First Quarter of FY2011.3 Performance Outline YAMAHA CORPORATION July 30, 2010 (billions of yen) 1Q Initial Projections 1Q Results (April 28, 2010) Japan Sales Overseas Sales Operating Income Ordinary Income Net Income Currency Exchange Rate (Settlement Rate) (=yen) (*1) ROA (*2) Projections Projections Results (Full Year) (April 28, 2010) (Full Year) (Previous Year) FY2011.3 FY2011.3 FY2010.3 91.0 90.9 99.4 47.1 (51.8%) 46.0 (50.7%) 55.4 (55.7%) 43.9 (48.2%) 44.9 (49.3%) 44.0 (44.3%) 2.0 (2.2%) 5.2 (5.7%) 0.2 (0.2%) 1.5 (1.6%) 4.9 (5.3%) -0.5 0.5 (0.5%) 2.2 (2.4%) -2.9 90/US$ 93/US$ 97/US$ 127/EUR 123/EUR 124/EUR 0.2% 3.6% -4.6% 0.1% 2.3% -2.8% 2.5yen 11.2yen -14.7yen 2.1 2.5 (3.1) (3.3) 5.5 5.2 Net Sales ROE 1Q Results (Previous Year) Earnings per Share Capital Expenditures (Depreciation Expenses) R&D Expenses FY2011.3 385.0 181.3 203.7 10.0 7.5 5.5 90/US$ 127/EUR 2.2% 1.4% 27.9yen 13.9 (14.2) 21.7 (47.1%) (52.9%) (2.6%) (1.9%) (1.4%) FY2011.3 FY2010.3 385.0 414.8 176.6 (45.9%) 218.4 (52.7%) 208.4 (54.1%) 196.4 (47.3%) 10.0 (2.6%) 6.8 (1.6%) 7.5 (1.9%) 4.9 (1.2%) 4.0 (1.0%) -4.9 91/US$ (*5) 93/US$ 117/EUR 130/EUR 1.6% -2.0% 1.0% -1.2% 20.3yen -25.0yen 13.9 14.5 (13.8) (14.1) 23.2 21.7 Free Cash Flows Operating Activities Investing Activities Total Inventories at End of Period -4.2 -1.2 -5.4 71.0 -0.9 -2.0 -3.0 73.0 -1.0 -3.5 -4.5 84.3 21.1 -13.5 7.6 65.4 21.8 -13.6 8.2 66.8 39.9 -12.7 27.2 69.5 9,800 16,500 26,300 9,682 17,292 26,974 11,149 16,555 27,704 9,600 16,500 26,100 9,500 16,600 26,100 9,628 16,030 25,658 (0) (0) (-1,106) Number of Employees Japan Overseas Total (*3) (Changes from the changes in the scope of consolidation) (0) (0) (353) Sales by Business Segment Musical Instruments AV/IT Electronic Devices Lifestyle-Related Products (*4) Others Operating Income by Business Segment Musical Instruments AV/IT Electronic Devices Lifestyle-Related Products (*4) Others 68.0 11.5 5.0 6.5 1.6 0.2 -0.2 0.4 (74.7%) (12.6%) (5.5%) (7.2%) 66.6 12.0 5.1 7.1 (73.3%) (13.3%) (5.6%) (7.8%) 3.5 0.3 0.5 0.9 68.4 11.2 4.7 8.8 6.3 (68.8%) (11.3%) (4.7%) (8.8%) (6.4%) 1.8 -0.5 -0.5 -0.5 -0.1 281.0 57.0 23.0 24.0 (73.0%) (14.8%) (6.0%) (6.2%) 6.5 2.5 0.5 0.5 278.0 58.0 23.5 25.5 6.0 2.0 1.0 1.0 (72.2%) (15.1%) (6.1%) (6.6%) 276.3 54.4 19.7 36.9 27.5 (66.6%) (13.1%) (4.8%) (8.9%) (6.6%) 5.1 1.4 -0.6 0.4 0.5 Non-Consolidated Basis Net Sales Operating Income Ordinary Income Net Income 65.2 2.0 4.7 2.4 (3.0%) (7.2%) (3.7%) 59.4 -1.5 -1.2 -3.5 - 227.9 -9.8 -8.4 -16.4 - *1, 2 ROE and ROA are calculated on an annually adjusted basis. *3 Number of Employees = Number of full-time staff at end of period + Average number of temporary staff during the period *4 Following the handover of Lifestyle-Related Products business on March 31, 2010, this segment has been excluded from the scope of consolidation. *5 2Q-4Q currency exchange rates US$1=JPY90, EUR1=JPY115 The forward-looking statements in this document contain inherent risks and uncertainties insofar as they are based on future projections and plans that may differ materially from the actual results achieved.