Third Quarter of FY2010.3 Performance Outline

Third Quarter of FY2010.3 Performance Outline
YAMAHA CORPORATION
February 3, 2010
(billions of yen)
Three Months Results
Ended Dec. 31, 2009
FY2010.3
Net Sales
Japan Sales
Overseas Sales
Operating Income
Ordinary Income
Net Income
Currency Exchange Rate
(Settlement Rate) (=yen)
ROE
(*1)
ROA
(*2)
Earnings per share
Capital Expenditure
(Depreciation)
R&D Expenditure
Three Months Results
Ended Dec. 31, 2008
(Previous Year)
FY2009.3
Nine Months Results
Ended Dec. 31, 2009
FY2010.3
Nine Months Results
Ended Dec. 31, 2008
Full Year
Initial Projections
(Previous Year)
(Apr. 30, 2009)
FY2009.3
FY2010.3
112.5
118.9
316.9
369.4
54.6 (48.5%)
58.2 (49.0%)
161.7 (51.0%)
183.5 (49.7%)
58.0 (51.5%)
60.7 (51.0%)
155.1 (49.0%)
185.9 (50.3%)
6.4 (5.6%)
8.9 (7.5%)
10.5 (3.3%)
22.2 (6.0%)
5.9 (5.3%)
7.7 (6.5%)
8.8 (2.8%)
21.0 (5.7%)
3.8 (3.4%)
5.0 (4.2%)
3.0 (0.9%)
9.3 (2.5%)
90/US$
100/US$
94/US$
104/US$
133/EUR
163/EUR
130/EUR
159/EUR
6.1%
6.8%
1.6%
4.0%
3.7%
4.2%
1.0%
2.5%
‐
‐
15.2 yen
46.8 yen
2.7
6.4
7.7
15.4
(3.6)
(4.8)
(10.3)
(13.6)
5.0
5.0
15.7
17.2
439.0
232.2
206.8
6.0
3.0
0
0.0%
0.0%
0 yen
18.3
(15.2)
21.0
(52.9%)
(47.1%)
(1.4%)
(0.7%)
-
Full Year Projections
Full Year Results
(Previous Year)
FY2010.3
FY2009.3
413.0
459.3
216.0 (52.3%)
234.9
197.0 (47.7%)
224.4
6.0 (1.5%)
13.8
4.0 (1.0%)
12.0
-1.5
-20.6
93/US$
(*4) 102/US$
129/EUR
153/EUR
-0.6%
-7.0%
-0.4%
-4.3%
-7.6 yen
-103.7yen
15.9
22.6
(14.2)
(17.9)
21.0
23.2
(51.1%)
(48.9%)
(3.0%)
(2.6%)
-
Free Cash Flows
10.2
-2.5
7.7
‐
Operating Activities
Investing Activities
Total
Inventories at period-end
-2.7
-3.6
-6.3
‐
22.9
-12.5
10.4
74.5
-17.5
-18.7
-36.2
83.9
27.9
-18.0
9.9
72.5
34.5
-16.4
18.1
68.9
-2.2
-26.0
-28.2
80.7
‐
‐
‐
10,918
16,232
27,150
10,872
16,587
27,459
10,850
16,150
27,000
10,850
15,950
26,800
10,765
16,038
26,803
Number of Employees
‐
‐
‐
Japan
Overseas
Total
(*3)
(Changes from the changes in
the scope of consolidation)
(101)
(186)
(319)
(75)
(148)
Sales by Business
Segment
Musical Instruments
AV/IT
Electronic Devices
Lifestyle-Related Products
Others
71.4
17.4
5.3
10.1
8.4
(63.4%)
(15.4%)
(4.8%)
(9.0%)
(7.4%)
77.7
16.6
4.7
12.6
7.3
(65.3%)
(14.0%)
(4.0%)
(10.6%)
(6.1%)
211.0
41.9
15.0
28.0
21.0
(66.6%)
(13.2%)
(4.7%)
(8.9%)
(6.6%)
244.1
46.9
17.8
34.2
26.4
(66.1%)
(12.7%)
(4.8%)
(9.3%)
(7.1%)
294.0
53.0
22.0
43.0
27.0
(67.0%)
(12.1%)
(5.0%)
(9.8%)
(6.1%)
275.0
53.5
20.0
37.0
27.5
(66.6%)
(12.9%)
(4.8%)
(9.0%)
(6.7%)
306.6
56.7
22.0
43.1
30.8
(66.8%)
(12.3%)
(4.8%)
(9.4%)
(6.7%)
Operating Income by
Business Segment
2.9
2.0
0.6
0.4
0.5
8.5
1.1
-0.4
0.5
-0.8
7.8
1.9
-0.2
0.3
0.7
22.3
1.3
-1.0
-0.0
-0.4
56.3
-0.1
0.3
-0.8
68.1
1.6
2.0
0.0
176.6
-3.2
-2.0
-5.6
225.3
6.6
9.5
6.1
Musical Instruments
AV/IT
Electronic Devices
Lifestyle-Related Products
Others
9.0
-0.5
-1.0
0.5
-2.0
5.5
1.0
-0.5
0
0
19.2
-0.4
-2.5
-0.3
-2.1
Non-Consolidated Basis
Net Sales
Operating Income
Ordinary Income
Net Income
(0.5%)
-
(2.3%)
(2.9%)
-
-
(2.9%)
(4.2%)
(2.7%)
274.6
1.2
4.4
-18.9
(0.5%)
(1.6%)
-
*1, 2 The ROE and ROA are calculated on an annually adjusted basis.
*3 Number of employees = Number of full-time staff at end of period + Average number of temporary staff during the period
*4 4Q Currency exchange rates US$=90JPY EUR=127JPY
The forward-looking statements in this document contain inherent risks and uncertainties insofar as they are based on future projections and plans that may differ materially from the actual
results achieved.