Presentation (PDF:783KB)

Consolidated
Results for the
9 months ended
December 31,
2012
January 31, 2013
Zenji Miura, Director,
Deputy President & CFO
Ricoh Company, Ltd.
Collaboration over distances with Interactive whiteboard and
Unified communication system (UCS)
FY2013/03 Apr-Dec results overview
¾ Operating income for nine months turned to black from last
corresponding period, and grew by ¥77.4 bil y-o-y to ¥40.4 bil.
¾ Although net sales for nine months decreased by 0.7% y-o-y, they grew
0.7% y-o-y excluding forex impact.
¾ For Q3, sales fell short of the plan for U.S. and China in December,
however, total sales of Imaging & Solution grew y-o-y.
¾ Structural reform activities are on track, impairment losses in last fiscal
year and cost reduction from making R&D more efficient contributed to
profit.
¾ FCF improved from the last corresponding period.
¾ Sales and profit forecast for FY2013/03 was revised up, because of
steady progress in structural reform and change of Forex assumption.
January 31, 2013
(C)2012 Ricoh Company, Ltd. All Rights Reserved
2
FY2013/03 Apr-Dec income statement
FY2012/03
Apr-Dec
result
FY2013/03
Apr-Dec
result
645.1
751.7
1,396.8
568.2
40.7%
605.2
43.3%
-37.0
-2.6%
-48.5
-3.5%
-53.1
-3.8%
-73.31
640.9
746.1
1,387.0
563.4
40.6%
522.9
37.7%
40.4
2.9%
36.2
2.6%
17.3
1.2%
23.86
+97.17
US $1
79.00
80.05
+1.05
Euro 1
110.71
102.26
-8.45
(billions of yen)
Net sales
(Japan)
(Overseas)
Total
Gross profit
net sales %
SG&A
net sales %
Operating income
net sales %
Income before income taxes
net sales %
Net income attribute to Ricoh Co.
net sales %
EPS (Yen)
Exchange rate
(Yen)
Y-o-Y Comparison
Change
Change(%)
Change(%)
without Forex
-4.2
-0.7%
-0.7%
-5.5
-0.7%
+1.8%
-9.7
-0.7%
+0.7%
-4.8
-0.9%
-82.3
-13.6%
Investment
+77.4
-
(billions of yen)
FY12/03 FY13/03
Apr-Dec Apr-Dec
R&D
+84.8
+70.4
-
-
89.3
82.1
6.4%
5.9%)
CAPEX
53.9
61.1
Depreciation
46.8
44.5
(% on sales
(tangible fixed assets)
<FY2013/03 Q3 forex assumption >
Q3(Actual)
1US$
1Euro
81.27JPY
Q3
75.00JPY
105.43JPY 100.00JPY
*We have restated the previous year’s consolidated financial statements due to changing the fiscal year-ends of our subsidiaries from Jan, 2012.
January 31, 2013
(C)2012 Ricoh Company, Ltd. All Rights Reserved
3
FY2013/03 Apr-Dec operating income y-o-y comparison
(billions
(billions of
of yen)
yen)
+7.1
+2.9
+7.1
-18.2
-9.5
+46.5
+77.4
Expense on FY12/03 29.6 (increase)
Expanse on FY13/03 13.5 (decrease)
Benefit
30.4 (increase)
40.4
+37.0
-37.0
FY12/03
Impairment
Operating
Income
January 31, 2013
+4.4
Quake Restructuring
&Flood Charge, net
Impact
Extraordinary items
Sales
Product
Cost Down
Gross profit items
R&D
Expenses
Forex, net
FY13/03
Operating
Income
forecast
SG&A items
(C)2012 Ricoh Company, Ltd. All Rights Reserved
4
FY2013/3 Apr-Dec results supplement
OP / OP margin
OP
margin
3.4%
SG&A
(billions of yen)
3.7% 3.1% 2.9% 2.8%
1.2% 2.4%
SG&A
ratio
0.0%
(billions of yen)
43.0% 47.3%
37.4%
39.9%
38.6%
32.7%
36.7%
37.4%
38.2%
-2.8%
-7.6%
15.9
6.2
18.9 14.2
11.3
13.1
202.6
SG&A
180.5
184.3
186.2
SG&A
(R&D excluded)
153.2
154.7
158.2
27.3
29.5
28.0
31.7
Q3
Q4
Q1
Q2
13.0
216.3
165.4
175.6
171.4
175.9
135.7
148.6
143.7
148.5
29.5
29.7
27.0
27.7
27.4
Q3
Q4
Q1
Q2
Q3
-13.3
-34.9
R&D
Q3
Q4
FY11/03
January 31, 2013
Q1
Q2
Q3
FY2012/03
Q4
Q1
Q2
FY2013/03
Q3
FY11/03
(C)2012 Ricoh Company, Ltd. All Rights Reserved
170.9
186.8
FY2012/03
FY2013/03
5
FY2013/03 Apr-Dec business segment
Sales by Product Category
Sales y-o-y excluding forex
(billions of yen)
Change(without forex)
-0.7%(+0.7%)
1,396.8
1,387.0
-0.2%
0.0%
Other
96.2
109.6
74.9
70.2
143.3
150.7
Industrial Products
110.6
104.7
-6.3%(-6.0%)
-1.9%
1,225.7
1,207.2
Production Printing
-5.3%(-4.1%)
Office Imaging
-2.1%(-0.4%)
+2.8%
-1.6%
FY2013/03
Apr-Dec
Apr-Dec
-1.5%(0.0%)
* We have restated the previous year’s consolidated financial statements due to changing
the fiscal year-ends of our subsidiaries from Jan, 2012.
January 31, 2013
+2.8%
+1.0%
+0.7%
-0.2%
+8.6%
+0.6%
-7.9%
-8.7%
+1.4%
+0.8%
-2.1%
Industrial Products
0.0%
Other
-5.0%
-7.0%
-7.9%
-8.1%
-4.9%
+33.9%
-4.6%
-4.6%
0.0%
Imaging & Solutions
FY2012/03
-0.6%
Imaging & Solutions
0.0%
951.7
+1.4%
-0.1%
+0.8%
+13.9%(+14.3%)
Network System
Solutions
+5.1%(+6.1%)
971.7
+3.7%
+1.9%
+2.6%
Total
-8.2%
Q3
Q4
FY11/03
(C)2012 Ricoh Company, Ltd. All Rights Reserved
-9.8%
Q1
Q2
+23.3%
+22.8%
+27.2%
+0.3%
Q3
FY2012/03
Q4
Q1
Q2
Q3
FY2013/03
6
Imaging & Solutions
< OP&OP margin >
< MFP / Printer / PP combined y-o-y >
(billions of yen)
+5%
8.5%
+2%
7.7% 7.3% 7.9%
5.9% 6.8%
-4.4%
+1%
+1%
2.2%
OP
margin
Non-hardware
0%
7.9%
+1%
0%
+0% +3% +1%
-2%
+3%
+0%
+1%
+2%
+1%
-1%
-1%
-4%
Hardware
-5%
Q3
Q4
Q1
FY11/03
OP
35.1
35.3
26.3 28.0
30.7 28.8 32.2
9.0
Q4
FY11/03
Q1
Q2
Q3
FY2012/03
Q4
Q1
Q2
Q4
Q1
Q2
Q3
FY2013/03
See Appendix for more data
< Products & Services sales y-o-y >
(Value, excluding Forex)
Black&White
Color
MFP
-4%
+2%
Office Printer
10%
+1%
PP (Cut Sheet type)
-1%
+27%
Q3
FY2013/03
* Excluding “Corporate and Eliminations”
MDS
+16%
(including hardware, non-hardware and labor charge)
IT Services
January 31, 2013
Q3
FY2012/03
(FY2013/03 Apr-Dec )
-17.4
Q3
Q2
(C)2012 Ricoh Company, Ltd. All Rights Reserved
+16%
7
Imaging & Solutions Topics
Review by business region
Japan
The
Americas
MFP and LP sales increased y-o-y including the impact of the flood in Thailand last fiscal
year, while weak demand situation remained.
Amid continuing uncertain demand, net sales missed the plan due to slow-down in December.
The turn-around process for OP through CRGP is on course.
EMEA
We achieved a 4% increase in net sales for Q3 despite the weak macro economy, thanks to
the contribution from new acquisition and value-added products and services.
AP&
China
Net sales in China decreased in December due to the sales slow-down caused by macro
risks. AP region other than China saw steady growth in sales of low-end MFPs.
Topics
Interactive whiteboard “D5500” was announced. (Jan. Japan)
Projection system “PJ WX3340/X3340” and “PJ WX4240” series was launched. (Jan. Japan)
Geljet full color wide format MFP “MP CW2200/1200” series was announced. (Nov. Japan)
A3 monochrome MFP “MP1601/1301” series was announced. (Jan Japan)
January 31, 2013
(C)2012 Ricoh Company, Ltd. All Rights Reserved
8
Industrial Products / Other
(billions of yen)
Other
Industrial Products
- Thermal Rewritable media with RFID launched
in Japan.
- FA (factory automation) camera series launched.
RECO-view RF tag
- DSLR camera PENTAX K-30 launched.
- New DSLR camera PENTAX K-5 II launched.
- New Mirror-less camera PENTAX Q10 launched.
PENTAX K-30
FA camera
< OP>
PENTAX K-5 II
Q10
< OP>
0.8
0.2
-0.2
0.2
-0.3
-0.4
-0.4
-0.3
-1.0
-0.2
Q4
FY11/03
January 31, 2013
Q1
Q2
-0.4
-1.6
-1.7
-2.0
-3.3
-1.6
Q3
-0.3
-0.5
Q3
FY2012/03
Q4
Q1
Q2
Q3
FY2013/03
Q3
Q4
Q1
FY11/03
(C)2012 Ricoh Company, Ltd. All Rights Reserved
Q2
Q3
FY2012/03
Q4
Q1
Q2
Q3
FY2013/03
9
Balance Sheet as of December 31, 2012
Inventories/Averaged cost of sales (month)
Assets
(billions of yen)
Current Assets
As of
Dec 31, 2012
Dif f . from
Mar 31, '12
1,123.4
+16.8
Cash & time deposits
138.4
-20.2
Trade receivables
709.8
+22.8
Inventories
212.1
+17.1
63.0
-2.8
1,219.6
+36.8
Tangible fixed assets
281.6
+13.1
Finance receivable
482.7
+14.7
Other current assets
Fixed Assets
Other investments
Total Assets
455.3
2,343.0
Exchange rate as of December 31, 2012:
US$ 1
= ¥ 86.58
EURO 1
= ¥ 114.71
January 31, 2013
+8.9
Inventories/Averaged
cost of sales
2.03
2.19
195.0
201.3 212.1
End of End of End of End of End of
Mar Mar
Mar
Mar
Mar
‘09
‘10
‘11
‘12
‘08
End of End of
Dec
Dec
‘11
‘12
1.78
1.86
192.0 191.5
1.70
1.79
169.2 171.8
2.32
Inventories
(billions of yen)
Total assets turn over (per month)
Total assets
turn over
1.00
0.88
0.82
0.84
0.84
0.84
0.80
2,513.4
2,3 83.9
2,255.5 2,2 89.3
2,214.3
2,186.3
End of End of End of End of End of
Mar Mar
Mar
Mar
Mar
‘09
‘10
‘11
‘12
‘08
End of End of
Dec
Dec
‘11
‘12
2,343.0
+53.7
Total Assets
(billions of Yen)
( +4.39)
( +4.91)
(C)2012 Ricoh Company, Ltd. All Rights Reserved
10
Balance Sheet as of December 31, 2012
Equity ratio
Liabilities and Equity
(billions of yen)
As of
Dec 31, 2012
Diff. from
Mar 31, '12
Current Liabilities
656.4
-16.6
Trade payables
235.5
-16.6
Short-term borrowings
224.1
+7.6
Other current liabilities
196.7
-7.6
782.0
+44.7
Long-term indebtedness
565.0
+39.5
Accrued pension&severance costs
163.3
-1.4
53.6
+6.5
1,438.4
+28.1
845.6
+22.9
58.9
+2.6
Fixed Liabilities
Other fixed liabilities
Total Liabilities
Total Shareholders' Investment
Noncontrolling Interest
Total Equity
Total liabilities and Equity
Total debt
904.6
+25.5
2,343.0
+53.7
789.1
Exchange rate as of December 31, 2012:
US$ 1
= ¥ 86.58
EURO 1
= ¥ 114.71
January 31, 2013
+47.2
( +4.39)
( +4.91)
Equity
ratio
48.8% 38.8% 40.8% 41.0% 35.9%
1,080.1
975.3 973.3
925.2
822.7
36.5% 36.1%
804.9 845.6
Shareholders’
equity
(billions of yen)
End of End of End of End of End of
Mar Mar
Mar
Mar
Mar
‘09
‘10
‘11
‘12
‘08
End of End of
Dec
Dec
‘11
‘12
Net debt/equity ratio (multiplies)
Net D/E
ratio
0.20
0.53
518.6
Net debt
(billions of yen)
0.45
0.49
0.71
0.74
583.1
597.9
0.77
650.7
440.6 455.3
212.2
End of End of End of End of End of
Mar Mar
Mar
Mar
Mar
‘09
‘10
‘11
‘12
‘08
(C)2012 Ricoh Company, Ltd. All Rights Reserved
End of End of
Dec
Dec
‘11
‘12
11
FY2013/03 Apr-Dec statement of cash flow
(billions of yen)
Consolidated net income
Depreciation and amortization
[ Net income + Depreciation and amortization ]
Other operating activities
Net cash by operating activities
Plant and equipment
Purchase of business
Other investing activities
Net cash by investing activities
Free cash flow ( Operating + Investing net cash )
Increase (Decrease) of debt
Dividend paid
Other financing activities
Net cash by financing activities
Effect of exchange rate
Net increase in cash and equivalents
Cash and equivalents at end of period
January 31, 2013
FY2012/03
Apr-Dec
FY2013/03
Apr-Dec
-49.8
20.8
65.8
[ 16.0 ]
62.9
[ 83.7 ]
-41.7
-25.6
-55.3
28.3
-53.1
-15.0
-59.7
-2.1
-20.6
-88.8
-14.4
-76.2
-114.5
127.1
-47.9
41.3
-23.9
-0.6
-15.2
-0.7
102.6
-8.4
25.4
0.7
-20.3
151.8
-21.8
134.4
Free cash flow (billions of yen)
27.8
13.2
-7.6
-15.3
-20.0 -17.3
-8.8
-23.7
-77.1
Q3
Q4
Q1
FY11/03
(C)2012 Ricoh Company, Ltd. All Rights Reserved
Q2
Q3
Q4
FY2012/03
Q1
Q2
Q3
FY2013/03
101.1
<Annual Data>
51.8
36.7
-3.9
-101.2
-195.6
FY
07/03
FY
08/03
FY
09/03
FY
10/03
FY
11/03
FY
12/03
12
FY2013/03 income statement forecast
(billions of yen)
Net sales
(Japan)
(Overseas)
Total
Gross profit
net sales %
SG&A
net sales %
Operating income
net sales %
Income before income taxes
net sales %
Net income attribute to Ricoh Co.
net sales %
EPS (Yen)
Exchange rate
(Yen)
January 31, 2013
US $1
Euro 1
FY2012/03
Results
FY2013/03
forecast
(on Oct '12)
FY2013/03
Forecast
886.4
1,017.0
1,903.4
752.6
39.5%
770.6
40.4%
-18.0
-0.9%
-31.9
-1.7%
-44.5
-2.3%
-61.42
887.0
1,013.0
1,900.0
755.0
39.7%
685.0
36.1%
70.0
3.7%
62.5
3.3%
33.0
1.7%
45.51
883.0
1,037.0
1,920.0
765.0
39.8%
690.0
35.9%
75.0
3.9%
67.5
3.5%
36.0
1.9%
49.65
+111.07
79.08
77.22
81.29
+2.21
105.44
-3.61
109.05
100.33
Y-o-Y comparison
Change
Change(%)
Change(%)
without Forex
-3.4
-0.4%
-0.4%
+19.9
+2.0%
+1.6%
+16.5
+0.9%
+0.7%
+12.3
+1.6%
-80.6
-10.5%
Investment
+93.0
-
(billions of yen)
+99.4
-
R&D
FY12/03 FY13/03
result forecast
119.0
113.0
6.3%
5.9%)
73.2
64.9
79.0
60.0
(% on sales
CAPEX
+80.5
(C)2012 Ricoh Company, Ltd. All Rights Reserved
-
Depreciation
(tangible fixed assets)
FY2013/03 Q4
forex assumption
1US$ =
85.00JPY
1Euro =
115.00JPY
14
FY2013/03 operating income y-o-y comparison
+11.5
+5.0
+6.0
-20.5
(billions of yen)
-3.5
+51.5
+93.0
Expense on FY12/03 34.1 (increase)
Expanse on FY13/03 20.0 (decrease)
Benefit
37.4 (increase)
75.0
+6.0
+37.0
-18.0
FY12/03
Impairment
Operating
Income
Forex assumptions
Extraordinary items
(yen)
US$
Euro
January 31, 2013
Quake Restructuring
&Flood Charge, net
Impact
Sales
Product
Cost Down
Gross profit items
FY2012/03
result
FY2013/03
forecast
y-o-y
79.08
109.05
81.29
105.44
+2.21
-3.61
R&D
Expenses
Forex, net
FY13/03
Operating
Income
forecast
SG&A items
Forex impacts
Impacts of forex
per yen annually
(C)2012 Ricoh Company, Ltd. All Rights Reserved
(billion yen)
US$
Euro
sales
OP
6.5
3.5
1.3
1.5
15
Progress of structural reform (CRGP)
Total
▲approx. 10,000 persons
(billions of yen)
76.0
▲approx. 4,000 persons
30.5
25.5
▲approx. 5,000 persons
37.4
37.4
13.1
13.1
Merit
▲21.0
13.1
△34.1
-Human resource optimization
-Change work style
-Integrate site
△20.0
Cost
-Human resource optimization
-BPR
-Reorganize production strategies
and review development processes
-Integrate site
-Human resource optimization
-BPR
-Reorganize production strategies
and review development processes
-Integrate site
FY2012/03
FY2013/03
FY2014/03
(Actual)
(forecast)
(Plan)
January 31, 2013
(C)2012 Ricoh Company, Ltd. All Rights Reserved
16
FY2013/3 sales forecast
By product category
(billions of yen)
By area
Y-o-Y (without forex)
Y-o-Y (without forex)
+0.9%(+0.7%)
1,903.4
1,920.0
134.3
98.0
149.0
93.2
199.2
209.8
148.5
144.2
Other
+11.0%(+10.9%)
Industrial Products
Production Printing
1,671.1
1,323.8
1,677.8
1,903.4
1,920.0
126.9
134.5
Other
+6.0%(+3.9%)
421.3
416.4
EMEA
-1.2%(+1.8%)
468.7
486.0
1,017.0
1,037.0
-4.9%(-5.6%)
Network System
Solutions
+5.3%(+5.6%)
1,323.2
+0.9%(+0.7%)
-2.9%(-3.6%)
Office Imaging
0.0%(-0.1%)
January 31, 2013
FY2013/03
+0.4%(+0.2%)
Overseas
+2.0%(+1.6%)
886.4
883.0
Japan
-0.4%(-0.4%)
Imaging & Solutions
FY2012/03
The Americas
+3.7%(+0.8%)
FY2012/03
(C)2012 Ricoh Company, Ltd. All Rights Reserved
FY2013/03
17
New value for the customer
- hot new products and services Desk edge/short throw projection system
Interactive whiteboard
New <announced on Jan. 29>
<announced on Jan. 17>
New
9write
9display
9share
PJ WX3340N
<desk edge type>
New
PJ WX4240N
<short throw type>
Next page
Geljet full color wide format MFP
<announced on Nov. 27>
New
MP CW2200 SP
-High speed and high definition
-Large size 3D CAD color output, map,etc.
January 31, 2013
-Space saving: desk edge design
-Unified Communication System (UCS) connected
easy and small footprint video conferencing
(C)2012 Ricoh Company, Ltd. All Rights Reserved
18
Expansion of offering values in communication area
Interactive Whiteboard links various devices and services
Collaborating over distances
Cloud
Services
Data and information sharing
New
print
email
display
9write
9display
9share
connect
Hardware
/Software
PC
MFP
connect
UCS
LP
Document
January 31, 2013
mobile
IT services
(C)2012 Ricoh Company, Ltd. All Rights Reserved
PJS
Communication
19
FY2013/03 new products (Imaging & Solutions - Document)
New
<Solutions>
■FlexRelease CX
Increase competitive edge in developed markets
(Cloud print)
HIGH
Expand solutions(Cloud/MDS etc.)
Outstanding environmental products and solutions
■Smart Device Print
(Print from tablet devices and smart phones)
Expand product lineup
Most popular category in developed markets
A3 monochrome
high-speed MFP
MP 9002 series
(60-90cpm) 3 models
Expand Solutions
A3 color LP
SP C831/830
MID
A3 monochrome
LP SP8300
New
Most popular category in emerging markets
New
Expand Solutions
color wide format printer
MP CW2200/1200
color wide format printer
Pro L4000
A3 color (GJ)
SG 7100
A2 monochrome MFP
MP W4001
A4 color MFP(GJ)
SG 3100SF
A3 monochrome
MFP MP1601/1301
Increase competitive advantage
in emerging markets
Expand product line up meeting the needs
of emerging markets
Business Personal
January 31, 2013
Recycled MFP
(25-50cpm)
A3 color 2 models
A3 monochrome 4 models
New
Expand product lineup
LOW
Released between Nov 1, 2012
to Jan 31, 2013
A3 color LP
SP C731/730
Shared
A4 monochrome
MFP MP301SPF
A4 color MFP
MP C305SPF
Center
(C)2012 Ricoh Company, Ltd. All Rights Reserved
New
Recycled MFP
(60.75cpm)
A3 monochrome 2 models
Production
20
FY2013/03 new products (Imaging & Solutions - Document)
FY2011/03
Color
MFP
FY2012/03
MP C5001
MP C4001
FY2013/03
MP C4002 MP C5002
MP C3301
MP C2801
MP C2201
MP C2051
Mono
MFP
MP C2802
MP C3302
MP 9002
MP 7502
Major new MFP launch from
12/03 2H to 13/03 Apr-Dec.
MP5002
MP4002
MP2352
MP C400
SP5210SF
MP C300
SP5200S
SP C241SF
SP C230SFL
SP1200SF
January 31, 2013
New
New
MP3352
MP2852
A4
MFP
MP 6002
MP1301 MP1601
MP C305SPF
MP301SPF
SP3510SF
SP100SU
SP100SF
(C)2012 Ricoh Company, Ltd. All Rights Reserved
SG 3100SF
21
Dividend and ROE
(yen)
33.0
33.0
33.0
33.0
29.0
28.0
24.0
full year
dividend
year-end
dividend
18.0
20.0
17.0
15.0
25.0
16.5
16.5
8.5
15.0
16.5
12.0
10.0
10.0
mid-year
dividend
8.0
FY04/03
10.0
FY05/03
12.0
13.0
FY06/03
FY07/03
16.0
FY08/03
18.0
16.5
16.5
16.5
12.5
FY09/03
FY10/03
FY11/03
FY12/03
FY13/03
forecast
full-year
dividend
payout ratio
ROE
15%
18%
18%
18%
23%
366%
86%
122%
loss
64%
12.6%
10.0%
10.6%
11.0%
9.9%
0.6%
2.9%
2.0%
-5.1%
4.2%
January 31, 2013
(C)2012 Ricoh Company, Ltd. All Rights Reserved
22
Appendix
January 31, 2013
(C)2012 Ricoh Company, Ltd. All Rights Reserved
23
FY2013/03 Apr-Dec sales by area
Sales by year
Quarterly sales y-o-y excluding forex
(billions of yen)
Y-o-Y (without forex)
Japan
-0.7%(+0.7%)
1,396.8
93.2
311.3
347.1
751.7
1,387.0
98.0
294.3
EMEA
-5.5%(+2.3%)
746.1
The Americas
+1.9%(+0.6%)
640.9
-0.2%
+1.0%
Japan
-1.8%
+0.0%
-9.4%
The Americas
+3.4%
+0.1%
-2.1%
+4.7%
+0.9%
0.0%
-0.2%
-3.4%
-3.2%
-3.6%
Europe / Middle East / Africa
+5.6%
+4.7%
Overseas
-0.7%(+1.8%)
645.1
+6.9%
+0.1%
-3.0%
0.0%
Other
+5.1%(+5.0%)
353.8
+2.7%
+5.2%
+2.5%
+3.7%
-0.3%
0.0%
Other
-0.7%(-0.7%)
+3.3%
+2.8%
+0.8%
+16.9%
+15.3%
+10.8%
+7.6%
+6.1%
+7.6%
+5.7%
+1.3%
-0.3%
0.0%
FY2012/03
Apr-Dec
January 31, 2013
FY2013/03
Apr-Dec
Q3
Q4
FY11/03
(C)2012 Ricoh Company, Ltd. All Rights Reserved
Q1
Q2
Q3
FY2012/03
Q4
Q1
Q2
Q3
FY2013/03
24
FY2013/03 Q3 geographic segment
OP
margin
(billions of yen)
The Americas
Japan
1.2% 0.4% 2.0% -6.5% -4.8% 3.3% 2.7% 1.4% 1.7%
OP
margin
-1.2% 0.2% -3.8% -0.6% -18.5% 0.2% 0.8% 0.6% 1.8%
2.2
11.0
3.6
6.2
8.5
1.2
4.2
0.2
5.1
0.2
0.9
0.6
Q1
Q2
-0.7
-1.5
-14.8
-21.2
~
-4.3
-215
Q3
Q4
Q1
FY11/03
Q2
Q3
Q4
Q1
FY2012/03
Q2
Q3
Q3
6.9% 7.7% 6.1% 5.5% 0.8% 4.6% 6.6% 5.9%
7.1
8.0
6.5
5.4
4.8
6.2
4.4
Q4
FY11/03
January 31, 2013
Q1
Q2
Q3
FY2012/03
Q4
Q1
Q2
Q2
Q3
Q4
FY2012/03
Q3
FY2013/03
Other
6.1%
OP
margin
2.9% 3.2% 2.3% 4.4% 0.2% 3.9% 3.8% 3.7% 4.4%
6.4
0.8
Q3
Q1
FY11/03
FY2013/03
Europe / Middle East / Africa
OP
margin
Q4
Q3
FY2013/03
1.9
2.1
1.4
Q3
Q4
Q1
FY11/03
(C)2012 Ricoh Company, Ltd. All Rights Reserved
3.1
2.9
2.8
2.7
3.3
Q4
Q1
Q2
Q3
0.1
Q2
Q3
FY2012/03
FY2013/03
* Excluding “Corporate and Eliminations”
25
FY2013/03 Q3 income statement
FY2013/03
Q3 result
210.5
247.1
457.7
181.4
39.6%
216.3
47.2%
-34.9
-7.6%
-38.8
-8.5%
-44.3
-9.7%
-61.19
210.1
259.4
469.6
188.9
40.2%
175.9
37.4%
13.0
2.8%
11.7
2.5%
5.5
1.2%
7.71
+68.90
US $1
77.39
81.27
+3.88
Euro 1
104.29
105.43
+1.14
(billions of yen)
Net sales
(Japan)
(Overseas)
Total
Gross profit
net sales %
SG&A
net sales %
Operating income
net sales %
Income before income taxes
net sales %
Net income attribute to Ricoh Co.
net sales %
EPS (Yen)
Exchange rate
(Yen)
Y-o-Y Comparison
FY2012/03
Q3 result
Change
Change(%)
Change(%)
without Forex
-0.4
-0.2%
-0.2%
+12.3
+5.0%
+1.7%
+11.8
+2.6%
+0.8%
+7.5
+4.2%
-40.4
-18.7%
Investment
+48.0
-
(billions of yen)
FY12/03 FY13/03
Q3
Q3
29.5
27.4
6.5%
5.8%)
CAPEX
17.0
Depreciation
15.9
19.7
13.9
R&D
+50.6
+49.9
-
-
(% on sales
(tangible fixed assets)
FY2013/03 Q3
forex assumption
1US$ =
75.00JPY
1Euro =
100.00JPY
*We have restated the previous year’s consolidated financial statements due to changing the fiscal year-ends of our subsidiaries from Jan, 2012.
January 31, 2013
(C)2012 Ricoh Company, Ltd. All Rights Reserved
26
FY2013/3 Q3 sales
By product category
(billions of yen)
By Area
Y-o-Y (without forex)
Y-o-Y (without forex)
457.7
37.0
24.3
45.3
37.8
469.6
+2.6%(+0.8%)
37.2
Other
22.7
+0.5%(+0.3%)
48.7
35.3
Industrial Products
+2.6%(+0.8%)
32.8
Other
+5.8%(-0.3%)
103.4
107.1
EMEA
+3.6%(+3.3%)
112.7
119.5
The Americas
+6.0%(+0.9%)
31.0
-6.4%(-8.1%)
Network System
Solutions
+7.7%(+7.8%)
313.2
457.7
469.6
325.4
247.1
259.4
Overseas
Production Printing
+5.0%(+1.7%)
-6.7%(-9.3%)
210.5
396.4
409.6
210.1
Office Imaging
+3.9%(+1.8%)
Japan
-0.2%(-0.2%)
Imaging & Solutions
FY2012/03
Q3
January 31, 2013
FY2013/03
Q3
+3.3%(+1.4%)
FY2012/03
Q3
(C)2012 Ricoh Company, Ltd. All Rights Reserved
FY2013/03
Q3
27
Appendix: historical data (1)
*Value based ratio including forex
Imaging & Solutions sales portion by products
FY2012/03
FY12/03 FY13/03
FY2013/03
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q1-Q3 Q1-Q3
MFP
59%
56%
57%
57%
58%
55%
57%
57%
Office Printer
11%
10%
10%
10%
10%
10%
10%
Production Printing(PP)
8%
9%
10%
9%
9%
9%
Office Imaging, other
6%
6%
6%
6%
6%
MDS(Labor charge) & IT Services
9%
10%
10%
11%
Network System Solutions, other
8%
9%
8%
7%
FY11/03 FY12/03
Total
Total
56%
59%
57%
10%
10%
11%
10%
9%
9%
9%
8%
9%
6%
6%
6%
6%
6%
6%
10%
11%
11%
10%
11%
9%
10%
8%
9%
8%
8%
8%
7%
8%
MFP & printer Non-hardware ratio
FY2012/03
MFP
Office Printer
PP
January 31, 2013
FY12/03 FY13/03
FY2013/03
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q1-Q3 Q1-Q3
Japan
56%
61%
64%
52%
58%
61%
60%
60%
Overseas
56%
51%
54%
52%
55%
53%
55%
Total
56%
55%
57%
52%
56%
56%
57%
Japan
88%
88%
88%
88%
Overseas
73%
69%
74%
72%
Total
81%
79%
81%
80%
Japan
63%
58%
61%
61%
Overseas
56%
57%
60%
58%
Total
58%
57%
60%
58%
FY11/03 FY12/03
Total
Total
59%
60%
58%
54%
55%
51%
53%
56%
56%
54%
55%
(C)2012 Ricoh Company, Ltd. All Rights Reserved
28
Appendix: historical data (2)
MFP & printer y-o-y (Office Imaging and Production Printing)
< Hardware >
FY2012/03
Q1
*By value
FY12/03 FY13/03
FY2013/03
Q2
Q3
Q4
Q1
Q2
Q3
Q1-Q3 Q1-Q3
FY11/03 FY12/03
Total
Total
MFP&Printer
Japan
+18% -2%
-4%
+10%
-6%
-2%
+11%
+4%
+0%
-3%
+6%
(Office+PP)
Overseas
-13%
-7%
-11% -11%
+0%
-11%
+0%
-10%
-4%
-4%
-11%
(Forex excluded)
-8%
-1%
-5%
-6%
+7%
-7%
-4%
-5%
-1%
+6%
-5%
Total
-4%
-5%
-9%
-4%
-2%
-8%
+3%
-6%
-2%
-4%
-6%
(Forex excluded)
+0%
-2%
-4%
-1%
+2%
-5%
+1%
-2%
-1%
+3%
-2%
MFP&Printer
Japan
-5%
+4%
-2%
+0%
+2%
-2%
-2%
-1%
-1%
-2%
-1%
(Office+PP)
Overseas
-4%
-2%
-4%
-1%
-4%
-4%
+7%
-3%
+0%
-7%
-3%
(Forex excluded)
+2%
+3%
+2%
+4%
+4%
+1%
+4%
+2%
+3%
+3%
+3%
Total
-4%
+1%
-3%
-1%
-2%
-3%
+3%
-2%
+0%
-5%
-2%
(Forex excluded)
-1%
+3%
+1%
+2%
+3%
+0%
+1%
+1%
+1%
+1%
+1%
< Non-hardware >
*Total hardware and non-hardware sales of MFP, Office printer, Cut sheet PP, Continuous form PP (excluding sales of solutions and third party products)
January 31, 2013
(C)2012 Ricoh Company, Ltd. All Rights Reserved
29
Appendix: historical data (3)
MFP & printer y-o-y (Office Imaging)
< Hardware >
*By value
FY2012/03
Q1
Q2
Q3
FY12/03 FY13/03
FY2013/03
Q4
Q1
Q2
Q3
Q1-Q3 Q1-Q3
MFP&Printer
Japan
-6%
-3%
+11%
+0%
(Office Imaging)
Overseas
-3%
-10%
+1%
-4%
(Forex excluded)
+4%
-6%
-2%
-2%
Total
-4%
-8%
+4%
-3%
(Forex excluded)
+0%
-5%
+2%
-1%
MFP
Office Printer
January 31, 2013
FY11/03 FY12/03
Total
Total
Japan
+18% -4%
-5%
+7%
-6%
-1%
+12%
+3%
+1%
-4%
+5%
Overseas
-14%
-6%
-14% -15%
-4%
-12%
+0%
-11%
-6%
-5%
-12%
(Forex excluded)
-8%
-1%
-8%
-10%
+3%
-8%
-3%
-6%
-3%
+6%
-7%
Total
-4%
-5%
-11%
-7%
-4%
-9%
+4%
-7%
-3%
-4%
-7%
(Forex excluded)
+0%
-2%
-7%
-4%
+0%
-6%
+2%
-3%
-2%
+3%
-3%
Japan
-1%
-16%
-2%
Overseas
+8%
+22% +17%
+15%
(Forex excluded)
+16% +28% +13%
+19%
Total
+5%
+6%
+10%
+7%
(Forex excluded)
+10%
+9%
+8%
+9%
(C)2012 Ricoh Company, Ltd. All Rights Reserved
-7%
30
Appendix: historical data (4)
MFP & printer y-o-y (Office Imaging)
< Non-hardware >
*By value
FY2012/03
Q1
Q2
Q3
FY12/03 FY13/03
FY2013/03
Q4
Q1
Q2
Q3
Q1-Q3 Q1-Q3
MFP&Printer
Japan
+2%
-3%
-2%
-1%
(Office Imaging)
Overseas
-5%
-6%
+7%
-1%
(Forex excluded)
+3%
-1%
+4%
+2%
Total
-2%
-4%
+3%
-1%
(Forex excluded)
+2%
-2%
+2%
+1%
MFP
Office Printer
January 31, 2013
FY11/03 FY12/03
Total
Total
Japan
-5%
-3%
-4%
-1%
+0%
-4%
-3%
-4%
-2%
-2%
-3%
Overseas
-4%
-3%
-7%
-4%
-5%
-5%
+7%
-5%
-1%
-9%
-4%
(Forex excluded)
+1%
+2%
-1%
+2%
+2%
+0%
+4%
+1%
+2%
+1%
+1%
Total
-5%
-3%
-6%
-3%
-3%
-5%
+3%
-4%
-2%
-7%
-4%
(Forex excluded)
-2%
+0%
-2%
+0%
+1%
-2%
+1%
-1%
+0%
+0%
-1%
Japan
+9%
+1%
+1%
Overseas
-3%
-10% +10%
-1%
(Forex excluded)
+6%
-5%
+6%
+3%
Total
+4%
-3%
+5%
+2%
(Forex excluded)
+8%
-1%
+3%
+3%
(C)2012 Ricoh Company, Ltd. All Rights Reserved
+4%
31
Appendix: historical data (5)
Production Printing (PP) y-o-y
*By value
< Hardware >
FY2012/03
Q1
PP
Q2
Q3
FY12/03 FY13/03
FY2013/03
Q4
Q1
Q2
Q3
Q1-Q3 Q1-Q3
Japan
-10%
+8%
+4%
+1%
Overseas
+32% -13%
-9%
+0%
(Forex excluded)
+39% -10%
-13%
+2%
Total
+21%
-9%
-7%
+0%
(Forex excluded)
+27%
-6%
-10%
+2%
Japan
+5%
+6%
-9%
+0%
Overseas
+5%
+13%
+7%
+9%
(Forex excluded)
+11% +18%
+4%
+11%
Total
+5%
+12%
+3%
+7%
(Forex excluded)
+10% +15%
+1%
+8%
FY11/03 FY12/03
Total
Total
< Non-hardware >
PP
*Total hardware and non-hardware sales of Cut sheet PP, Continuous form PP (excluding sales of solutions and third party products)
January 31, 2013
(C)2012 Ricoh Company, Ltd. All Rights Reserved
32
Appendix: historical data (6)
MFP & printer color ratio
MFP
Office Printer
PP
FY2012/03
FY12/03 FY13/03
FY2013/03
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q1-Q3 Q1-Q3
Japan
76%
77%
78%
68%
70%
68%
74%
77%
Overseas
56%
56%
58%
53%
56%
55%
56%
Total
64%
62%
64%
59%
61%
59%
62%
Japan
44%
43%
45%
44%
Overseas
32%
32%
33%
32%
Total
36%
36%
37%
36%
Japan
6%
8%
7%
7%
Overseas
56%
54%
56%
56%
Total
47%
44%
46%
46%
FY11/03 FY12/03
Total
Total
71%
72%
74%
57%
56%
52%
56%
63%
61%
58%
62%
*For hardware shipment, by value
Number of employees
Japan
Overseas
FY12/03
FY13/03
Q1
Q2
Q3
40,072
38,519
38,849
38,323
37,793
Americas
35,000
34,139
33,262
32,900
32,461
32,025
EMEA
17,239
17,350
17,637
17,449
18,170
18,290
China
10,143
11,808
11,960
11,798
12,056
11,883
5,025
5,645
7,864
7,984
8,072
8,151
67,407
68,942
70,723
70,131
70,759
70,349
108,525
109,014
109,242
108,980
109,082
108,142
Sub total
January 31, 2013
FY11/03
41,118
AsiaPacific
Total
FY09/03
(C)2012 Ricoh Company, Ltd. All Rights Reserved
*As of end of each period
33