Fiscal Year 2010 Year End Presentation

FY2010
Fiscal Year
Presentation
Note: The following is an English translation of the original Japanese version, prepared for the convenience of
non-Japanese speakers concerned. In case of any discrepancy between this translation and the Japanese original,
the latter shall prevail.
c 2010 ROHM Co.,Ltd. All Rights Reserved
100J
Sales & Profits
(¥ million)
FY10
Sales
(Forecast data
announced on Feb,
9)
Operating
Income
(Forecast data
announced on Feb,
(Forecast data
announced on Feb,
354,000
+5.5%
(334,000)
(+5.3%)
-
-
18,809
+78.5%
40,000
+112.7%
(20,000)
(+89.8%)
-
-
17,284
-6.8%
41,000
+137.2%
(18,000)
(-2.9%)
-
-
7,134
-27.5%
25,000
+250.4%
(7,000)
(-28.8%)
-
-
66,164
+10.6%
82,500
+24.7%
(67,300)
(+12.5%)
-
-
9)
9)
EBITDA
(Forecast data
announced on Feb,
Y.O.Y
+5.8%
Net Income
(Forecast data
announced on Feb,
FY11 [Est.]
335,640
9)
Ordinary
Income
Y.O.Y
9)
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
Sales by Regions and Products (Y.O.Y)
FY2010[Results]
Japan
Integrated
Circuits
Discrete
Semiconductor
Devices
Passive
Components
Overseas
Total
Asia
+6.3%
+26.6%
-4.8%
-5.8%
-5.5%
-4.1%
-6.5%
-6.0%
+2.1%
Americas
+23.5% +106.7%
Europe
Total
-8.8%
+16.9%
-0.3%
-14.7%
-5.4%
-8.5%
+1.1%
+2.4%
-6%
-4.1%
-1.4%
-24.5%
-6.8%
-4.6%
+8.2%
+7.5%
+38.8%
-9.2%
+5.8%
Displays
Total
c 2010 ROHM Co.,Ltd. All Rights Reserved
100J001A
Sales Plan by Region and Product (Y.O.Y)
FY2011[Estimate]
Japan
Integrated
Circuits
Discrete
Semiconductor
Devices
Passives
Components
Overseas
Americas
Europe
Total
Total
Asia
+4.5%
+9.5%
+8.5%
+5.7%
+46.9%
+7.4%
+0.5%
+2.2%
+2.7%
-0.4%
-2.8%
+1.7%
-7.0%
+0.7%
+3.9%
-0.7%
-17.9%
-0.8%
+36.9%
+4.2%
+0.9%
+11.3%
+22.4%
+13.1%
+4.7%
+6.0%
+5.6%
+4.0%
+13.9%
+5.5%
Displays
Total
c 2010 ROHM Co.,Ltd. All Rights Reserved
100J001A
Trend of Sales & Profits
(¥million)
(百万円)
400,000 387,790
Forecast data
announced on
Feb, 9
334,000
395,081
373,405
(%)
25.0%
354,000
+5.5%
335,640
350,000
Sales
+5.8%
317,140
20.0%
18.0%
300,000
17.6%
17.6%
250,000
15.0%
Operating
Income
Ratio
200,000
150,000
124,987
100,000
68,318
130,135
69,497
Forecast data
announced on
Feb, 9
20,000
122,422
67,361
50,000
5.6%
66,163
+12.4%
58,870
3.3%
10,540
18,809
11.3%
82,500
+24.7%
10.0%
Operating
Income
5.0%
40,000
+112.7%
+78.5%
EBITDA
0
0.0%
'06/3
'07/3
'08/3
'09/3
'10/3
[Est.]
'11/3[予測
]
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
Sales Trend
(¥million)
50,000
FY2007
FY2008
FY2009
FY2010
Y.O.Y
Comparison
(ROHM)
-24.4%
40,000
ROHM
OKI Semiconductor
included
FY2011[Estimate]
Y.O.Y
Comparison
(ALL ROHM)
+7.0%
Y.O.Y
Comparison
Y.O.Y
Comparison
(ALL ROHM)
(ALL ROHM)
+15.7%
+3.9%
30,000
20,000
10,000
1H
52%
2H
48%
1H
2H
53%
47%
1H
54%
2H
46%
1H
50%
2H
50%
1H
50%
2H
50%
0
Apr
Jul
Oct Jan Apr
FY2007
Jul
Oct Jan Apr
FY2008
Jul
Oct Jan Apr
FY2009
Jul
Oct Jan Apr
FY2010
Jul
Oct Jan
FY2011
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
R&D Expenses
(\million)
(%)
60,000
14.0%
12.7%
11.2%
50,000
40,000
8.7%
8.6%
33,794
33,891
8.9%
11.6%
12.0%
As % of Net
Sales
41,000
40,287
10.0%
37,672
33,061
8.0%
ICs
30,000
30,660
30,071
32,400
20,000
4.0%
Passive
Components
2.0%
10,000
6,274
2,175
0
'06/3
'07/3
'08/3
'09/3
6.0%
Discrete
Semiconductor
Devices
1,178
6,100
5,330
1,409
'10/3
863
800
1,700
Displays
0.0%
'11/3[Est.]
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
Capex
(¥million)
65,000
70,000
60,000
ICs
50,000
32,000
39,800
40,000
30,216
30,000
17,500
12,659
23,800
20,000
13,400
10,000
0
1,700
2,400
4,800
Forecast date announced on
Nov, 6
9,062
5,516
'10/3
1,356
1,620
2,800
2,900
3,500
Discrete
Semiconductor
Devices
Passive
Components
Displays
Others
'11/3[Est.]
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
Net Income, Depreciation, and Capex
(¥million)
(百万円)
60,000
47,161
40,000
48,270
24,734
Net
6,677
20,000
24,272
2,500
0
-20,000
((¥million)
\ m illion)
120,000
80,000
40,000
48,304
56,669
47,446
31,931
60,638
55,060
9,837
7,134
25,000
48,330
47,353
42,500
Net Income
Depreciation
0
-40,000
-80,239
-60,925
-38,721
-51,490
-30,215
-65,000
Capex
-80,000
-120,000
'06/3
'07/3
'08/3
'09/3
'10/3
[Est.]
'11/3[Est.]
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
ROE・ROA
(%)
10.0
8.0
6.3
5.9
ROE
6.0
5.3
5.0
4.1
4.0
3.4
ROA
3.5
2.0
1.3
1.2
3.0
1.0
0.9
0.0
'06/3
'07/3
'08/3
'09/3
'10/3
[Est.]]
'11/3[予測
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
Mid-term Corporate prospects and Return to Shareholders
1.ROHM will continuously strive to increase income and profit by improving operating income after FY12.
2.ROHM
2.ROHM sustains stable dividends.
(1)FCF will decrease because of expansion of capex and M&A for a while.
(2)ROHM maintains present dividend level in spite of decrease in FCF.
FCF.
3.ROHM
3.ROHM returns 100% of FCF in FY09 during FY10.
(¥million)
(¥)
70,000
Dividends
60,000
50,000
FCF
40,000
30,000
90.0
Share Buyback
130.0
First Six Months: ¥65
Year- End: ¥65
Full Year: ¥130(unchanged)
130.0
100.0
200
150
130.0
Plan to return
in FY11
Commemorative
Dividends
20,000
250
<FY11 Dividends Plan>
230.0
100
Maintain
dividend level
50
Ordinary
Dividends
10,000
0
0
'06/3
'07/3
'08/3
'09/3
'10/3
[Est.]
'11/3[予測]
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
(¥million)
End of FY10 End of FY09
Increase/
Decrease
462,434
464,187
-1,753
271,224
247,960
23,264
78,258
63,991
14,267
Securities
8,802
43,293
-34,491
Inventories
85,358
89,401
-4,043
2,614
3,409
-795
10,516
7,986
2,530
661
2,433
-1,772
5,327
6,207
-880
-329
-497
168
Current Assets
Cash and time deposits
Notes and acounts receivable trade
Prepaid pension cost
Deferred tax assets
Refundable income taxes
Others
Allowance for doubtful accounts
Financial Results
Balance Sheet (Assets)
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
(¥million)
End of FY10 End of FY09
Fixed Assets
344,904
344,998
Property, Plant and Equipment
Buildings and Structures
260,697
213,984
282,239
210,215
Machinery, Equipment and vehicles
471,925
463,466
Tools and Furniture
43,266
43,593
Land
85,501
84,391
Construction in Progress
14,838
16,412
Accumulated Depreciation
-568,819
-535,839
Intangible
IntangibleFixed
FixedAssets
Assets
37,929
46,278
38,693
22,462
40,296
29,877
Deferred Tax Assets
2,206
4,091
Others
5,991
6,680
-612
-352
807,339
809,185
Investments
Investmentsand
andOther
OtherAssets
Assets
Investment Securities
Total Investments and Other Assets
Total Assets
Increase/
Decrease
-94
-21,542
3,769
8,459
-327
1,110
-1,574
-32,980
15,467
5,982
8,816
-1,885
-689
-260
-1,846
Financial Results
Balance Sheet (Assets)
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
(¥million)
End of FY10 End of FY09
Increase/
Decrease
Financial Results
Balance Sheet (Liabilities)
< Liabilities >
68,849
68,325
524
Notes and Accounts Payable - Trade
20,995
15,722
5,273
Other Accounts Payable
28,697
28,192
505
Accrued Income Taxes
4,003
1,017
2,986
Deferred Tax Liabilities
1,110
3,704
-2,594
14,043
19,688
-5,645
30,770
31,019
-249
Deferred Tax Liabilities
18,336
14,832
3,504
Liability for Retirement Benefits
10,210
12,216
-2,006
2,223
3,969
-1,746
99,620
99,344
276
Current Liabilities
Others
Long-Term Liabilities
Others
Total Liabilities
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
(¥million)
End of FY10 End of FY09
Increase/
Decrease
Financial Results
Balance Sheet (Liabilities)
< Net assets >
770,267
777,395
-7,128
Common Stock
86,969
86,969
Capital Surplus
102,403
102,403
Retained Earnings
637,999
679,996
-57,105
-91,973
0
0
-41,997
34,868
-64,738
-69,587
4,849
8,121
168
7,953
-72,860
-69,756
-3,104
2,189
2,033
707,718
709,840
156
-2,122
807,339
809,185
-1,846
Shareholders' equity
Treasury Stock-at Cost
Unrealized or translatted
gain/loss
Net Unrealized Gain on
Available-for-Sale Securities
Foreign Currency Translation
Adjustments
Minority Interests
Total Shareholders' Equity
Total Liabilities, Minority
Interests and Shareholders'
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
(¥million)
Increase/
(% change)
Decrease
FY10
FY09
Net sales
335,640
317,140
18,500
+5.8%
Cost of sales
229,831
217,282
12,549
+5.8%
Gross profit
(Gross profit ratio)
105,809
(31.5%)
99,858
(31.5%)
5,951
(0.0%)
+6.0%
Selling, general, and
administrative expenses
86,999
89,318
-2,319
-2.6%
Operating income
(Operating income raatio)
18,809
(5.6%)
10,540
(3.3%)
8,269
(2.3%)
+78.5%
Non operating income
2,496
9,777
-7,281
-74.5%
Non operating expenses
4,021
1,773
17,284
(5.1%)
18,544
(5.8%)
Ordinary Income
(ordinary income ratio)
Financial Results
Statements of Income
2,248 +126.8%
-1,260
(-0.7%)
-6.8%
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
(¥million)
FY10
Extra ordinary gains
Extra ordinary losses
Income before income
taxes and minority
(-losses)
Income taxes-current
Income taxes-deferred
Minority interests(-loss)
Net income
(Net income ratio)
FY09
Increase/
(% change)
Decrease
432
745
-313
-42.0%
6,880
44,810
-37,930
-84.6%
10,836
-25,520
36,356
-142.5%
7,271
6,156
1,115
+18.1%
-3,270
-39,931
36,661
-91.8%
-299
-1,582
1,283
-81.1%
7,134
(2.1%)
9,837
(3.1%)
-2,703
(-1.0%)
-27.5%
Financial Results
Statements of Income
c 2010 ROHM Co.,Ltd. All Rights Reserved
0000000
FY2010 Fiscal Year
Presentation
c 2010 ROHM Co.,Ltd. All Rights Reserved