PDF579KB

FY2013/3Q
Financial Results
Fujikura Ltd.
2014年2月3日
1. FY2013/3Q Financial Results
and Forecast of FY2013 Financial Results
2.By Segment
3.
Shareholder Return
1
1. FY2013/3Q Financial Results
and Forecast of FY2013 Financial Results
2
FY2013/3Q Financial Results
and Forecast of FY2013 Financial Results
(Billions of Yen)
FY2012
1-3Q
Net Sales(単位:億円)
4Q
FY2013
(Forecasted
on Oct 28)
FY2013
FY2012
1-3Q
4Q (F)
FY2013 (F)
FY2013
363.4
127.7
491.1
439.6
150.4
590.0
580.0
Operating Income
5.5
0.9
6.4
15.8
5.2
21.0
17.0
Operating Income Margin (%)
1.5
0.7
1.3
3.6
3.5
3.6
2.9
Equity Method Income (loss)
0.1
(0.8)
(0.7)
1.1
(1.1)
0
1.6
Ordinary Income (Loss)
2.8
(1.6)
1.2
13.8
0.2
14.0
12.0
(0.9)
3.9
3.0
3.1
0.9
4.0
7.5
(2.60)
6.05
8.65
9.43
2.68
11.93
22.26
-
-
5.00
3.00
3.00
6.00
6.00
79.96
-
82.92
99.36
-
-
-
669
-
696
728
-
-
-
Net Income (Loss)
Net Income per Share (JPY)
Dividend per Share (JPY)
Exchange Rate (JPY/US$)
<Averare for Period>
Copper Base (JPY '000/ton)
<Average for Period>
3
Summary of FY2013/1-3Q Financial Results
and Full Year Forecast
„ Net sales, Operating Income and Ordinary Income increased on QoQ
basis due to the favorable effects of currency exchange rate, the
recovery of the Electronics business from Thai flood and increasing Net
Sales of Automotive Products.
„ Net Income has turned into the black.
„ For the full year forecast, compared with the estimated figure announced
on October 28, Operating Income and Ordinary Income are estimated to
increase, but Net Income is estimated to be lower than the previous
forecast, due to posting the improvement cost of restructuring as the
extraordinary loss.
4
Canyon Chart between FY2012 1-3Q and FY2013 1-3Q
Net Sales
(Billions of Yen)
Net Changes
Depreciation of Yen
+46.6
Cu Price Impact
+22.0
+7.6
Year on Year +76.2
FY2012/1-3Q
FY2013/1-3Q
5
Canyon Chart between FY2012 1-3Q and FY2013 1-3Q
Operating
g Income
(Billions of Yen)
Restructuring Depreciation of Yen
+1.5
Cu price Impact
(0.2)
Net Changes
+3.1
+5.9
15.8
5.5
FY2012/1-3Q
12年度3Q累計
Year on Year +10.3
Note) FY2013 /1‐3Q Operating Income doesn’t include 2.7 billion yen of the fixed cost during suspending operation in 実績
Thailand which was recorded as the extraordinary loss.
FY2013/1-3Q
13年度3Q累計
実績
6
FY2013/1-3Q Extraordinary Profit and Loss
Extraordinary Profit and Loss
(Billions of Yen)
FY2012
1-3Q
Operating Income
FY2013
Full
Year
1-3Q
5.5
6.4
15.8
0.1
(0.7)
1.1
2.8
1.2
13.8
Extraordinary Profit
11.0
21.1
0.9
Extraordinary Loss
11.7
16.5
5.3
2.2
5.9
9.4
Total Income Taxes
2.3
2.5
5.9
Minority Interests in Income (Loss)
0.7
0.3
0.2
(0.9)
3.0
3.1
Equity Method Profit (Loss)
Ordinary Income
Income (Loss) before Income Taxes
and Minority Interests
Net Income
Mainly consisted of
restructuring cost for
the domestic and the
overseas bases
(Impairment loss and
write-downs: US$3.7 Bil,
the cost for the early
retirement programs:
US$0.7 Bil.)
Reduction of US$1.5
billion of fixed cost is
estimated annually from
the next fiscal year
7
Consolidated B/S (1)
(Billions of Yen)
As of end of
March 2013
As of end of
Dec. 2013
GAP
〈Assets〉
528.9
567.4
38.5
Current Assets
247.2
278.9
31.6
Cash and Deposits
43.1
45.5
2.3
Notes and Account
Recievable
122.4
143.0
20.5
60.4
68.7
8.3
281.6
288.4
6.8
182.3
186.3
4.0
14.0
15.2
1.2
196.3
201.6
5.2
85.2
86.8
1.6
Inventories
Fixed Assets
Tangible Fixed
Assets
Intangible Fixed
Assets
Sub Total
Total Investments and
Other Assets
reflected increasing of
Net Sales
8
Consolidated B/S (2)
(Billions of Yen)
As of end of As of end of
March 2013
Dec. 2013
GAP
Total
528.9
567.4
38.5
〈Liabilities〉
324.1
349.7
25.5
67.5
79.2
11.6
189.4
209.2
19.8
42.3
38.0
(4.2)
204.7
217.7
12.9
188.8
185.3
(3.5)
1.7
17.7
16.0
14.1
14.5
0.4
Note and Account
Payable
Interest Bearing Debt
Other Current Liabilities
〈Net Asstes〉
Shareholder's Equity
Total Valuation and
Translation Adjustments
Minority Interests
Working capital
increased reflecting Net
sales
Share Buy-back
US$ (6.0) billion
9
2.By Segment
10
Actual and Forecast of Net Sales and OP by segment
(Billions of Yen)
Operating Income and
Operating Income Margin
Net Sales
Segment
Power &
Telecommunication
Systems Company
Electronics Business
Company
FY2012
1-3Q
232.1
57.1
FY2013
1-3Q
258.0
79.1
GAP
25.9
22.0
FY2013
347.3
104.3
Automotive Products
Company
63.7
90.6
26.8
122.5
Real estate Company
8.0
8.4
0.3
11.2
Others
2.3
3.3
1.0
4.7
363.4
439.6
76.2
590.0
Total
FY2012
1-3Q
FY2013
1-3Q
GAP
FY2013
7.3
11.4
4.2
15.4
3.2%
4.4%
1.3%
4.4%
(6.4)*
(2.6)
3.7
(3.5)
(11.1)%
(3.3)%
7.8%
(3.3)%
1.7
4.1
2.3
5.4
2.7%
4.5%
1.8%
4.4%
3.6
4.0
0.4
5.4
45.0%
47.5%
3.5%
48.1%
(0.7)
(1.1)
(0.3)
(1.6)
(29.9)%
(34.5)%
(4.6)%
(33.4)%
5.5
15.8
10.3
21.0
1.5%
3.6%
2.1%
3.6%
* FY2013 /1‐3Q Operating Income doesn’t include 2.7 billion yen of the fixed cost during suspending operation in Thailand which was recorded as the extraordinary loss.
11
Power & Telecommunication Systems Company
„ In FY2013/1-3Q, Net sales and Operating Income increased due to improved profitability of the export
business under weaker Yen in addition to favorable demand in the optical components and the engineering
business in the US market.
„ Net sales and Operating Income for FY2013 full year forecast are estimated to increase because of weaker
Yen effect, the favorable business in the US, and enhancement of oversears production.
(Billions of Yen)
Net Sales and Operating Income
Infrastructure Unit
インフラ事業部門
Optical FIber Unit
光事業部門
Operating Income
営業利益率
Margin
258.0
Infrastructure Unit
347.3
312.2
232.1
262.3
195.0
Optical Fiber Unit
239.9
179.9
3.2%
52.2
4.4%
3.3%
4.4%
63.0
72.4
85.0
FY2012
12年度
FY2013 (F)
13年度予想
FY2012/1-3Q
12/1-3Q FY2013/1-3Q
13/1-3Q
„ In FY2013/1-3Q, weaker Yen effect and the
favorable overseas engineering business
increased Net Sales.
„ Weaker Yen and increasing demand in the
overseas engineering business as well as the
domestic construction market estimate
increasing of Net Sales.
„ In FY2013/1-3Q, Net Sales increased due to
enhancement of overseas production lines,
favorable forecasts in the optical component
business, and the increasing sales volume
mainly in the optical fiber and the arc fusion
splicers.
„ Favorable business forecast in the optical
component business and weaker Yen
estimates Net Sales increase.
Note)
Upper row comment says on comparison to FY2012/1-3Q
Lower row comment says FY2013 full year forecast
12
Electronics Business Company
„ In 2013/1‐3Q, Net Sales increased by regaining the orders of FPC and others, after recovering from the Thai flood damage.
„ For FY2013 full year forecast, Net Sales is estimated to increase through recovering FPC business and others.
(Billions of Yen)
Net Sales and Operating Income
FPC
„ In 2013/1‐3Q, recovery from the Thai flood damage increased Net Sales.
„ For FY2013 full year forecast, Net Sales is estimated to increase by increasing of orders mainly for smart phones.
FPC
FPC
Connector
コ ネク タ
その 他
Others
営業利益率
Operating
Income Margin
104.3
79.1
57.1
31.8
76.5
41.0
30.5
31.7
23.3
24.1
20.5
32.8
27.0
▲3 . 3 %
▲1 1 . 1 %
FY2012/1-3Q
12/1-3Q
FY2013/1-3Q
13/1-3Q
„ In 2013/1‐3Q, Net Sales decreased due to intensifying price competetion for smart phones.
„ For FY2013 full year forecast, Net Sales is estimated to decrease due to continuing price competion.
17.9
12.3
24.5
Connector
▲ 3.3%
▲ 12.6%
FY2012
12
年度
13FY2013
年 度 予(F)
想
Others
„ In2013/1‐3Q, Net Sales increased due to the increasing sales for HDD components, micro coaxial cable assembly, and others.
„ For FY2013 full year forecast, Net Sales is estimated to increase due to the increasing orders for HDD components, thermal porducts and others. Note)
Upper row comment says on comparison to FY2012/1-3Q
Lower row comment says FY2013 full year forecast
13
Automotive Products Company
„ In FY2013/1‐3Q, Net Sales and Operating Income increased due to increasing demand of overseas market, recovering sales to the Japanese car manufacturers in China, and the wearker Yen „ For FY2013 full year forecast, Net Sales and Operating Income is estimated to increase due to increasing sales mainly for wire harness
(Billions of Yen)
Automotive
Net Sales and Operating Income
営業利益率
Operating
Income Margin
122.5
90.6
87.8
„ In FY2013/1-3Q, Net Sales increased due to
increasing demand of overseas market mainly
for the emerging countries, recovering sales
to the Japanese car manufacturers in China,
and the wearker Yen
„ For FY2013 full year forecast, Net sales is
estimated to increase due to launch of new
models
63.7
Note)
Upper row comment says on comparison to FY2012/1-3Q
Lower row comment says FY2013 full year forecast
2.7%
FY2012/1-3Q
12/1-3Q
4.5%
FY2013/1-3Q
13/1-3Q
2.3%
FY2012
12年度
4.4%
FY2013 (F)
13年度予想
14
Real Estate Company
„ Real estate lease income mainly by “Fukagawa Gatharia" continuously
contribute to revenue
(Billions of Yen)
Real Estate
Net Sales and Operating Income
Steady revenue from real estate lease income is
estimated throughout the fiscal year.
Operating Income Margin
営業利益率
10.9
8.1
45.0%
FY2012/1-3Q
12/1-3Q
11.2
8.4
47.5%
FY2013/1-3Q
13/1-3Q
45.8%
FY2012
12年度
48.1%
FY2013 (F)
13年度予想
(参考値)
15
CAPEX and Depreciation Cost
(Billions of Yen)
FY2012
1-3Q
CAPEX
(exclude the budget for recovering
from the Thai food damage)
(for manufacturing business)
(for real estate business)
Depreciation cost
(for manufacturing business)
(for real estate business)
Full Year
FY2013
1-3Q
25.1
37.0
17.0
21.1
32.3
16.8
4.0
4.7
0.2
18.2
25.4
20.0
16.5
23.2
18.3
1.6
2.2
1.6
Note)
‒ The above figures include the leasing cost
‒ The budget for recovering from the Thai flood damage: FY2012 JPY 17.5 Billion、
FY2013 JPY 3.6 Billion
16
3.
Shareholder Return
17
Shareholder Return
„Dividend per Share
‹ FY2012
JPY 5.0/share
„Stock Repurchase
‹ FY2012 Total 19.0 million shares/JPY 4.9 billion
‹ FY2013 Total 14.7million shares/ JPY 6.0 billion
„ FY2013 dividend pay out plan : JPY 6.0/share
(1H: JPY 3.0/share, 2H JPY 3.0/share)
18
Special Notes:Spe
Statements in this presentation that relate to future results and events (including statements regarding Fujikura’s revenue and earnings guidance) are based on Fujikura’s current expectations. Actual results in future periods may differ materially from
those currently expected because of a number of risks and uncertainties. These factors include the effects of general economics
on the level of demand for Fujikura’s products and services, and on Fujikura’s ability to manage supply and delivery logistics; the level and intensity of competition in the electronic and telecommunication equipment industries, the pricing pressures that result, the ability of Fujikura to timely and effectively manage product transitions, component/material availability and cost; the ability of Fujikura to develop new products based on new or evolving technology; and the ability of Fujikura to manage its inventory levels to minimize excess inventory.
【Contact】 Investor Relation Group
TEL:+81 3 5606 1112
FAX:+81 3 5606 1539
E-mail: [email protected]