PDF 655kb

Financial Results
for the Fiscal Year
Ended March 31, 2013
(FY12)
April 26, 2013
OMRON Corporation
© Omron Corporation
Contents
1. FY12 Results
P. 3
2. FY13 Forecast
P. 10
3. VG Strategies
Higher Corporate Value
P. 19
4. References
P. 32
© OMRON Corporation
2/36
FY12 Results
© OMRON Corporation
3/36
Consolidated P/L
 Sales and OP as planned thanks to steady implementation of
VG2020 measures.
(Billions of yen)
FY2012
FY2012
Fcst
vs. Fcst
(fcst = 100%)
650.0
243.5
(37.5%)
46.0
(7.1%)
+100.1%
(-0.4% pt)
(%)
650.5
241.5
(37.1%)
45.3
(7.0%)
NIBT
41.2
Net income
attributable to shareholders
FY2011
Y/Y
(+0.3% pt)
(-0.1% pt)
619.5
227.9
(36.8%)
40.1
(6.5%)
43.0
+95.9%
33.5
+22.9%
30.2
28.5
+106.0%
16.4
+84.3%
1USD (JPY)
83.2
82.6*
+0.6
79.3
+3.9
1EUR (JPY)
107.6
107.1*
+0.5
110.3
-2.7
686
680*
+6
738
-52
83,042
81910*
+1,132
92,379
-9,337
Net Sales
Gross Profit
(%)
Operating Income
Copper (JPY/kg)
Silver (JPY/kg)
+99.2%
+98.6%
+5.0%
+6.0%
+13.0%
(+0.5% pt)
*Jan. 30 fcst
© OMRON Corporation
4/36
Operating Income Analysis, Y/Y
 OP up ¥5.2 bn Y/Y due to sales increase and well-managed
general costs, while steadily carrying out strategic investments.
(Billions of yen)
Sales increase,
product mix
-0.9
Forex,
Raw material costs
40.1
+11.9
Fixed
manufacturing
costs increase
SG&A
increase
-5.8
+XX
R&D increase
-1.2
45.3
(incl. strategic
investments increase)
+1.2
Gross profit up ¥11.0 bn
(excl. forex & raw materials)
Operating income increase ¥5.2 bn
FY2011
Actual
© OMRON Corporation
FY2012
Actual
5/36
Consolidated B/S
 Inventory well managed at FY11 year-end level.
(without forex impact, inventory down ¥8.6 bn to ¥83.7 bn)
(Billions of yen)
Mar. 31, 2013
Assets
Cash and cash equivalents
Notes and accounts receivable - trade
Inventories
Deferred income taxes, other current assets
Property, plant and equipment
Investments and other assets
Liabilities
Short-term debt
Long-term debt
Notes and accounts payable - trade
Termination and retirement benefits
Other liabilities
Net Assets
Common stock and retained earnings
Accumulated other comprehensive income (loss)
Treasury stock
Non-controlling interests
Total Liabilities and Shareholders’ Equity
© OMRON Corporation
Mar. 31, 2012
Ref. Dec. 31,
2012
573.6
537.3
559.5
55.7
156.9
91.0
30.1
126.8
113.1
45.3
141.1
92.3
29.5
120.7
108.5
54.7
138.7
101.5
30.1
124.7
109.8
204.9
215.6
209.9
5.6
0.0
75.6
56.9
66.8
18.8
0.0
79.3
60.4
57.1
19.7
0.0
77.1
57.0
56.1
368.8
321.7
349.6
427.7
-44.3
-16.4
1.8
433.8
-68.4
-44.5
0.8
451.4
-59.0
-44.5
1.7
573.6
537.3
559.5
6/36
Consolidated Cash Flows
 FCF up Y/Y due to increased operating activities, with steady
implementation of investments for growth.
(Billions of yen)
FY2012
FY2011
Operating activities
53.1
31.9
Investing activities
-28.5
-26.5
24.6
5.4
-18.6
-33.5
4.4
-1.4
Net increase/decrease in cash
and cash equivalents
10.5
-29.5
Cash and cash equivalents
at end of the period
55.7
45.3
Capital expenditures
28.3
28.3
Depreciation and amortization
22.5
22.6
Free cash flow
Financing activities
Effect of exchange rate changes
on cash and cash equivalents
© OMRON Corporation
7/36
Sales by Segment
 Five business segments up Y/Y.
 Four of which posted double-digit increases.
(Billions of yen)
FY2012
Jan. 30 fcst
vs. Jan fcst
263.0
267.0
-1.5%
270.8
-2.9%
84.1
87.5
-3.9%
83.0
+1.3%
97.6
95.0
+2.8%
85.0
+14.8%
68.8
66.0
+4.2%
57.2
+20.2%
71.5
69.5
+2.9%
62.4
+14.5%
Other
59.2
59.0
+0.4%
53.5
+10.7%
Eliminations & Corporate
6.3
6.0
+4.4%
7.6
-16.2%
650.5
650.0
+0.1%
619.5
+5.0%
FY2012
IAB
Industrial Automation
FY2011
Y/Y
EMC
Electronic & Mechanical
Components
AEC
Automotive Electronic
Components
SSB
Social Systems,
Solutions & Service
HCB
Healthcare
Total
© OMRON Corporation
8/36
Operating Income by Segment
 Four business segments up Y/Y.
 Profit structure improvements showing results in each segment.
(Billions of yen)
FY2012
FY2012
Jan. 30 fcst
vs. Jan fcst
FY2011
Y/Y
IAB
29.5
33.5
-4.0
33.3
-3.9
Industrial Automation
(11.2%)
(12.5%)
(-1.3% pt)
(12.3%)
(-1.1% pt)
6.2
8.0
-1.8
7.2
-1.0
(7.4%)
(9.1%)
(-1.7% pt)
(8.7%)
(-1.3% pt)
5.0
5.0
+0.0
2.7
+2.3
(5.1%)
(5.3%)
(-0.2% pt)
(3.2%)
(+1.9% pt)
2.9
2.5
+0.4
0.1
+2.8
(4.2%)
(3.8%)
(+0.4% pt)
(0.2%)
(+4.0% pt)
4.4
4.5
-0.1
2.9
+1.5
(6.2%)
(6.5%)
(-0.3% pt)
(4.7%)
(+1.5% pt)
2.5
-0.5
+3.0
-3.6
+6.1
EMC
Electronic & Mechanical Components
AEC
Automotive Electronic Components
SSB
Social Systems, Solutions & Service
HCB
Healthcare
Other
Eliminations & Corporate
Total
(4.3%)
(-)
-5.2
45.3
-7.0
46.0
+1.8
-0.7
-2.5
40.1
-2.7
+5.2
(7.0%)
(7.1%)
(-0.1% pt)
(6.5%)
(+0.5% pt)
(%): Operating income/External sales
© OMRON Corporation
9/36
FY13 Forecast
© OMRON Corporation
10/36
FY13 Policy
Policy
Complete the GLOBE Stage!
Complete the transformation to a stronger Omron with greater
growth, profitability and adaptability to change.
Action Plans
Complete VG GLOBE Stage action plans as scheduled.
1. Reinforcement of IA business
2. Growth in emerging markets
3. Focus on Environmental Solutions Business
4. Profit structure reform
5. Global human resources
© OMRON Corporation
11/36
Conditions for FY13
External Environment
 The global economy will remain uncertain, with signs of recovery except for Europe.
 Japan:
Recovery in Q2 at the earliest.
 Overseas: Europe will remain sluggish.
US capital investments will be firm especially in the automotive industry.
China will still be uncertain but gradually show signs of recovery.
Emerging markets will enjoy steady growth and increases in consumer
spending and capital investments.
Conditions: Exchange rates & raw material costs
Exchange rates
1 USD = ¥90; 1 EUR = ¥120
Raw material costs
Silver = ¥88,500/kg; Copper = ¥770/kg
¥1 fluctuation impact
(full-year, approx)
Silver & copper price change impact
(full-year, approx)
USD
EUR
© OMRON Corporation
Sales
¥3.1 bn
¥0.8 bn
OP
¥0.5 bn
¥0.4 bn
Silver
Copper
Price change
¥1,000/kg
¥10/kg
OP
¥100 mil
¥100 mil
12/36
FY13 Consolidated P/L
 Targeting ¥710 bn sales, 39% gross profit margin, ¥58 bn OP and
¥40 bn net income.
(Billions of yen)
FY2013 forecast
FY2012 actual
Y/Y
Net Sales
710.0
650.5
+9.2%
Gross Profit
277.0
241.5
+14.7%
(39.0%)
(37.1%)
(+1.9% pt)
171.0
152.7
+12.0%
R&D
48.0
43.5
+10.4%
Operating Income
58.0
45.3
+27.9%
(8.2%)
(7.0%)
(+1.2% pt)
1.5
4.1
-63.5%
NIBT
56.5
41.2
+37.0%
Net Income
attributable to shareholders
40.0
30.2
+32.4%
181.71
137.20
+32.4%
(%)
SG&A
(%)
Non-operating Income (loss), net
EPS (JPY)
© OMRON Corporation
13/36
Operating Income Analysis (vs. FY12)
 Challenging ourselves to increase OP by ¥12.7 bn, injecting
VG2020 strategic investments.
+25.9
-4.6
SG&A
increase
Fixed
manufacturing
costs increase
-12.5
+8.1
R&D increase
-4.2
Forex,
Raw material costs
45.3
(Billions of yen)
Sales increase,
product mix
58.0
(incl. strategic
investments increase)
Gross profit up ¥21.3 bn
(excl. forex & raw materials)
Operating income increase ¥12.7 bn
FY2012
Actual
© OMRON Corporation
FY2013
Forecast
14/36
FY13 Sales by Segment
 Aiming at increase in each segment.
(Billions of yen)
FY2013 forecast
IAB
Industrial Automation
FY2012 actual
Y/Y
282.0
263.0
+7.2%
94.0
84.1
+11.8%
108.5
97.6
+11.1%
76.0
68.8
+10.5%
82.5
71.5
+15.4%
62.0
59.2
+4.7%
5.0
6.3
-19.5%
710.0
650.5
+9.2%
EMC
Electronic & Mechanical
Components
AEC
Automotive Electronic
Components
SSB
Social Systems,
Solutions & Service
HCB
Healthcare
Other
Eliminations & Corporate
Total
© OMRON Corporation
15/36
FY13 Operating Income by Segment
 Aiming at OP increase in each segment.
 Each segment will work on profit improvement for higher margins.
(Billions of yen)
FY2013 forecast
FY2012 actual
Y/Y
IAB
36.5
31.3*
+5.2
Industrial Automation
(12.9%)
(11.9%)
(+1.0% pt)
7.0
4.4*
+2.6
(7.4%)
(5.2%)
(+2.2% pt)
7.0
5.0
+2.0
(6.5%)
(5.1%)
(+1.4% pt)
SSB
4.5
2.9
+1.6
Social Systems, Solutions & Service
(5.9)
(4.2%)
(+1.7% pt)
HCB
7.0
4.4
+2.6
(8.5%)
(6.2%)
(+2.3% pt)
3.5
2.5
+1.0
(5.6%)
(4.3%)
(+1.3% pt)
-7.5
58.0
-5.2
45.3
-2.3
+12.7
(8.2%)
(7.0%)
(+1.2% pt)
EMC
Electronic & Mechanical Components
AEC
Automotive Electronic Components
Healthcare
Other
Eliminations & Corporate
Total
(%): Operating income/External sales. *Differs from p.9 results. Reclassified for comparison with
FY13, in which some EMC divisions are included in IAB following new management categorization.
© OMRON Corporation
16/36
FY13 Business Environment by Segment
Segment
IAB
FY13 Business Environment
• Japan: Still uncertain overall. Automotive and electronic components are on the
recovery trend and will pick up in Q2. Machine tools will remain flat. Semiconductors
are showing signs of recovery.
• Overseas:
• Europe: Vulnerable in short term. Production and new investments will continue
to drop, though long-term economic indicators are trending better.
• Greater China: Expecting slow recovery in Q2 with better PMI.
EMC
• Japan: White electronic appliances will gradually go up.
• Overseas:
• Solid in US and Asia.
• Europe and Greater China will slowly come back.
AEC
• Japan: Will see recovery in 2H, due to 1H demand decrease after the end of ecofriendly car subsidiaries.
• Overseas: North America will be solid. Demand in emerging markets including
Southeast Asia and Greater China will go up.
SSB
Demand for train system upgrading will remain solid.
Environmental solutions will see rising demand for system engineering, repair &
maintenance.
HCB
• Japan: Will see new business opportunities using healthcare/medical data.
• Overseas: BRICs will keep growing, emerging markets will expand with rising income.
Other
Environmental Solutions: Power conditioner business will keep growing. Backlight
business will go soft.
© OMRON Corporation
17/36
R&D, Capex, and Depreciation
 Toward growth, Omron will make proactive investments
exceeding depreciation.
(Billions of yen)
FY2013
FY2012
Y/Y
R&D
48.0
43.5
+10.4%
Capex
34.2
28.3
+20.8%
Depreciation
26.9
22.5
+19.6%
© OMRON Corporation
18/36
VG2020 Strategies
© OMRON Corporation
19/36
Updates on GLOBE STAGE Tasks
 Omron steadily carried out VG2020 measures in FY11 and FY12.
 Targeting this year to make the most of these achievements for
further growth.
(Billions of yen)
FY2011
IA Sales
(IAB & EMC)
(Growth rate)
FY2012
353.8
347.1
376.0
-
(-2%)
(+8%)
(-3%)
(+3%)
171.9
185.9
230.0
-
(+8%)
(+24%)
(+4%)
(+12%)
21.9
29.6
40.0
-
(+35%)
(+35%)
36.8%
37.1%
39%
-
(+0.3% pt)
(+1.9% pt)
(Growth rate w/o forex)
Emerging Market
Sales
(Growth rate)
(Growth rate w/o forex)
Environmental
Solutions Sales
Gross Profit
Margin
© OMRON Corporation
(Growth rate)
(Y/Y % pt growth)
FY2013
(Target)
20/36
GLOBE Stage: Strengthening of IA
 IAB sales coming back after bottoming out in 2H/FY11.
 Eyeing sales increase by making the most out of VG achievements.
IAB Sales, H/H
IAB Measures
• Wider range of high-spec products
and “global standard” products
• Strengthening of sales in Greater
China
• Expansion of sales network in
emerging markets
(¥ bn)
+6% 145.0
143.1
-11%
127.7
+3%
+3%
+2%
129.9
133.1
137.0
EMC Measures
• Expansion of environmental & energy
solutions businesses
• Accelerating operational transfer to
Shanghai plant
• Promotion of factory automation at
Shenzhen plant
1H
2H
FY2011
© OMRON Corporation
1H
2H
FY2012
1H
2H
FY2013
21/36
GLOBE Stage: Growth in Emerging Markets
 Omron steadily carried out VG2020 measures for sales expansion
in emerging markets.
 Targeting two-digit growth in each area this year.
Sales Growth in Emerging Markets
 Wider range of products
- “Global standard” products
- Healthcare products
 Stronger sales &
marketing
- Sales network
- Sales offices/staff
 Stronger infrastructure in
emerging markets
- SCM
- Brand recognition
© OMRON Corporation
Area
FY12, Y/Y
FY13, Y/Y
Greater China
+5%
+23%
(w/o distributors/transaction changes)
(+17%)
(+18%)
+14%
+25%
India
+42%
+29%
Russia & East Europe
+31%
+23%
Latin America
+15%
+29%
Asia
(excl. S. Korea)
22/36
GLOBE Stage: Profit Structure Reform
 Targeting FY13 gross profit margin of 39%.
External
factors
Internal
improvements
Internal
External
improvements factors
Gross profit
margin
36.8%
FY2011




+0.7% pt
-0.4% pt
37.1%
FY2012
39%
+0.8% pt
+1.1% pt
FY2013
Sales staff’s efforts in profit improvement
Smaller number of components, standardized system platform
Less use of major raw materials, such as silver, copper and resin
Introduction of automation in China and other Asian countries
(low-cost automation)
© OMRON Corporation
23/36
(Ref. P/L Breakdown, FY13 vs. FY07)
 Aiming at P/L structure stronger than record-high FY07.
Sales
763.0
(w/o raw material costs, forex impacts)
710.0
691.5
Gross
profit
(%)
Operating
income
(%)
© OMRON Corporation
293.3
(38.4%)
65.3
-2.4% pt
-3.4% pt
249.3
(Billions of yen)
277.0
+3.0% pt
(36.0%)
+3.0% pt
(39.0%)
58.0
(8.6%)
36.3
(5.2%)
(8.2%)
FY2007
FY2007
FY2013
1 USD: ¥114
1 EUR: ¥162
Cu: ¥ 895/kg
Ag: ¥53,153/kg
1 USD: ¥90
1 EUR: ¥120
Cu: ¥ 770/kg
Ag: ¥88,500/kg
1 USD: ¥90
1 EUR: ¥120
Cu: ¥ 770/kg
Ag: ¥88,500/kg
24/36
GLOBE Stage: Minimization of Forex Risks
 Omron worked on forex balance improvement and established
a structure resistant to forex fluctuation.
USD Sensitivity (¥1 fluctuation impact, assumption)
FY11
FY12
FY13
OP
¥0.9 bn
¥0.7 bn
¥0.5bn
Sales
¥2.5 bn
¥2.8 bn
¥3.1 bn
Short-term Measures
1. Domestic procurement: Payment to global suppliers in JPY  in USD
2. Global procurement: Payment in JPY  in USD
3. USD-based cost transaction in Japan
Mid-term Measures
1. Promotion of local procurement in sync with global production expansion
2. Shift of fixed costs, in sync with production function transfer to overseas
© OMRON Corporation
25/36
Higher Shareholder Return
© OMRON Corporation
26/36
Higher Shareholder Return
FY13 Dividend Policy
Minimum payout ratio revised from 20% to 25%.
*FY13 interim dividend forecast at ¥18.
Basic Profit Distribution Policy (effective April 1, 2013)
1. Place priority on investments for growth to maximize corporate value.
2. Enhance stable, uninterrupted profit distributions taking into
consideration the consolidated performance.
3. Maintain the payout ratio at a minimum of 25% and the DOE target
of 2%.
4. Systematically repurchase the Company’s stock, taking into
consideration of M&A, FCF and other conditions.
© OMRON Corporation
27/36
Higher Corporate Value
© OMRON Corporation
28/36
Financial Indicators
 Management with focus on ROIC and other major indicators.
Major Indicators
FY12
FY13 fcst
Gross Profit Margin
37.1%
39%
Operating Income Margin
7.0%
8.2%
ROE
8.8%
>10%
ROIC
8.6%
>10%
ROIC = Net income attributable to shareholders / invested capital
© OMRON Corporation
29/36
Measures for Higher Corporate Value
 Indicator breakdown  Segmental measures to raise ROIC.
ROS
Gross profit margin
Further cost rate reduction
Operating income margin
Thorough SG&A cost management
Income before tax ratio
Forex fluctuation-resistant structure
Better forex management
Effective tax rates
ROIC
Optimum internal/external
profit balance
Net income attributable to shareholders, %
Invested
Capital
Turnover
Working capital turnover
Optimum inventory months
Minimum non-moving stock
Payment site standardization
Fixed assets turnover
Full capex procedure management
Net cash
Accumulated funds
Wider fund-raising measures
© OMRON Corporation
30/36
Logo to commemorate Omron’s 80th Anniversary
© OMRON Corporation
31/36
References
© OMRON Corporation
32/36
© OMRON Corporation
2014/01
FY07 ¥114.1
2013/10
100
2013/07
2013/04
2013/01
2012/10
FY11 ¥79.3
2012/07
FY11 ¥110.3
2012/04
2012/01
2011/10
2011/07
FY10 ¥113.5
2011/04
2011/01
2010/10
2010/07
2010/04
2010/01
2009/10
2009/07
FY08 ¥144.5
2009/04
2009/01
2008/10
2008/07
140
2008/04
2008/01
2007/10
2007/07
2007/04
2007/01
2006/10
2006/07
2006/04
2006/01
2005/10
2005/07
170
2005/04
2005/01
2004/10
2004/07
2004/04
Exchange Rates (USD, EUR)
1JPY
USD
160
EUR
150
FY07 ¥161.9
FY09 ¥130.3
130
FY13 ¥120.0
FY12 ¥107.6
120
110
FY13 ¥90.0
90
FY08 ¥100.7
80
FY09 ¥92.9
FY10 ¥85.8
70
FY12 ¥83.2
33/36
Raw Material Prices (Silver, Copper)
Silver price quotation, JPY/kg
Copper price quotation, JPY/kg
140,000
1400
Silver
120,000
Copper
1200
FY11 ¥91,854
FY13 ¥88,500
FY07 ¥916
FY12 ¥83,059
100,000
1000
FY10 ¥739
FY08 ¥657
FY09 ¥610
80,000
800
FY13 ¥770
60,000
600
FY11 ¥717
40,000
FY12 ¥697
FY10 ¥66,387
FY07 ¥54,230
FY08 ¥46,265
400
FY09 ¥48,067
20,000
200
2014/01
2013/10
2013/07
2013/04
2013/01
2012/10
2012/07
2012/04
2012/01
2011/10
2011/07
2011/04
2011/01
2010/10
2010/07
2010/04
2010/01
2009/10
2009/07
2009/04
2009/01
2008/10
2008/07
2008/04
2008/01
2007/10
2007/07
2007/04
2007/01
2006/10
2006/07
2006/04
2006/01
2005/10
2005/07
2005/04
2005/01
2004/10
2004/07
2004/04
2004/01
2003/10
2003/07
0
2003/04
0
*Monthly simple moving average (SMA) of price quotations.
© OMRON Corporation
34/36
Businesses and Major Products
LCD backlights, semiconductors/MEMS,
energy saving/environmental business,
electronic systems and equipment
• Electronic signal sensing
• Electrical current/voltage control
Relays, switches, connectors,
amusement equipment parts,
mobile device parts
・ Ticket gate mechanisms
・ Infrared sensing
・ Facial image sensing
Other
AEC
EMC
Automotive
Electronic
Components
Business
Electronic and
Mechanical
Components
Business
Automated ticket gates
and ticket vending machines,
SSB
road management systems,
Social Systems,
security management
Solutions
systems, face recognition
& Service
systems, environmental
Business
solutions business
© OMRON Corporation
Keyless entry systems,
power window switches,
automotive relays, EPS
(electronic power steering)
• Bio-information sensing
• Behavior sensing
IAB
Industrial Automation
Business
Sensing
• Displacement and measurement sensing
• Temperature control
• Machine control
• Vision sensing
Proximity/photoelectric/vision sensors, PLCs,
temperature controllers, machine safeguarding
equipment, inspection systems
• Radio wave sensing
• Automotive body control
Home- and professional-use
digital blood pressure monitors,
HCB body composition analyzers,
Healthcare thermometers, pedometers,
Business nebulizers, sleep sensors, patient
monitors, cardiovascular screening
monitors , health management
service
&
Control
Consolidated subsidiaries
153
Affiliates accounted for by
the equity method
12
(as of March 31, 2013)
35/36
Notes
1. The consolidated statements of Omron Corporation (the
Company) are prepared in accordance with U.S. GAAP.
2. Projected results and future developments are based on
information available to the Company at the current time, as well
as certain assumptions judged by the Company to be reasonable.
Various factors could cause actual results to differ materially from
these projections. Major factors influencing Omron's actual
results include, but are not limited to, (i) economic conditions
affecting the Company's businesses in Japan and overseas, (ii)
demand trends for the Company's products and services, (iii) the
ability of the Company to develop new technologies and products,
(iv) major changes in the fundraising environment, (v) tie-ups or
cooperative relationships with other companies, (vi) movements
in currency exchange rates and stock markets, and (vii) accidents
and natural disasters.
© OMRON Corporation
Contact:
Investor Relations Department
Investor Relations Headquarters
Omron Corporation
Phone: +81-(0)3-6718-3421
Email: [email protected]
Website: www.omron.com
*To subscribe to Omron IR email newsletters:
Send us an email titled "subscribe".
36/36