Supplementary Data (PDF: 85KB)

SUPPLEMENTARY DATA
FOR THE YEAR ENDED MARCH 31, 2006
【CONSOLIDATED】
(Millions of Yen)
1.Financial Highlights
Forecast for the year ending March 31, 2007
Year ended March 31, 2006
Amount
Ratio
Change
Amount
%
%
Ratio
Change
%
%
Net Sales
2,797,109
100.0
+10.1
3,000,000
100.0
+7.3
(Domestic)
1,397,081
49.9
+5.1
1,470,000
49.0
+5.2
(Overseas)
1,400,028
50.1
+15.7
1,530,000
51.0
+9.3
Operating Income
163,710
5.9
+8.4
180,000
6.0
+10.0
Net Income
88,671
3.2
+15.4
100,000
3.3
+12.8
80.85
Net Income per Share (Yen)
91.67
(Millions of Yen)
2.Sales by Product Group
Forecast for the year ending March 31, 2007
Year ended March 31, 2006
Amount
Audio-Visual and
Communication
Equipment
Domestic
Information Equipment
Consumer/Information
Products
LCDs
Other Electronic
Components
Electronic Components
Total
Amount
%
25.3
+18.3
Ratio
780,000
Change
%
%
26.0
+9.9
381,245
13.7
+2.3
470,000
15.7
+23.3
39.0
+12.2
1,250,000
41.7
+14.6
125,589
4.5
+5.0
127,000
4.2
+1.1
Overseas
99,061
3.5
+7.2
98,000
3.3
-1.1
Total
224,650
8.0
+5.9
225,000
7.5
+0.2
Domestic
200,871
7.2
-2.6
218,000
7.3
+8.5
Overseas
220,337
7.9
+4.9
212,000
7.0
-3.8
Total
421,208
15.1
+1.2
430,000
14.3
+2.1
Domestic
1,036,120
37.0
+11.9
1,125,000
37.5
+8.6
Overseas
700,643
25.1
+3.8
780,000
26.0
+11.3
Total
1,736,763
62.1
+8.5
1,905,000
63.5
+9.7
Domestic
39,451
1.4
-26.9
42,000
1.4
+6.5
Overseas
96,303
3.5
+22.8
97,000
3.2
+0.7
+2.4
Total
LSIs
709,660
Change
%
1,090,905
Overseas
Domestic
Home Appliances
Ratio
Total
135,754
4.9
+2.6
139,000
4.6
Domestic
208,115
7.4
-8.0
191,000
6.4
-8.2
Overseas
425,378
15.2
+34.0
443,000
14.8
+4.1
Total
633,493
22.6
+16.5
634,000
21.2
+0.1
Domestic
113,395
4.1
-8.3
112,000
3.7
-1.2
Overseas
177,704
6.3
+27.8
210,000
7.0
+18.2
Total
291,099
10.4
+10.8
322,000
10.7
+10.6
Domestic
360,961
12.9
-10.6
345,000
11.5
-4.4
699,385
25.0
+30.7
750,000
25.0
+7.2
Total
1,060,346
37.9
+12.9
1,095,000
36.5
+3.3
Domestic
1,397,081
49.9
+5.1
1,470,000
49.0
+5.2
Overseas
1,400,028
50.1
+15.7
1,530,000
51.0
+9.3
Total
2,797,109
100.0
+10.1
3,000,000
100.0
+7.3
Overseas
(Millions of Yen)
3.Overseas Sales by Region
Forecast for the year ending March 31, 2007
Year ended March 31, 2006
Amount
Ratio
Change
Amount
%
%
Ratio
Change
%
%
The Americas
450,307
32.2
+21.0
500,000
32.7
+11.0
Europe
488,945
34.9
+20.0
540,000
35.3
+10.4
Asia
214,131
15.3
+3.4
230,000
15.0
+7.4
Other
246,645
17.6
+10.4
260,000
17.0
+5.4
Total
1,400,028
100.0
+15.7
1,530,000
100.0
+9.3
4.Segment Information
[Sales by Product Group include internal sales between segments (Consumer/Information Products and Electronic Components).]
〈Net Sales〉
(Millions of Yen)
Forecast for the year ending March 31, 2007
Year ended March 31, 2006
Amount
Ratio
Change
Amount
%
41.7
+14.6
+5.9
225,000
7.5
+0.1
15.3
+0.1
436,000
14.5
+2.1
1,742,849
62.3
+8.1
1,911,500
63.7
+9.7
190,404
6.8
-3.6
194,000
6.4
+1.9
LCDs
857,508
30.7
+19.1
980,000
32.7
+14.3
Other Electronic Components
310,158
11.1
+10.9
342,000
11.4
+10.3
Electronic Components
1,358,070
48.6
+13.4
1,516,000
50.5
+11.6
Sub Total
3,100,919
110.9
+10.4
3,427,500
114.2
+10.5
-427,500
Total
2,797,109
100.0
+10.1
3,000,000
* The LSI group's sales do not include internal sales to the LCDs / Other Electronic Components group
( LSIs for LCD, etc : 40,780 million yen for FY2005, 50,000 million yen for forecast FY2006 ).
-14.2
+7.3
Elimination
%
1,091,291
39.0
+12.1
224,711
8.0
426,847
Change
1,250,500
Information Equipment
Consumer / Information
Products
LSIs *
%
Ratio
%
Audio-Visual and
Communication Equipment
Home Appliances
-303,810
-10.9
〈Operating Income〉
100.0
(Millions of Yen)
Forecast for the year ending March 31, 2007
Year ended March 31, 2006
Amount
Ratio
Change
Amount
Ratio
Change
%
%
35,785
21.9
+10.6
2,155
1.3
Information Equipment
Consumer / Information
Products
LSIs
24,359
62,299
7,883
4.8
-36.1
8,000
4.4
+1.5
LCDs
68,166
41.6
+22.6
75,000
41.7
+10.0
Other Electronic Components
25,865
15.9
+1.2
28,500
15.8
+10.2
Electronic Components
101,914
62.3
+9.0
111,500
61.9
+9.4
Sub Total
164,213
100.4
+9.1
180,500
100.2
+9.9
-503
-0.4
-0.2
100.0
+8.4
-500
163,710
180,000
100.0
+10.0
Audio-Visual and
Communication Equipment
Home Appliances
Elimination
Total
%
%
40,500
22.5
+13.2
+3.0
3,000
1.7
+39.2
14.9
+7.8
25,500
14.1
+4.7
38.1
+9.2
69,000
38.3
+10.8
(Millions of Yen)
5.Overseas Production
Year ended March 31, 2006
Amount
Overseas Production
1,256,303
Ratio to
Net Sales
Change
%
%
44.9
+24.9
(Millions of Yen)
6.Capital Investment
Year ended March 31, 2006
Amount
Forecast for the year ending March 31, 2007
Amount
Change
Change
%
Capital Investment
218,966
+2.8
%
275,000
+25.6
(Millions of Yen)
7.Depreciation and Amortization
Year ended March 31, 2006
Ratio to
Amount
Net Sales
%
Depreciation and Amortization
193,114
6.9
Change
%
+9.7
Forecast for the year ending March 31, 2007
Ratio to
Amount
Change
Net Sales
%
%
225,000
7.5
+16.5
(Millions of Yen)
8.R&D Expenditures
Year ended March 31, 2006
Ratio to
Amount
Net Sales
%
R&D Expenditures
185,240
6.6
Change
%
+5.5
Forecast for the year ending March 31, 2007
Ratio to
Amount
Change
Net Sales
%
%
192,000
6.4
+3.6
9.Number of Employees
Year ended March 31,2005 Year ended March 31,2006
46,751
46,872
(Domestic)
29,437
29,484
(Overseas)
17,314
17,388
Number of Employees*
*Sharp Corporation and Consolidated Subsidiaries
(Yen)
10.Exchange Rate
Year ended March 31, 2006
Forecast for the year ending March 31, 2007
US$
112.32
115.00
EURO
136.36
135.00
Year ended March 31, 2006
Amount
Forecast for the year ending March 31, 2007
(Billions of Yen)
11.Sales of Main Products
Amount
Change
Change
%
LCD Color TV(Over 10 inches)
Projectors
Color TV
DVD Players / Recorders
Mobile Phones / PHS
Facsimiles
Refrigerators
Air Conditioners
Microwave Ovens
Personal Computers
Copiers / Printers
410.7
25.7
64.9
41.6
445.1
35.6
49.1
48.0
56.7
34.1
126.7
+33.0
-5.7
-26.4
-2.7
+10.7
-8.3
+6.6
+0.5
+7.5
-13.3
+6.2
%
550.0
23.0
53.0
50.0
470.0
39.0
51.0
50.0
59.0
35.0
128.0
(Billions of Yen)
12.Sales of Main Electronic Components
Forecast for the year ending March 31, 2007
Year ended March 31, 2006
Amount
Amount
Change
%
LCDs
Flash Memory
CCD/CMOS Imager
Solar Cells
+33.9
-10.7
-18.4
+20.0
+5.6
+9.3
+3.7
+4.1
+3.9
+2.4
+1.0
857.5
55.8
82.9
158.0
+19.1
-12.3
+15.0
+34.5
Change
%
980.0
40.0
100.0
200.0
+14.3
-28.4
+20.5
+26.6