Supplementary Data (PDF: 167KB)

SUPPLEMENTARY DATA
FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2005
【CONSOLIDATED】
1.Financial Highlights
(Millions of Yen)
1st Half FY2004
Amount
Ratio Change
%
%
Net Sales
FY2004
Amount
Ratio Change
%
%
1st Half FY2005
Amount
Ratio Change
%
%
1,257,098 100.0 +14.9 2,539,859 100.0 +12.5 1,335,547 100.0
(Domestic)
656,006
52.2 +19.2 1,329,711
52.4 +16.3
685,441
(Overseas)
601,092
47.8 +10.6 1,210,148
47.6
+8.7
650,106
Forecast for FY2005
Amount
+6.2 2,750,000 100.0
+8.3
51.3
+4.5 1,360,000
49.5
+2.3
48.7
+8.2 1,390,000
50.5 +14.9
Operating Income
77,576
6.2 +32.4
151,020
5.9 +24.1
75,068
5.6
-3.2
160,000
Net Income
39,317
3.1 +40.7
76,845
3.0 +26.6
36,492
2.7
-7.2
87,000
Net Income per Share (Yen)
36.05
70.04
33.45
Home Appliances
Information
Equipment
Consumer/Information
Products
ICs
LCDs
Other Electronic
Components
5.8
+5.9
3.2 +13.2
79.74
2.Sales by Product Group
Audio-Visual and
Communication
Equipment
Ratio Change
%
%
(Millions of Yen)
FY2004
1st Half FY2004
Amount
Ratio Change
%
%
Amount
Ratio Change
%
%
Domestic
286,034
22.7 +30.1
599,839
23.6 +26.4
Overseas
175,160
14.0
-2.6
372,724
14.7
+2.7
Total
461,194
36.7 +15.4
972,563
38.3 +16.1
Domestic
61,962
4.9
-0.1
Overseas
47,819
3.8
Total
109,781
8.7
Domestic
102,670
8.2
Overseas
103,556
Total
206,226
16.4
+6.0
416,310
16.4
Domestic
450,666
35.8 +16.7
Overseas
326,535
26.0
Total
777,201
61.8 +10.3 1,600,937
Domestic
30,753
2.5
-11.5
59,183
2.3
-9.8
Overseas
47,824
3.8
-6.4
81,732
3.3
-21.5
6.3
119,652
4.7
-1.2
92,412
3.6
-0.6
212,064
8.3
-1.6
206,240
8.2
8.2 +14.8
210,070
+2.5
+4.3
Forecast for FY2005
1st Half FY2005
Amount
Ratio Change
%
%
Amount
Ratio Change
%
%
331,747
24.8 +16.0
670,000
24.4 +11.7
182,270
13.7
379,000
13.8
+1.7
514,017
38.5 +11.5 1,049,000
38.2
+7.9
127,000
4.6
+6.1
+4.1
63,658
4.8
+2.7
-1.4
48,306
3.6
+1.0
87,000
3.2
-5.9
+1.7
111,964
8.4
+2.0
214,000
7.8
+0.9
-2.4
98,279
7.4
-4.3
208,000
7.6
+0.9
8.2 +15.8
108,998
8.1
+5.3
219,000
7.9
+4.3
+6.0
207,277
15.5
+0.5
427,000
15.5
+2.6
925,731
36.5 +15.6
493,684
37.0
+9.5 1,005,000
36.6
+8.6
675,206
26.5
+5.8
339,574
25.4
+4.0
685,000
24.9
+1.5
63.0 +11.3
833,258
62.4
+7.2 1,690,000
61.5
+5.6
21,926
1.6
-28.7
45,000
1.7
-24.0
47,159
3.6
-1.4
94,000
3.4 +15.0
Total
78,577
-8.5
140,915
5.6
-17.0
69,085
5.2
-12.1
139,000
5.1
-1.4
Domestic
114,018
9.1 +65.4
226,313
8.9 +49.2
114,266
8.5
+0.2
190,000
6.9
-16.0
Overseas
160,048
12.7 +27.8
317,491
12.5 +17.6
181,367
13.6 +13.3
438,000
15.9 +38.0
Total
274,066
21.8 +41.1
543,804
21.4 +28.9
295,633
22.1
+7.9
628,000
22.8 +15.5
Domestic
60,569
55,565
4.2
-8.3
120,000
4.8
+0.4
118,484
4.7
-5.7
+1.3
Overseas
66,685
5.3 +36.6
135,719
5.3 +33.8
82,006
173,000
6.3 +27.5
Total
127,254
10.1 +16.6
254,203
10.0 +11.9
137,571
10.3
+8.1
293,000
10.6 +15.3
Domestic
205,340
16.4 +25.2
403,980
15.9 +17.8
191,757
14.3
-6.6
355,000
12.9
Electronic Components Overseas
Total
6.1 +23.0
4.3
-12.1
274,557
21.8 +21.9
534,942
21.1 +12.5
310,532
23.3 +13.1
705,000
25.6 +31.8
Total
479,897
38.2 +23.3
938,922
37.0 +14.7
502,289
37.6
+4.7 1,060,000
38.5 +12.9
Domestic
656,006
52.2 +19.2 1,329,711
52.4 +16.3
685,441
51.3
+4.5 1,360,000
49.5
Overseas
601,092
47.8 +10.6 1,210,148
47.6
650,106
48.7
+8.2 1,390,000
50.5 +14.9
Total
+8.7
1,257,098 100.0 +14.9 2,539,859 100.0 +12.5 1,335,547 100.0
+6.2 2,750,000 100.0
+2.3
+8.3
3.Overseas Sales by Region
(Millions of Yen)
FY2004
1st Half FY2004
Amount
Ratio Change
%
%
Amount
The Americas
186,502
31.0
+22.5
372,184
30.8
Europe
195,414
32.5
+30.3
407,455
33.7
Asia
113,011
18.8
-21.1
207,186
Other
106,165
17.7
+8.2
Total
601,092
100.0
Forecast for FY2005
1st Half FY2005
Amount
Ratio Change
%
%
Amount
+20.5
200,738
30.9
+7.6
413,000
29.7
+11.0
+23.2
232,083
35.7
+18.8
461,000
33.2
+13.1
17.1
-25.8
103,814
16.0
-8.1
218,000
15.7
+5.2
223,323
18.4
+14.5
113,471
17.4
+6.9
298,000
21.4
+33.4
+10.6 1,210,148
100.0
+8.7
650,106
100.0
+8.2 1,390,000
100.0
+14.9
Ratio Change
%
%
Ratio Change
%
%
4.Information by Product Group
[Sales by Product Group include internal sales between segments (Consumer/Information Products and Electronic Components).]
〈Net Sales〉
(Millions of Yen)
Audio-Visual and
Communication Equipment
1st Half FY2004
Amount
Ratio Change
%
%
FY2004
Amount
Ratio Change
%
%
1st Half FY2005
Amount
Ratio Change
%
%
Forecast for FY2005
Amount
Ratio Change
%
%
461,498
36.7
+15.3
973,195
38.3
+16.1
514,285
38.5
38.2
+7.9
Home Appliances
109,898
8.8
-0.5
212,210
8.4
+1.8
111,981
8.4
+1.9
214,200
7.8
+0.9
Information Equipment
211,544
16.8
+6.6
426,625
16.8
+6.5
211,093
15.8
-0.2
439,000
15.9
+2.9
782,940
62.3
+10.4 1,612,030
63.5
+11.4
837,359
62.7
+7.0 1,703,000
61.9
+5.6
Consumer/Information Products
+11.4 1,049,800
I C s*
114,878
9.1
-1.0
206,664
8.1
-10.9
99,307
7.4
-13.6
203,000
7.4
-1.8
LCDs
360,029
28.7
+52.3
720,100
28.4
+36.2
403,249
30.2
+12.0
830,000
30.2
+15.3
Other Electronic Components
136,039
10.8
+15.8
270,551
10.6
+11.0
145,319
10.9
+6.8
309,000
11.2
+14.2
610,946
48.6
+30.0 1,197,315
47.1
+19.2
647,875
48.5
+6.0 1,342,000
48.8
+12.1
1,393,886
110.9
+18.2 2,809,345
110.6
+14.6 1,485,234
111.2
+6.6 3,045,000
110.7
+8.4
Electronic Components
Sub Total
Elimination
(136,788)
-10.9
Total
1,257,098
100.0
(269,486)
-10.6
+14.9 2,539,859
100.0
-
(149,687)
-11.2
+12.5 1,335,547
100.0
-
(295,000)
-10.7
-
+6.2 2,750,000
100.0
+8.3
-
* The IC group's sales do not include internal sales to the LCDs/Other Electronic Components group ( LSIs for LCD, etc : 25,770 million yen
for 1st Half FY2004 / 48,948 million yen for FY2004, 15,868 million yen for 1st Half FY2005 / 36,300 million yen for forecast for FY2005).
〈Operating Income〉
Audio-Visual and
Communication Equipment
(Millions of Yen)
1st Half FY2004
Amount
Ratio Change
%
%
15,232
19.6
FY2004
Amount
Ratio Change
%
%
+21.3
32,345
1.7 +218.1
2,092
21.4
Forecast for FY2005
Amount
Ratio Change
%
%
+16.2
16,245
21.6
+6.7
34,000
21.2
+5.1
1.4 +315.1
1,253
1.7
-3.5
3,000
1.9
+43.4
+18.3
12,133
16.2
+8.8
25,000
15.7
+10.6
+20.2
29,631
39.5
+7.0
62,000
38.8
+8.7
Home Appliances
1,298
Information Equipment
11,153
14.4
+21.0
22,598
15.0
37.8
Consumer/Information Products
1st Half FY2005
Amount
Ratio Change
%
%
27,683
35.7
+24.8
57,035
ICs
8,684
11.2
+15.4
12,777
8.5
-13.0
4,521
6.0
-47.9
10,000
6.3
-21.7
LCDs
29,891
38.5
+59.7
55,615
36.8
+45.6
31,050
41.4
+3.9
64,000
40.0
+15.1
Other Electronic Components
12,728
16.4
+28.4
25,128
16.6
+19.1
11,093
14.8
-12.8
25,500
15.9
+1.5
Electronic Components
51,303
66.1
+41.9
93,520
61.9
+26.4
46,664
62.2
-9.0
99,500
62.2
+6.4
Sub Total
78,986
101.8
+35.4
150,555
99.7
+24.0
76,295
101.7
-3.4
161,500
101.0
+7.3
Elimination
(1,410)
-1.8
-
465
0.3
-
(1,227)
-1.7
-
(1,500)
-1.0
-
Total
77,576
100.0
+32.4
151,020
100.0
+24.1
75,068
100.0
-3.2
160,000
100.0
+5.9
5.Overseas Production
(Millions of Yen)
FY2004
1st Half FY2004
Amount
Ratio to
Change
Net Sales
%
Overseas Production
467,516
37.2
Amount
%
+34.6 1,005,706
Forecast for FY2005
1st Half FY2005
Ratio to
Change
Net Sales
%
%
39.6
+36.9
Amount
Ratio to
Change
Net Sales
%
569,581
42.6
Amount
%
+21.8 1,208,000
Ratio to
Change
Net Sales
%
%
43.9
+20.1
6.Capital Investment
(Millions of Yen)
FY2004
1st Half FY2004
Amount
Change
%
Capital Investment
108,229
-4.7
Amount
Change
%
213,048
-5.3
1st Half FY2005
Amount
Change
%
112,817
+4.2
Forecast for FY2005
Amount
Change
%
220,000
+3.3
7.Depreciation and Amortization
(Millions of Yen)
FY2004
1st Half FY2004
Amount
Depreciation and
Amortization
Ratio to
Change
Net Sales
82,152
%
%
6.5
+11.2
Amount
1st Half FY2005
Ratio to
Change
Net Sales
175,969
Forecast for FY2005
%
%
6.9
+10.1
Amount
Ratio to
Change
Net Sales
91,244
%
%
6.8
+11.1
190,000
8.R&D Expenditures
%
%
6.9
+8.0
(Millions of Yen)
FY2004
1st Half FY2004
Amount
R&D Expenditures
Ratio to
Change
Net Sales
Amount
Ratio to
Change
Net Sales
89,478
%
%
7.1
+9.2
Amount
175,558
Forecast for FY2005
1st Half FY2005
Ratio to
Change
Net Sales
%
%
6.9
+7.7
Amount
Ratio to
Change
Net Sales
92,512
%
%
6.9
+3.4
Amount
Ratio to
Change
Net Sales
182,000
%
%
6.6
+3.7
9.Number of Employees
As of
Sept.30, 2004
Number of Employees
47,117
29,750
(Domestic)
17,367
(Overseas)
*Sharp Corporation and Consolidated Subsidiaries
As of
March.31, 2005
As of
Sept.30, 2005
46,751
29,437
17,314
47,638
29,765
17,873
10.Exchange Rate
(Yen)
US$
EURO
1st Half FY2005
FY2004
1st Half FY2004
106.55
133.69
108.86
131.82
Forecast for 2nd Half FY2005
108.48
134.15
110.00
132.00
11.Sales of Main Products
LCD Color TV
(Over 10 inches)
Projectors
Color TV
DVD players / Recorders
Mobile Phones / PHS
Facsimiles
Refrigerators
Air Conditioners
Microwave Ovens
Personal Computers
Copiers / Printers
(Billions of Yen)
1st Half FY2004
Amount
Change
%
131.7
13.8
45.4
16.2
202.4
19.9
25.2
32.7
23.3
21.0
58.9
+93.6
+9.2
-16.4
+74.1
+22.6
-18.5
+6.6
+5.8
-10.0
-19.0
+6.1
FY2004
Amount
Change
%
308.7
27.3
88.1
42.8
402.2
38.9
46.1
47.8
52.7
39.4
119.3
+77.7
0.0
-19.3
+79.9
+20.6
-15.6
+6.1
-1.7
+1.4
-17.3
+9.6
1st Half FY2005
Amount
Change
%
184.6
11.0
33.3
19.2
220.0
16.8
26.1
30.3
24.8
18.2
62.1
+40.2
-19.9
-26.6
+18.3
+8.7
-15.3
+3.7
-7.4
+6.2
-13.3
+5.5
12.Sales of Main Electronic Components
360.0
38.5
40.7
52.7
11.9
Amount
Change
%
400.0
27.0
50.0
50.0
420.0
39.0
48.0
48.0
51.0
38.0
130.0
+29.5
-1.2
-43.3
+16.7
+4.4
+0.2
+4.0
+0.4
-3.4
-3.6
+8.9
(Billions of Yen)
1st Half FY2004
Amount
Change
%
LCDs
Flash Memory
CCD/CMOS Imagers
Solar Cells
Laser Diodes
Forecast for FY2005
+52.3
-28.5
+39.9
+55.0
-37.5
FY2004
Amount
720.1
63.7
72.1
117.4
20.5
Change
%
+36.2
-34.3
+2.8
+60.5
-42.7
1st Half FY2005
Amount
Change
%
403.2
27.7
38.2
74.2
10.5
+12.0
-28.0
-6.0
+40.9
-11.6
Forecast for FY2005
Amount
Change
%
830.0
55.0
76.0
150.0
21.0
+15.3
-13.7
+5.3
+27.7
+2.1