Performance Outline(PDF 51 KB)

Third Quarter of FY2013.3 Performance Outline
February 6, 2013
(billions of yen)
Three Months Results Three Months Results
Ended Dec. 31, 2012 Ended Dec. 31, 2011
Nine Months Results Nine Months Results Previous Projections
(Full Year)
Ended Dec. 31, 2012 Ended Dec. 31, 2011
Projections
Results
(Full Year)
(Previous Year)
(announced on Oct. 31, 2012)
FY2013.3
Net Sales
Japan Sales
97.1
40.7
56.4
Operating Income
3.6
Ordinary Income
3.5
Net Income
1.1
Currency Exchange 80/US$
Rate (Settlement Rate)
(=yen)
99/EUR
ROE (*1)
2.3%
Overseas Sales
(42.0%)
(58.0%)
(3.7%)
(3.6%)
(1.1%)
FY2012.3
94.0
41.1
(43.7%)
FY2013.3
FY2012.3
FY2013.3
FY2013.3
FY2012.3
273.9
125.2
270.6
124.1
367.5
171.6
365.0
167.1
356.6
167.1
(45.7%)
(45.9%)
(46.7%)
(45.8%)
52.9 (56.3%)
148.7 (54.3%) 146.5 (54.1%)
195.9 (53.3%) 197.9 (54.2%)
189.5 (53.1%)
4.7 (5.0%)
10.4 (3.8%)
11.0 (4.1%)
11.0 (3.0%)
7.0 (1.9%)
8.1 (2.3%)
4.1 (4.4%)
9.6 (3.5%)
9.5 (3.5%)
9.0 (2.4%)
6.0 (1.6%)
7.3 (2.0%)
-0.1
4.5 (1.6%)
2.7 (1.0%)
3.5 (1.0%)
0
-29.4 77/US$
80/US$
79/US$
78/US$
81/US$ (*4) 79/US$
112/EUR
103/EUR
114/EUR
103/EUR
103/EUR
112/EUR
-0.2%
2.9%
1.6%
1.8%
0%
-13.2%
1.2%
5.7 yen
2.9
(2.9)
5.6
-0.1%
-0.5 yen
2.5
(3.0)
5.6
1.6%
1.0%
1.0%
23.0 yen
14.1 yen
18.1 yen
8.7
(8.3)
16.6
7.7
(8.7)
16.4
15.3
(11.8)
22.5
0%
0 yen
14.0
(11.5)
22.7
Operating Activities
-0.1
0.7
-4.7
-1.1
16.1
9.2
10.9
Investing Activities
-2.6
-2.7
‐
-1.7
-1.0
‐
-8.4
-13.1
83.5
-6.2
-7.3
75.3
-12.6
3.5
69.5
-10.8
-1.6
77.1
-9.0
1.9
77.1
(*3)
‐
‐
‐
‐
‐
‐
7,355
12,520
19,875
7,553
12,210
19,763
7,300
12,800
20,100
7,200
12,800
20,000
7,443
12,251
19,694
(Changes from the changes in
the scope of consolidation)
-
-
(170)
(0)
(170)
(170)
(0)
-
-
8,036
8,483
8,200
7,800
8,497
ROA
(*2)
Earnings per Share
Capital Expenditure
(Depreciation)
R&D Expenditure
(46.9%)
-7.8%
-151.7 yen
11.3
(12.0)
22.8
Cash Flows
Total
Inventories at period-end
Number of Employees
Japan
Overseas
Total
Temporary Staff
(average during the period)
Sales by Business
Segment
Musical Instruments
AV/IT
Electronic Devices
Others
70.2
17.8
3.5
5.7
(72.3%)
(18.3%)
(3.6%)
(5.9%)
67.1
17.1
3.8
6.0
(71.4%)
(18.2%)
(4.0%)
(6.4%)
202.0
42.5
11.4
18.1
(73.7%)
(15.5%)
(4.1%)
(6.6%)
199.5
42.1
11.9
17.1
(73.7%)
(15.6%)
(4.4%)
(6.3%)
270.5
55.0
17.0
25.0
(73.6%)
(15.0%)
(4.6%)
(6.8%)
270.5
55.0
15.5
24.0
(74.1%)
(15.1%)
(4.2%)
(6.6%)
265.1
53.2
16.2
22.1
(74.3%)
(14.9%)
(4.6%)
(6.2%)
Operating Income by
Business Segment
2.6
1.8
-0.7
-0.1
3.2
1.9
-0.6
0.2
8.1
3.3
-1.6
0.7
7.8
3.8
-1.3
0.7
55.5
-1.5
-0.5
-1.6
61.1
0.0
0.2
-2.5
180.2
0.4
5.2
3.2
186.0
0.5
4.1
0.6
Musical Instruments
AV/IT
Electronic Devices
Others
9.5
3.0
-2.0
0.5
6.5
2.5
-2.5
0.5
7.7
2.9
-2.9
0.4
Non-Consolidated Basis
Net Sales
Operating Income
Ordinary Income
Net Income
-
(0.3%)
-
(0.2%)
(2.9%)
(1.8%)
(0.3%)
(2.2%)
(0.3%)
239.3
-4.3
0.6
-30.4
*1, 2 The ROE and ROA are calculated on an annually adjusted basis.
*3 Number of Employees = Number of full-time staff at end of the period
*4 4Q Currency exchange rates US$=85JPY EUR=105JPY
Consolidated financial forecasts were prepared based on information available at the time of the announcement and do not represent promises by the
Company or its management that these performance figures will be attained.
Actual consolidated results may differ from forecasts owing to a wide range of factors.
(0.3%)
-