Second Quarter of FY2015.3 Performance Outline October 31, 2014 (billions of yen) Net Sales Japan Sales Overseas Sales Operating Income Ordinary Income Net Income Currency Exchange Rate (Settlement Rate) (=yen) ROE (*1) ROA (*2) Earnings per Share Capital Expenditure (Depreciation) R&D Expenditure Cash Flows Operating Activities Investing Activities Total Inventories at End of Period Number of Employees Japan Overseas Total (*3) (Changes from the changes in the scope of consolidation) Temporary Staff (average during the period) Six Months Results Six Months Results Ended Sept. 30, 2013 (Previous Year) Ended Sept. 30, 2014 Results Projections (Previous Year) (Full Year) Initial Projections (Full Year) (announced on July 31, 2014) FY2015.3 FY2014.3 FY2015.3 FY2014.3 FY2015.3 197.7 206.4 410.3 430.0 430.0 82.3 (41.6%) 78.5 (38.0%) 167.9 (40.9%) 164.8 (38.3%) 167.2 (38.9%) 115.4 (58.4%) 127.9 (62.0%) 242.4 (59.1%) 265.2 (61.7%) 262.8 (61.1%) 13.7 (6.9%) 15.1 (7.3%) 26.0 (6.3%) 29.0 (6.7%) 29.0 (6.7%) 13.5 (6.8%) 15.1 (7.3%) 26.1 (6.4%) 28.0 (6.5%) 28.0 (6.5%) 12.5 (6.3%) 10.8 (5.2%) 22.9 (5.6%) 19.0 (4.4%) 21.0 (4.9%) (*4) 98/US$ 103/US$ 100/US$ 104/US$ 101/US$ 125/EUR 140/EUR 129/EUR 138/EUR 136/EUR 10.6% 7.6% 9.2% 6.6% 7.5% 6.1% 4.6% 5.5% 4.2% 4.7% 64.6 yen 55.7 yen 118.3 yen 98.1 yen 108.5 yen 4.9 6.7 10.8 13.6 13.6 (6.0) (5.9) (12.8) (12.6) (13.1) 10.7 12.1 22.6 25.3 25.3 4.3 -2.5 1.8 90.5 6.5 -7.1 -0.6 94.7 33.2 -23.0 10.3 82.7 33.5 -12.6 20.9 82.1 33.5 -12.6 20.9 82.5 6,991 12,901 19,892 6,719 13,438 20,157 6,830 13,021 19,851 6,600 13,500 20,100 6,700 13,600 20,300 (46) (266) (46) (270) (290) 8,604 7,772 7,863 7,700 7,200 Sales by Business Segment Musical Instruments Audio Equipment Electronic Devices Others Operating Income by Business Segment Musical Instruments Audio Equipment Electronic Devices Others 126.9 48.7 10.1 11.9 (64.2%) (24.7%) (5.1%) (6.0%) 136.1 50.8 7.5 12.0 (65.9%) (24.6%) (3.7%) (5.8%) 262.3 105.5 18.8 23.7 9.6 2.6 1.2 0.3 14.1 2.0 -0.9 -0.1 19.7 5.9 0.8 -0.4 119.7 7.0 12.7 14.0 125.8 7.6 14.5 13.8 223.7 8.1 15.5 17.7 (63.9%) (25.7%) (4.6%) (5.8%) 277.5 112.0 14.5 26.0 24.0 6.0 -1.5 0.5 (64.5%) (26.1%) (3.4%) (6.0%) 274.5 112.0 17.5 26.0 (63.8%) (26.1%) (4.1%) (6.0%) 22.5 6.0 0 0.5 Non-Consolidated Basis Net Sales Operating Income Ordinary Income Net Income (5.8%) (10.6%) (11.7%) (6.0%) (11.5%) (10.9%) (3.6%) (6.9%) (7.9%) *1, 2 The ROE and ROA for the interim period are calculated on an annually adjusted basis. *3 Number of Employees = Number of full-time staff at end of the period *4 2H Currency Exchange Rates US$=105JPY EUR=135JPY Consolidated financial forecasts were prepared based on information available at the time of the announcement and do not represent promises by the Company or its management that these performance figures will be attained. Actual consolidated results may differ from forecasts owing to a wide range of factors.