Fiscal Year 2011 Half Year Presentation

FY2011 First-Half
Presentation
Note: The following is an English translation of the original Japanese version, prepared for the convenience of
non-Japanese speakers concerned. In case of any discrepancy between this translation and the Japanese original,
the latter shall prevail.
c 2010 ROHM Co.,Ltd. All Rights Reserved
100J
Sales & Profits
(¥million)
1H
VS Initial Forecast
Y.O.Y
181,355
+3,355
+15,055
178,000
(+1.9%)
(+9.1%)
23,366
+2,366
+19,797
21,000
(+11.3%)
(+554.7%)
17,447
-4,053
+16,674
21,500
(-18.9%)
-
9,862
-3,638
+11,277
13,500
(-26.9%)
-
41,928
+2,428
+15,710
39,500
(+6.1%)
(+59.9%)
Sales
Initial Forecast
Operating
Income
Ordinary
Income
Initial Forecast
Initial Forecast
Net Income
Initial Forecast
EBITDA
Initial Forecast
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
Sales by Regions and Products(Y.O.Y)
'FY11 1H
Overseas
Japan
Total
Asia
Americas
Total
Europe
ICs
Discrete
Semiconductor
Devices
-4.3%
+12.3%
+8.6%
+54.2%
+28.0%
+5.1%
+13.6%
+12.1%
+10.7%
+29.0%
+19.0%
+12.6%
+4.4%
+20.7%
+19.9%
+62.1%
+5.6%
+16.5%
+1.4%
+13.6%
+11.0%
+47.3%
+17.0%
+9.1%
Others
Total
c 2010 ROHM Co.,Ltd. All Rights Reserved
100J001A
Sales by Regions and Products(VS. Initial Forecast)
'FY11 1H
Overseas
Japan
Total
Asia
Americas
Total
Europe
ICs
Discrete
Semiconductor
Devices
-5.5%
+2.3%
+3.0%
+3.7%
-15.5%
-0.9%
+8.8%
+2.5%
+2.1%
+5.3%
+6.3%
+4.4%
-5.4%
+11.3%
+10.5%
+35.8%
+2.7%
+7.0%
-1.6%
+3.8%
+3.8%
+8.2%
-2.7%
+1.9%
Others
Total
c 2010 ROHM Co.,Ltd. All Rights Reserved
100J001A
Sales & Profits (FY11 Plan)
(¥million)
FY11 plan
VS Initial Forecast
Y.O.Y
350,000
-4,000
+14,360
354,000
(-1.1%)
35,000
-5,000
+16,191
40,000
(-12.5%)
(+86.1%)
27,000
-14,000
+9,716
41,000
(-34.1%)
(+56.2%)
12,500
-12,500
+5,366
25,000
(-50.0%)
(+75.2%)
76,000
-6,500
+9,837
82,500
(-7.9%)
(+14.9%)
Sales
Initial Forecast
Operating
Income
Ordinary
Income
Initial Forecast
Initial Forecast
(+4.3%)
Net Income
Initial Forecast
EBITDA
Initial Forecast
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
Sales by Regions and Products(Y.O.Y)
'FY11 Plan
Overseas
Japan
Total
Asia
Americas
Total
Europe
ICs
Discrete
Semiconductor
Devices
-7.8%
+4.8%
+3.0%
+18.6%
+13.9%
-0.7%
+15.5%
+3.1%
+3.2%
+2.0%
+2.8%
+7.1%
+27.2%
+14.1%
+15.7%
+23.5%
-2.2%
+17.6%
+2.0%
+5.6%
+4.9%
+14.6%
+4.4%
+4.3%
Others
Total
c 2010 ROHM Co.,Ltd. All Rights Reserved
100J001A
Sales by Regions and Products(VS. Initial Forecast)
'FY11 Plan
Overseas
Japan
Total
Asia
Americas
Total
Europe
ICs
Discrete
Semiconductor
Devices
-12.0%
-4.3%
-5.0%
+12.0%
-22.7%
-7.6%
+14.6%
+0.4%
+0.4%
+0.6%
+0.3%
+5.0%
+10.6%
+11.3%
+12.0%
+22.2%
+0.2%
+11.1%
-2.5%
-0.3%
-0.7%
+10.2%
-8.4%
-1.1%
Others
Total
c 2010 ROHM Co.,Ltd. All Rights Reserved
100J001A
Trend of Sales and Profits
( ¥million)
Initial Forecast
354,000
(%)
100.0
200,000
181,355
+9.1%
180,000 170,794
166,300
169,339
168,644
-0.4%
350,000
Operating
Income
Ratio
350,000
+4.3%
335,640
146,345
10.0
140,000
70.0
120,000
60.0
100,000
50.0
80,000
40.0
(%)
12.0
90.0
80.0
160,000
( ¥million)
400,000
10.0
Sales
300,000
8.0
250,000
200,000
6.0
5.6
30.0
60,000
45,091
40,000
14.9
20,000
25,435
13,779
0
-14,895
41,928
34,072
+59.9%
39,944
-14.7% 20.0
23,366
+554.7%
26,219
12.9 11,633
9.0
-23.7%
10.0
6.9
15,240
3,569
100,000
0.0
2.1
-10.0
-20,000
Initial Forecast
40,000
150,000
66,163
50,000
10.2
18,809
76,000
+14.9%
4.0
Operating
Income
2.0
35,000
+86.1%
EBITDA
-20.0
-40,000
1H
2H
FY09
1H
2H
FY10
1H
2H[Est.]
FY11
0.0
0
FY10
FY11[Est.]
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
Sales Trend
(¥million)
FY2007
FY2008
FY2009
FY2010
FY2011
50,000
Y.O.Y
Comparison
Y.O.Y
Comparison
(ROHM)
-24.4%
ROHM
OKI Semiconductor
included
40,000
(ALL ROHM)
+9.1%
Y.O.Y
Comparison
Y.O.Y
Comparison
(ALL ROHM)
-0.4%
(ALL ROHM)
+15.7%
30,000
20,000
10,000
1H
52%
2H
48%
1H
53%
2H
47%
1H
54%
2H
46%
1H
50%
2H
50%
1H
52%
2H
48%
0
Apr
Jul Oct Jan Apr
Jul Oct Jan Apr
Jul
Oct Jan Apr
Jul Oct Jan Apr
Jul Oct Jan
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
R&D Expenses
(¥million)
(%)
16.0
30,000
16.0
14.0
25,000
11.7
11.4
19,269
9.9
50,000
11.2
12.0
10.9
As % of Net
Sales
45,000
10.0
23,451
11.1
20,000
(%)
(\million)
40,000
12.0
10.1
19,730
18,402
37,672
38,000
35,000
8.0
10.0
16,838
18,269
30,000
15,000
8.0
18,863
11,211
25,000
14,948
14,837
29,786
14,762
13,939
6.0
10,000
6.0
28,700
20,000
Ics
4.0
4.0
5,000
3,412
0
2,862
2,450
3,061
2,978
3,621
2,215
1,725
1,114
1,258
1,352
1,347
1H
2H
1H
2H
1H
2H[Est.]
FY09
FY10
FY11
2.0
15,000
Discrete
Semiconductor
Devices
10,000
2.0
5,000
5,512
6,600
2,373
2,700
FY10
FY11[Est.]
0.0
0
Others
0.0
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
Capital Expenditure
(\million)
70,000
65,000
55,000
60,000
50,000
31,300
ICs
36,802
23,000
40,000
15,113
30,000
24,100
18,197
21,500
20,000
7,887
10,000
9,600
7,813
Discrete
Semiconductor
Devices
13,686
10,500
Others
8,004
2,496
0
Initial Forecast
1H
2H[Est.]
Reviced Forecast for
FY11
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
業 績
Net Income, Depreciaton, and Capex
(¥million)
30,000
20,000
12,258
13,781
10,491
10,226
10,000
Net
0
-5,582
-10,000
-11,726
-20,000
1H
2H
1H
2H
1H
2H[Est.]
(¥million)
40,000
8,549
12,903
2,637
9,862
Net Income
20,000
28,674
19,656
0
-3,066
-20,300
22,649
24,704
-1,415
-10,743
-19,472
22,439
18,561
Depreciation
-18,197
-36,803
-31,189
-20,000
Capex
-40,000
1H
2H
FY09
1H
2H
FY10
1H
2H[Est.]
FY11
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
ROE・ROA
(%)
10.0
8.0
5.9
6.0
4.1
4.0
ROE
5.0
2.8
3.5
1.8
2.0
1.3
ROA
1.0
2.5
1.6
1.2
0.9
0.0
FY07
FY08
FY09
FY10
FY11 1H
FY11[Est.]
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
Return to Shareholders
Return to shareholders in FY11
1.ROHM sustains stable dividends.
(1)FCF will decrease due to temporary expansion of capex and M&A.
(2)ROHM maintains present dividend level in spite of decrease in FCF.
FCF.
2.ROHM returns 100% of FY10 FCF during FY11.
(¥)
(¥million)
<FY11 Dividends Plan>
70,000
230.0
Dividends
60,000
First Six Months: ¥65
Year- End: ¥65
Full Year: ¥130(unchanged)
50,000
FCF
90.0
Share
Buyback
自己株式取得
130.0
130.0
130.0
100.0
Plan to return
in FY11
Commemorative
Dividends
20,000
10,000
140
105
Maintain
70
dividend level
35
Ordinary
Dividends
0
-10,000
210
175
40,000
30,000
245
0
FY06
FY07
FY08
FY09
FY10
FY11[Est.]
-35
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
Balance Sheet (Assets)
(¥million)
End of FY11 1H
End of FY10
Increase/
Decrease
446,650
462,434
-15,784
251,611
271,224
-19,613
Notes and acounts
receivable trade
80,932
78,258
2,674
Securities
14,433
8,802
5,631
Inventories
81,174
85,358
-4,184
Prepaid pension cost
2,419
2,614
-195
Deferred tax assets
8,998
10,516
-1,518
868
661
207
6,533
5,327
1,206
-320
-329
9
Current Assets
Cash and time deposits
Refundable income taxes
Others
Allowance for doubtful
accounts
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
Balance Sheet (Assets)
End of FY11 1H
End of FY10
(¥million)
Increase/
Decrease
328,307
344,904
-16,597
Property, Plant and Equipment
254,506
260,697
-6,191
Buildings and Structures
212,124
213,984
-1,860
Machinery, Equipment and vehicles
473,444
471,925
1,519
Tools and Furniture
42,225
43,266
-1,041
Land
85,315
85,501
-186
Construction in Progress
14,087
14,838
-751
-572,692
-568,819
-3,873
Intangible Fixed Assets
32,214
37,929
Investments and Other Assets
41,586
46,278
-5,715
-4,692
Investment Securities
35,900
38,693
-2,793
Deferred Tax Assets
2,096
2,206
-110
Others
4,195
5,991
-1,796
-604
-612
8
774,958
807,339
-32,381
Fixed Assets
Accumulated Depreciation
Total Investments and Other
Assets
Total Assets
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
Balance Sheet (Liabilities)
(¥million)
End of FY11 1H
End of FY10
Increase/
Decrease
< Liabilities >
62,068
68,849
-6,781
Notes and Accounts Payable
- Trade
22,797
20,995
1,802
Other Accounts Payable
19,756
28,697
-8,941
Accrued Income Taxes
3,855
4,003
-148
Deferred Tax Liabilities
972
1,110
-138
14,686
14,043
643
28,722
30,770
-2,048
Deferred Tax Liabilities
16,404
18,336
-1,932
Liability for Retirement
Benefits
10,346
10,210
136
1,971
2,223
-252
90,791
99,620
-8,829
Current Liabilities
Others
Long-Term Liabilities
Others
Total Liabilities
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
Balance Sheet (Liabilities)
(¥million)
End of FY11 1H
End of FY10
Increase/
Decrease
< Net assets >
Shareholders' equity
773,001
770,267
2,734
Common Stock
86,969
86,969
0
Capital Surplus
102,403
102,403
0
Retained Earnings
640,739
637,999
2,740
Treasury Stock-at Cost
-57,111
-57,105
-6
-90,655
-64,738
-25,917
4,485
8,121
-3,636
-95,141
-72,860
-22,281
1,821
2,189
-368
Total Shareholders' Equity
684,166
707,718
-23,552
Total Liabilities, Minority
Interests and Shareholders'
774,958
807,339
-32,381
Unrealized or translatted
gain/loss
Net Unrealized Gain on
Available-for-Sale Securities
Foreign Currency Translation
Adjustments
Minority Interests
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
Statements of Income
(¥million)
FY11 1H
FY10 1H
Increase/
Decrease
(% change)
Net sales
181,355
166,300
15,055
+9.1%
Cost of sales
113,942
120,268
-6,326
-5.3%
Gross profit
(Gross profit ratio)
67,412
(37.2%)
46,031
(27.7%)
21,381
(9.5%)
+46.4%
44,046
42,462
1,584
+3.7%
23,366
(12.9%)
3,569
(2.1%)
19,797
(10.8%)
+554.7%
944
1,709
-765
-44.8%
6,863
4,505
2,358
+52.3%
17,447
(9.6%)
773
(0.5%)
16,674
(9.1%)
+2157.1%
Selling, general, and
administrative expenses
Operating income
(Operating income raatio)
Non operating income
Non operating expenses
Ordinary Income
(ordinary income ratio)
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
業 績
Statements of Income
(¥million)
FY11 1H
Increase/
Decrease
FY10 1H
(% change)
20
30
-10
-33.3%
666
2,304
-1,638
-71.1%
16,801
-1,500
18,301
-
Income taxes-current
4,826
3,588
1,238
+34.5%
Income taxes-deferred
2,166
-3,404
5,570
-
-54
-269
215
-79.9%
9,862
(5.4%)
-1,415
-
11,277
-
Extra ordinary gains
Extra ordinary losses
Income before income taxes
and minority interests
(-losses)
Minority interests(-loss)
Net income
(Net income ratio)
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
c 2010 ROHM Co.,Ltd. All Rights Reserved