TDK Corporation October 30, 2015 Contact; TDK Corporation (Tokyo) Corporate Communications Group Sumio Marukawa +81(3)6852-7102 Consolidated results (U.S. GAAP) for the 2nd quarter of FY March 2016 Summary (April 1, 2015 - September 30, 2015) Term Item Net sales Operating income Income before income taxes Net income attributable to TDK Per common share : Net income attributable to TDK / Basic Net income attributable to TDK / Diluted 1H of FY2015 1H of FY2016 (Apr. 1, 2014 - Sep. 30, 2014) (Yen millions) % 100.0 502,275 5.6 27,922 5.4 27,356 3.6 18,140 (April 1, 2015 - September 30, 2015) (Yen millions) 587,614 45,575 44,082 31,469 % 100.0 7.8 7.5 5.4 (U.S.$ thousands) 4,896,783 379,792 367,350 262,242 Yen 144.17 Yen 249.69 U.S.$ 2.08 Yen 140.45 Yen 239.43 U.S.$ 2.00 42,802 39,183 34,104 782 87.4% 86,291 Capital expenditures Depreciation and amortization Research and development Result of financial income (loss) Ratio of overseas production Number of employees 7.8 6.8 - 72,482 41,550 40,952 606 86.9% 92,619 604,017 346,250 341,267 5,050 - 7.1 7.0 - Change (Yen millions) Change(%) 17.0 85,339 63.2 17,653 61.1 16,726 13,329 73.5 29,680 2,367 6,848 (176) 69.3 6.0 20.1 - 2nd quarter consolidated results (July 1, 2015 - September 30, 2015) Term Item Net sales Operating income Income before income taxes Net income attributable to TDK Per common share : Net income attributable to TDK / Basic Net income attributable to TDK / Diluted Capital expenditures Depreciation and amortization Research and development Result of financial income (loss) Ratio of overseas production 2Q of FY2015 2Q of FY2016 (Jul. 1, 2014 - Sep. 30, 2014) (Yen millions) % 100.0 264,813 6.9 18,327 (July 1, 2015 - September 30, 2015) 17,001 12,386 6.4 4.7 Yen 98.43 Yen 95.16 22,828 19,533 17,388 475 88.5% Note: U.S.$1=Yen 120, for convenience only. 7.4 6.6 - (Yen millions) 308,058 27,435 25,147 18,370 % 100.0 8.9 8.2 6.0 (U.S.$ thousands) 2,567,150 228,625 209,558 153,083 Yen 145.72 U.S.$ 1.21 Yen 138.98 43,792 6.8 21,016 6.8 21,043 327 85.1% U.S.$ 1.16 364,933 175,133 175,358 2,725 - Change (Yen millions) Change(%) 16.3 43,245 49.7 9,108 8,146 5,984 47.9 48.3 20,964 1,483 3,655 (148) 91.8 7.6 21.0 -