TDK Corporation January 30, 2015 Contact; TDK Corporation (Tokyo) Corporate Communications Department Sumio Marukawa +81(3)6852-7102 Consolidated results (U.S. GAAP) for the 3rd quarter of FY March 2015 Summary (April 1, 2014 - December 31, 2014) Term Item Net sales Operating income Income from continuing operations before income taxes Net income attributable to TDK Per common share : Net income attributable to TDK / Basic Net income attributable to TDK / Diluted Capital expenditures Depreciation and amortization Research and development Result of financial income (loss) Ratio of overseas production Number of employees The 9-month-period of FY2014 (Apr. 1, 2013 - Dec. 31, 2013) (Yen millions) % 100.0 742,023 The 9-month-period of FY2015 (April 1, 2014 - December 31, 2014) (Yen millions) % 100.0 6.6 (U.S.$ thousands) 6,633,488 438,876 Change (Yen millions) Change(%) 8.2 60,629 51.9 18,153 34,951 4.7 802,652 53,104 35,668 4.8 49,597 6.2 409,893 13,929 39.1 15,713 2.1 34,536 4.3 285,421 18,823 119.8 22,664 (1,780) 4,402 1,055 47.3 -2.9 9.3 Yen 124.90 Yen 274.43 U.S.$ 2.27 Yen 119.52 Yen 265.25 U.S.$ 2.19 47,940 61,553 47,300 (145) 87.8% 86,078 8.3 6.4 - 70,604 59,773 51,702 910 88.2% 87,152 583,504 493,992 427,289 7,521 - 7.4 6.4 - - 3rd quarter consolidated results (October 1, 2014 - December 31, 2014) Term Item Net sales Operating income Income from continuing operations before income taxes Net income attributable to TDK Per common share : Net income attributable to TDK / Basic Net income attributable to TDK / Diluted Capital expenditures Depreciation and amortization Research and development Result of financial income (loss) Ratio of overseas production 3Q of FY2014 3Q of FY2015 (Oct. 1, 2013 - Dec. 31, 2013) (Yen millions) % 100.0 258,239 6.9 17,916 (October 1, 2014 - December 31, 2014) (Yen millions) 300,377 25,182 % 100.0 8.4 (U.S.$ thousands) 2,482,455 208,116 Change (Yen millions) Change(%) 16.3 42,138 40.6 7,266 17,587 6.8 22,241 7.4 183,810 4,654 26.5 9,309 3.6 16,396 5.5 135,504 7,087 76.1 9,150 163 1,462 (2) 49.1 0.8 9.1 Yen 73.99 Yen 130.24 U.S.$ 1.08 Yen 71.77 Yen 124.94 U.S.$ 1.03 18,652 20,427 16,136 130 89.9% 7.9 6.2 - 27,802 20,590 17,598 128 89.6% 6.9 5.9 - 229,769 170,165 145,438 1,058 - Notes: 1. U.S.$1=Yen 121, for convenience only. 2. The figures related to the data tape business and the blu-ray business, which became discontinued operations in the year ended March 31, 2014, are restated. -