[Attachment 3] Breakdown of sales / operating income or loss by new segment (FY2010~FY2012)

Attachment 3
Breakdown of sales / operating income or loss by new segment (FY2010~FY2012)
(1) Sales by segment (sales to external customers)
Segment
(In billions of yen)
FY2010
FY2011
FY2012
Ended 2011/3
Ended 2012/3
Ending 2013/3
Actual
Actual
Forecast
1,180.0
1,189.2
1,255.0
IT Services
804.2
816.9
855.0
Platform
375.8
372.4
400.0
Carrier Network
577.2
602.7
695.0
Social Infrastructure
318.8
330.4
375.0
Personal Solutions
766.5
661.0
610.0
Others
273.0
253.5
215.0
3,115.4
3,036.8
3,150.0
IT Solutions
Total
(2) Operating income or loss by segment
Segment
(In billions of yen)
FY2010
FY2011
FY2012
Ended 2011/3
Ended 2012/3
Ending 2013/3
Actual
Actual
Forecast
IT Solutions
30.3
44.8
72.0
Carrier Network
37.9
50.6
53.0
Social Infrastructure
14.6
16.2
19.0
Personal Solutions
-1.9
1.0
10.0
9.2
11.1
16.0
-32.2
-50.0
-70.0
57.8
73.7
100.0
Others
Eliminations/Unclassifiable expenses
Total
※ Forecasts by segment as of April 27, 2012