TDK Corporation April 26, 2013 Contact; TDK Corporation (Tokyo) Corporate Communications Group Sumio Marukawa +81(3)6852-7102 Consolidated results (U.S. GAAP) for FY March 2013 Summary (April 1, 2012 - March 31, 2013) Term Item Net sales Operating income Income from continuing operations before income taxes Net income (loss) attributable to TDK Per common share : Net income (loss) attributable to TDK / Basic Net income (loss) attributable to TDK / Diluted Total assets Total equity Total TDK stockholders' equity Stockholders' equity ratio Net assets (per common share) Capital expenditures Depreciation and amortization Research and development Result of financial income (loss) Ratio of overseas production Number of employees FY2012 (April 1, 2011 - Mar. 31, 2012) (Yen millions) % 100.0 814,497 2.3 18,687 (Yen millions) (U.S.$ thousands) 851,575 21,648 1.5 18,858 2.2 200,617 6,613 54.0 -0.3 1,195 0.1 12,713 3,649 - 9,059,309 230,298 Yen (19.06) Yen 9.50 U.S.$ 0.10 Yen (21.42) Yen 5.36 U.S.$ 0.06 1,072,829 512,046 498,159 46.4% Yen 3,957.20 99,653 79,918 52,551 (991) 80.2% 79,175 Change (Yen millions) Change(%) 4.6 37,078 15.8 2,961 % 100.0 2.5 12,245 (2,454) FY2013 (April 1, 2012 - Mar. 31, 2013) 9.8 6.5 - 1,169,642 580,616 561,169 48.0% Yen 4,460.79 85,606 77,938 53,943 54 81.8% 79,863 9.2 6.3 - 12,443,000 6,176,766 5,969,883 U.S.$ 47.46 910,702 829,128 573,862 574 - 96,813 68,570 63,010 (14,047) (1,980) 1,392 1,045 Notes: 1.U.S.$1=Yen 94, for convenience only. 2.In accordance with the provisions of ASC No. 205-20, "Presentation of Financial Statements - Discontinued Operations", operating results relating to the display business are separately presented as discontinued operations in consolidated statements of operations from the year ended March 31, 2012. -14.1 -2.5 2.6 -