 * Forecast as of Jan. 28, 2010 III. Management Reform Progress Execution of Equity Finance to Realize Growth Strategy Announcement ▐ Funded 118.5 billion Yen* through execution of equity finance z Issued new shares: 575 million shares - Primary shares (537.5 million shares) (Diluted 28.3%) ・・・ Payment closed 11/26 - Issuance of new shares by third-party allotment (37.5 million shares) ・・・ Payment closed 12/24 z Offering price: z Amount to be paid: 215 Yen per share 206.12 Yen per share z Use of proceeds: Investment for growth of the “C&C Cloud” Investment in the development of cloud service platforms <40 billion Yen> Investment in the development of Next Generation Networks (NGNs) <20 billion Yen> Capital expenditures in the green technology area <20 billion Yen> (Remainder: Repayment of a portion of debt) Offering strengthens financial foundations and helps realize future growth strategy ~ Improve equity capital ratio to 24.4% and D/E ratio to 1.16 times ~ * Amount of funds raised = Number of newly issued shares × Amount to be paid Page 21 © NEC Corporation 2010 3Q <Ref.> Financial Position Data (Billions of Yen) 09/12 3,075.4 2,938.3 -137.0 3,396.1 Net Assets 785.6 844.1 58.5 982.4 Interest-bearing debt 925.2 833.2 -91.9 1,058.9 Shareholder's Equity 641.7 718.0 76.4 816.5 Equity ratio (%) 20.9% 24.4% 3.5pt 24.0% D/E ratio 1.44 1.16 0.28pt 1.30 Net D/E ratio 0.95 0.79 0.16pt 0.81 Total Assets Page 22 Difference from 09/3 09/3 © NEC Corporation 2010 08/12 Announcement Business Restructuring ▐ NEC Electronics and Renesas reached a definitive agreement on business integration z Signed a definitive agreement of business integration which takes effect from April 1, 2010 (planned) (Announced December 15, 2009) ▐ Establish NEC CASIO Mobile Communications z Established NEC CASIO Mobile Communications on December 22, 2009 in preparation for the integration of the business functions of NEC's mobile terminal operations unit and Casio Hitachi Mobile Communications (Announced December 21, 2009) Steady progress for the new business structure in the next fiscal year Page 23 © NEC Corporation 2010 Acceleration of the “C&C Cloud Strategy” ▐ Practice “Cloud system implementation” through revamping NEC’s own core system z New management system (global standard system) started operation from January, 2010 which realizes cloud service in accounting areas Purchasing Sales Accounting Global data center Integrated monitoring system ・・・・ Common AP Platform Common Platform Provide on-demand service (utility billing) to group companies worldwide HQ Group companies in Japan 140,000 global headcount Overseas offices/companies Provide “C&C Cloud” solutions to customers based on our own practices Page 24 © NEC Corporation 2010 Summary ▐ Actual 3Q results follow almost in line with our original plan ▐ Aim to meet the earnings forecast for FY10/3 z 60 billion yen operating profit, 10 billion yen net profit, and resumption of dividend • Cover Network Systems decline through other segments ▐ Completion of management reforms z Earnings structure reform - Conversion toward leaner earnings structure • Fixed cost reduction of 290 billion yen z Business structure reform - Business portfolio revision • Deconsolidation of semiconductor business and strengthening mobile handset business ▐ Acceleration of “C&C Cloud Strategy” toward mid-term growth Make every effort of NEC group to sales expansion and thorough cost reduction * Forecast as of Jan. 28, 2010 Page 25 © NEC Corporation 2010 Financial results for the 3Q of the fiscal year ending March 31, 2010 (appendix) 3Q Results by Segment for 3Q (Billions of Yen) Net Sales IT Services Operating Income To Net Sales(%) Net Sales IT Products Operating Income/Loss To Net Sales(%) Net Sales Network Systems Operating Income/Loss To Net Sales(%) Net Sales Social Infrastructure Operating Income/Loss To Net Sales(%) Net Sales Personal Solutions Operating Income/Loss 3Q(October to December) FY09/3 FY10/3 YoY Actual Actual 192.2 189.9 - 1.2% 1.6 3.6 2.0 0.8% 65.1 2.1 Electron Devices Operating Income/Loss 219.6 6.7 Others Operating Income/Loss To Net Sales(%) Elimination/Unclassifiable expenses Operating Loss Net Sales Total Operating Income/Loss To Net Sales(%) Page 28 2.5% 3.0% 0.6% - 157.5 -24.7 - -9.1 948.3 -24.8 215.7 0.7 - 13.4% 8.1 658.7 -6.4 - 8.1% 14.5 567.9 -25.2 - 50.5% -0.5 115.0 3.5 © NEC Corporation 2010 - - 21.4% -13.2 1.4% 194.4 2.3 - 9.9% 1.6 1.2% 539.1 11.2 - - 18.2% 17.5 2.1% 413.2 -52.8 - - 27.2% -27.6 - 59.9 5.6 3.1% -30.4 3,076.1 -11.4 - 47.9% 2.1 9.4% -22.7 2,479.1 -45.2 - - 6.6% 2.2 - 27.8% -24.3 561.8 8.1 0.3% 2.0 - 13.0% 17.2 - 138.3 -11.1 3.0% 12.0% -7.0 825.4 -7.5 - - 4.1% -0.7 - 21.0 2.5 7.2% 714.5 21.3 1.8% 144.7 -10.2 42.3 3.1 - 18.6% -7.3 - 176.7 3.2 191.4 13.2 YoY 2.5% 6.9% - 64.7 -0.3 204.2 -4.8 1.9% - 23.6% -0.8 178.7 -0.7 67.5 0.4 To Net Sales(%) Net Sales 49.7 1.2 3.2% To Net Sales(%) Net Sales 1.9% 9 Months total FY09/3 FY10/3 Actual Actual 613.0 572.4 11.9 14.1 7.7 - 19.4% -33.9 - 3Q IT Services Business 3Q 9 Months total Sales (Billions of Yen) YoY 613.0 613.2 206.5 572.4 192.2 189.9 -0.0% -6.6% -7.0% -1.2% Operating Income 21.2 Operating Income 11.9 14.1 8.5 1.6 Page 29 3.6 FY08/3 FY09/3 FY10/3 FY08/3 <Oct-Dec> <Oct-Dec> <Oct-Dec> <Apr-Dec> © NEC Corporation 2010 FY09/3 FY10/3 <Apr-Dec> <Apr-Dec> 3Q IT Services Business (Billions of Yen) ▐ Sales 189.9 (-1.2%) Z SI services: Secured same level of sales as previous year through stable sales in the Government, Retail/Service sector V Outsourcing/Support services: Decline in sales of support services due to severe market conditions ▐ Operating Income 3.6 (+2.0) U Improved from previous year by thorough fixed cost reduction Page 30 © NEC Corporation 2010 3Q IT Products Business 3Q 9 Months total (Billions of Yen) YoY 65.1 Sales 53.2 191.4 Sales +22.3% 163.7 49.7 +16.9% 138.3 -23.6% -27.8% 2.1 1.2 Operating Income 0.1 Page 31 Operating Income/Loss -4.1 FY08/3 FY09/3 FY10/3 FY08/3 <Oct-Dec> <Oct-Dec> <Oct-Dec> <Apr-Dec> © NEC Corporation 2010 13.2 -11.1 FY09/3 FY10/3 <Apr-Dec> <Apr-Dec> 3Q IT Products Business (Billions of Yen) ▐ Sales 49.7 (-23.6%) V Software: Decreased from continuous general restraining of IT investment by customer V Servers: Decreased largely due to loss of large project from the same period of the previous year Sales of thin-client and IA servers increased V Others: Decreased from continuous suspension of demand from financial industries for professional workstation ▐ Operating Income 1.2 (-0.8) V Return to the black, decline due to the decrease of large project Page 32 © NEC Corporation 2010 3Q Network Systems Business 3Q 9 Months total Sales (Billions of Yen) Sales YoY 740.2 232.0 714.5 219.6 561.8 -3.5% 178.7 -5.3% Operating Income -18.6% 32.6 Operating Income/Loss 7.8 -21.4% 21.3 6.7 8.1 -0.7 Page 33 FY08/3 FY09/3 FY10/3 FY08/3 <Oct-Dec> <Oct-Dec> <Oct-Dec> <Apr-Dec> © NEC Corporation 2010 FY09/3 FY10/3 <Apr-Dec> <Apr-Dec> 3Q Network Systems Business ▐ Sales 178.7 (-18.6%) (Billions of Yen) V Business for Telecom Carriers: In overseas market, CAPEX cutbacks by carriers and continuous impact of the appreciating yen Decrease in submarine cable system sales due to small projects taking place this year, but steadily accepting orders V Business for Enterprises: Decrease both in Japan and overseas markets due to continuous CAPEX cutbacks related to the global financial crisis ▐ Operating Loss -0.7 (-7.3) V Decrease because of sales decreases, despite fixed cost reductions Page 34 © NEC Corporation 2010 3Q Social Infrastructure Business 3Q Sales Sales 9 Months total (Billions of Yen) YoY 220.9 71.0 67.5 215.7 194.4 64.7 -2.4% -9.9% -5.0% -4.1% Operating Income 4.7 Operating Income/loss 5.7 2.3 0.4 Page 35 -0.3 0.7 FY08/3 FY09/3 FY10/3 FY08/3 <Oct-Dec> <Oct-Dec> <Oct-Dec> <Apr-Dec> © NEC Corporation 2010 FY09/3 FY10/3 <Apr-Dec> <Apr-Dec> 3Q Social Infrastructure Business (Billions of Yen) ▐ Sales 64.7 (-4.1%) V Broadcast and Control systems / Aerospace and Defense : Sales decreased due to loss of large projects and investment restraint related to the declining economy ▐ Operating Loss -0.3 (-0.7) V Decrease because of sales decline, despite reductions of fixed cost and SG&A Page 36 © NEC Corporation 2010 3Q Personal Solutions Business 3Q 9 Months Total Sales Sales 221.0 658.7 -18.2% -13.4% 204.2 Mobile 176.7 Mobile Terminals YoY -0.8% 663.9 -7.6% 539.1 238.4 273.0 Terminals 88.0 (Billions of Yen) -20.7% 216.4 91.8 59.3 -35.4% PC and Others 133.0 Page 37 +4.4% Others 425.5 -16.3% 385.7 322.7 117.4 112.4 1.2 Operating Income/Loss PC and Operating Income/Loss -4.8 3.2 4.3 FY08/3 FY09/3 FY10/3 FY08/3 <Oct-Dec> <Oct-Dec> <Oct-Dec> <Apr-Dec> © NEC Corporation 2010 11.2 -6.4 FY09/3 FY10/3 <Apr-Dec> <Apr-Dec> 3Q Personal Solutions Business (Billions of Yen) ▐ Sales 176.7 (-13.4%) V Mobile Terminals : Sales decreased due to a difference in shipment schedules for new products (FY09/3 Nov.→ FY10/3 Dec.) and a declining number of models U PC and Others: Sales increased due to growth in the number of units and an improving product mix ▐ Operating Income 3.2 (+8.1) U Mobile Terminals and PC and Others both turn to profit due to reduced fixed costs/overall costs and improved development efficiency Page 38 © NEC Corporation 2010 3Q < Mobile Handset / PC Shipments > (M = Millions of Units) Mobile Handsets 2 1.5 1.6 1.2 0.9 1 0.5 1.6 1.2 1.1 1.3 1.3 1.0 5.1M units 4.8M units 0.9 0.7 4.0M units (forecast) 0 1Q/08.3 2Q 3Q 4Q 1Q/09.3 2Q 3Q 4Q 1Q/10.3 720 800 600 550 810 620 645 620 615 590 3Q 4Q (K = Thousands of units) PCs (for the Japanese market) 1000 2Q 580 500 690 400 2,500K units 2,670K units 200 2,500K units (forecast) 0 1Q/08.3 2Q 3Q 4Q 1Q/09.3 2Q 3Q 4Q 1Q/10.3 2Q 3Q 4Q * Forecast as of January 28, 2010 Page 39 © NEC Corporation 2010 3Q Electron Devices Business 3Q 9 Months total (Billions of Yen) Sales Sales YoY 655.5 -13.4% 224.8 567.9 -27.2% -29.9% -8.1% 413.2 157.5 144.7 Operating 128.5 Income/Loss 2.7 Semiconductors 339.2 117.9 -24.7 29.0 464.8 Operating Income/Loss -10.2 5.6 26.8 103.1 -25.2 74.0 -52.8 Electric component/ others Page 40 FY08/3 FY09/3 FY10/3 FY08/3 <Oct-Dec> <Oct-Dec> <Oct-Dec> <Apr-Dec> © NEC Corporation 2010 FY09/3 FY10/3 <Apr-Dec> <Apr-Dec> 3Q Electron Devices Business (Billions of Yen) ▐ Sales 144.7 (-8.1%) V Semiconductors: Drop in LSI sales for household electronic appliances Increase in microcomputer sales for cars and general-purposes V Electric Components/Others: Drop in the sales of general components like capacitors and industrial LCD ▐ Operating Loss -10.2 (+14.5) U Semiconductors: Improvement due to fixed cost reduction U Electric Components/Others: Improvement due to fixed cost reduction Page 41 © NEC Corporation 2010 3Q < Financial Results for NEC Electronics > (Billions of Yen) Sales 168.7 167.5 128.5 119.1 117.9 102.3 85.9 Operating Income/Loss 3.0 1Q -0.3 2Q -16.0 3Q -53.0 4Q FY09/3 -21.5 1Q -15.4 2Q -9.3 3Q FY10/3 * The results for the area of Semiconductors are the official public figures of NEC Electronics Corporation, which are prepared in accordance with Japanese GAAP. Page 42 © NEC Corporation 2010 3Q <Ref.> Capital Expenditures and Others FY08/3 FY09/3 Actual Actual (Billions of Yen) Difference YoY from Oct. 29 FY10/3 YoY Forecast Capial Expenditure 122.6 103.1 - 15.9% 96.0 - 6.9% - Depreciations 147.8 133.6 - 9.6% 108.0 - 19.2% - R&D expenses 352.2 346.5 - 1.6% 280.0 - 19.2% - (Billions of Yen) FY09/3 3Q Actual R&D expenses 83.0 FY10/3 3Q Actual YoY - 64.4 YoY -22.4% * Forecast as of Jan. 28, 2010 Page 43 © NEC Corporation 2010 <Ref.> Geographical Segments Information (Billions of Yen) 3Q (October to December) FY09/3 FY10/3 YoY Actual Actual 789.5 684.2 -13.3% -13.8 -4.8 9.0 Total sales Japan Operating income/loss - % Operating income 50.2 0.7 Total sales ASIA Operating income % Operating income 48.2 -0.7 Total sales Europe 1.5% Operating income/loss 60.5 -4.3 Total sales Others Operating income/loss % Operating income Eliminations/Others Operating income/loss Consolidated Total Operating income/loss 948.3 -24.8 Total sales % Operating income 51.1 4.7 1.8% 4.0 9.3% - China, Chinese Taipei, India, Singapore and Indonesia -15.5% 1.2 U.K., France, the Netherlands, Germany, Italy and Spain -18.4% 4.2 U.S.A 1.3% 49.4 -0.1 -6.7 Major countries and regions - 40.7 0.5 - % Operating income 3Q -7.9 -1.2 825.4 -7.5 - 13.0% 17.2 - * Geographical distances are considered in classification of country or region * Total sales represents sales to outside customers Page 44 © NEC Corporation 2010 3Q <Ref.> Overseas sales (Billions of Yen) 3Q (October to December) Major countries and regions FY09/3 FY10/3 YoY Actual Actual Asia Europe Others Total Net sales To consolidated total (%) Net sales To consolidated total (%) Net sales To consolidated total (%) Net sales To consolidated total (%) 89.6 80.0 9.4% 9.7% 59.3 41.3 6.3% 5.0% 74.0 53.9 7.8% 6.5% 222.9 175.2 23.5% 21.2% -10.7% China, Chinese Taipei, India, Singapore and Indonesia -30.3% U.K., France, the Netherlands, Germany, Italy and Spain -27.2% U.S.A -21.4% * Geographical distances are considered in classification of country or region * Overseas sales represent sales of the Company and its consolidated subsidiaries to countries and regions outside of Japan Page 45 © NEC Corporation 2010 Full year forecast for FY10/3 (appendix) Full Year Forecast Forecast Summary of Financial Forecast for Full Year by Segment (Billions of Yen) Sales IT Services Operating Income OP Margin(%) Sales IT Products Operating Income/Loss OP Margin(%) Sales Network Systems Operating Income OP Margin(%) Sales Social Infrastructure Operating Income OP Margin(%) Sales Personal Solutions Operating Income/Loss 9 Months Total FY09/3 FY10/3 Actual Actual 613.0 572.4 11.9 14.1 1.9% 191.4 13.2 6.9% 3.0% 0.3% 658.7 -6.4 OP Margin(%) Sales Electron Devices Operating Loss - OP Margin(%) Sales Others Operating Income OP Margin(%) Eliminations/Unclassifiable expense Operating Loss Sales Total Operating Income/Loss OP Margin(%) - 3.1% -9.9% 1.6 340.4 8.2 848.6 -13.2 -27.2% -27.6 671.6 -87.8 144.8 5.8 7.7 -19.4% -33.9 -38.8 4,215.6 -6.2 - -15.2% 1.0 0 -5.0 -9.2% 8.8 0 2.0 -12.9% 28.2 0 0 -16.3% 36.8 0 0 -35.1% 1.2 0 1.0 6.8 -13.2% 66.2 2.0 0 0 - 94.0 7.0 7.4% -32.0 3,660.0 60.0 - 0 0 2.0% 562.0 -51.0 4.0% -19.3% -16.8 5.5% - -47.9% 2.1 0 0 5.1% 739.0 15.0 - -5.4% 0.0 2.3% 309.0 17.0 2.4% Difference from 10/29 forecast 6.3% 850.0 43.0 4.2% -18.2% 17.5 YoY 215.0 5.0 8.2% 9.4% -22.7 2,479.1 -45.2 - 1,001.8 42.0 - 59.9 5.6 -30.4 3,076.1 -11.4 -21.4% -13.2 2.1% 413.2 -52.8 115.0 3.5 266.5 21.8 1.2% 539.1 11.2 567.9 -25.2 -27.8% -24.3 1.4% 194.4 2.3 FY09/3 Actual 941.8 56.0 5.9% - 561.8 8.1 215.7 0.7 -6.6% 2.2 2.5% 138.3 -11.1 714.5 21.3 YoY Full Year FY10/3 Forecast 891.0 56.0 1.6% * Forecast as of Jan. 28, 2010 Page 47 © NEC Corporation 2010 Full Year Forecast IT Services Business (Billions of Yen) Sales YoY 960.5 941.8 891.0 ▐ Sales 891.0 (-5.4%) V SI Service: Decline from IT investment restraint Sales to Retail sector is stable -1.9% V Outsourcing/Support service: Decline in sales due to severe market conditions -5.4% Operating Income 65.9 FY08/3 Aim to maintain stable outsourcing business sales 56.0 FY09/3 56.0 FY10/3 (Forecast) ▐ Operating Income 56.0 (±0) Z Despite a sales decrease, the same level of profit as the previous year will be maintained by fixed cost reductions, project management and the use of overseas resources * Forecast as of Jan. 28, 2010 Page 48 © NEC Corporation 2010 IT Services Business Trends by Sector Full Year Forecast ▐ Continuing trend of severe IT investment restraint ▐ Ensure profitability reform through implementing SI innovation and cost reduction Sector Business situation Government Focuses on secure its orders of this year’s initial/extra budget while in cutbacks trend of IT related budget. Competition is inclined to tighten by the increase of newcomer. Public/Medical New IT investment tends to be revised/postponed due to lower tax revenues. Steady progress of reconstructing core systems which have clear ROI benefit. Focusing on core system reconstruction proposals, and accommodation of administrative and financial reform by offering our core solution “GPRIME” for local governments. Finance More time needed for a full recovery, though finance sector indexes are continuously improving and IT investment has bottomed out. Promote service businesses such as system integration that contribute to cost reductions. Telecom/Media Continuing trend of IT investment restraint in both the Telecom and Media sector. Some projects postponed. Strengthen new business including cloud service for global carriers and digital signage. Manufacturing There is some investment in emerging economies, though IT investment restraint is still continuing. Strengthen “Cloud-oriented service platform solution” proposals as reflected in the reform of NEC’s IT system and ERP “EXPLANNER” for the SMB market. Retail/Service Stable demand for reconstruction of core systems that support the launch of new business, and an expanding internet market. Strengthen new service proposals, such as SaaS EC systems similar to ”NeoSarf/EC” for large scale organizations etc. * Forecast as of Jan. 28, 2010 Page 49 © NEC Corporation 2010 Full Year Forecast IT Products Business (Billions of Yen) Sales YoY ▐ Sales 215.0 (-19.3%) V Software: Decline due to IT investment restraint 266.5 V Servers: Decrease due to loss of large project from the previous year. Stable demand of thin-client systems in the Government and Public sectors V Others: 251.9 215.0 +5.8% 21.8 -19.3% Drop in sales, due to lower demand for professional workstations from the financial industry Operating Income 8.1 5.0 FY08/3 FY09/3 FY10/3 (Forecast) ▐ Operating Income 5.0 (-16.8) V Loss due to sales decrease and loss of large project from the previous year Aim to improve by further cost reduction * Forecast as of Jan. 28, 2010 Page 50 © NEC Corporation 2010 Full Year Forecast Network Systems Business (Billions of Yen) Sales YoY 1,066.8 1,001.8 Operating Income 850.0 -6.1% 69.0 -15.2% 42.0 43.0 ▐ Sales 850.0 (-15.2%) V Business for Telecom Carriers: Reduced investment by Japanese mobile carriers Overseas market; CAPEX cutbacks by carriers and continued impact of the appreciating yen V Business for Enterprises: Decrease both in Japan and overseas markets due to continued CAPEX cutbacks related to the global financial crisis ▐ Operating Income 43.0 (+1.0) FY08/3 FY09/3 FY10/3 U Aim same income level as previous year through fixed cost reductions, despite decreasing sales (Forecast) * Forecast as of January 28, 2010 Page 51 © NEC Corporation 2010 Full Year Forecast Network Systems Business Trends ▐ Expect sales decrease due to cutbacks in CAPEX by carriers and enterprises both in Japan and overseas ▐ Aim same income level as previous year by reducing fixed cost Business situation Business for Telecom Carriers Fixed line (in Japan) Steady Try to spur carrier investment Wireless (in Japan) Expect sales decrease due to reduced investment by mobile carriers Try to spur carrier investment Fixed line (overseas) Expect sales decrease due to cutbacks in CAPEX Try to secure submarine cable system orders Continuous impact of the appreciating yen Wireless (overseas) Business for Enterprises Expect sales decrease due to cutbacks in CAPEX etc. Try to secure loyal customer bases in overseas market with new business such as LTE, WiMAX, Femto cell etc. Expect sales decrease due to cutbacks in CAPEX both in Japan and overseas. Try to expand sales by strengthening the approach to customers * Forecast as of January 28, 2010 Page 52 © NEC Corporation 2010 Full Year Forecast Social Infrastructure Business (Billions of Yen) Sales YoY 365.5 ▐ Sales Decrease due to loss of large project and investment restraint related to the economic downturn 309.0 -6.9% -9.2% (-9.2%) V Broadcast and Control systems / Aerospace and Defense : 340.4 Operating Income 309.0 17.0 Steady performance for revised budget items and control terminals 14.4 ▐ Operating Income 17.0 8.2 FY08/3 FY09/3 (+8.8) U Improvement by reducing costs and SG&A FY10/3 (Forecast) * Forecast as of January 28, 2010 Page 53 © NEC Corporation 2010 Full Year Forecast Personal Solutions Business (Billions of yen) ▐ Sales 739.0 (-12.9%) Sales YoY -8.8% 930.8 -12.9% 848.6 Mobile V Mobile Terminals : Decrease due to shipment declines caused by the shrinking handset market in Japan V PC and Others: Decrease due to the CAPEX cutbacks from enterprises and the drop of unit prices 739.0 340.3 Terminals 348.1 -15.3% 295.0 PC and Others 590.5 Operating Income/Loss ▐ Operating Income -11.3% 500.5 444.0 17.6 15.0 -13.2 FY08/3 FY09/3 15.0 (+28.2) U Expect turnaround by reducing fixed costs, even as shipments decline and the product mix changes FY10/3 (Forecast) * Forecast as of January 28, 2010 Page 54 © NEC Corporation 2010 Full Year Forecast Personal Solutions Business ▐ Mobile Terminals z The 2H domestic market will be at the same level as 1H z Downward revision for this year’s shipment volumes (from 4.5M to 4M) However, aim to secure profitability by improving development efficiency, reducing fixed costs etc. With water proof and long-life paint ▐ PCs z Recovery trend in 3Q domestic market, positive growth expected in 2H z Aim to maintain original shipment targets from demand created in the consumer market for Windows 7 and the “School New Deal” policy Lavie L Applicable to 64bit OS * Forecast as of January 28, 2010 Page 55 © NEC Corporation 2010 Full Year Forecast Electron Devices Business (Billions of Yen) ▐ Sales Sales YoY 562.0 (-16.3%) V Semiconductors: 860.0 Drop in all product sales such as SoC, MCU and discrete products -21.9% 671.6 V Electric Components/Others: -16.3% 562.0 Operating 550.7 Income/Loss Expect sales decrease due to continued customer CAPEX reductions. Yet, signs of growing demand exist in some areas 462.0 8.4 -51.0 -87.8 120.9 ▐ Operating Loss -51.0 (+36.8) U Semiconductors: 100.0 Expect to improve through fixed cost reductions in severe market conditions U Electric Components/Others FY08/3 FY09/3 FY10/3 (Forecast) Expect to improve through steady implementation of structure reform * Forecast as of Jan. 28, 2010 Page 56 © NEC Corporation 2010