Supplementary Data (PDF: 85KB)

SUPPLEMENTARY DATA
FOR THE YEAR ENDED MARCH 31, 2007
【CONSOLIDATED】
(Millions of Yen)
1.Financial Highlights
Forecast for the year ending March 31, 2008
Year ended March 31, 2007
Amount
Ratio
Change
Amount
%
%
Ratio
Change
%
%
Net Sales
3,127,771
100.0
+11.8
3,400,000
100.0
+8.7
(Domestic)
1,526,938
48.8
+9.3
1,650,000
48.5
+8.1
(Overseas)
1,600,833
51.2
+14.3
1,750,000
51.5
+9.3
Operating Income
186,531
6.0
+13.9
190,000
5.6
+1.9
Net Income
101,717
3.3
+14.7
105,000
3.1
+3.2
93.25
Net Income per Share (Yen)
96.27
(Millions of Yen)
2.Sales by Product Group
Forecast for the year ending March 31, 2008
Year ended March 31, 2007
Amount
Audio-Visual and
Communication
Equipment
Domestic
Overseas
Total
Domestic
Home Appliances
Overseas
Total
Domestic
Information Equipment
Overseas
Total
Consumer/Information
Products
Domestic
Overseas
Total
Domestic
LSIs
Overseas
Total
Domestic
LCDs
Overseas
Total
Other Electronic
Components
Domestic
Overseas
Total
Domestic
Electronic Components
Overseas
Total
Domestic
Total
Overseas
Total
913,715
467,390
1,381,105
130,160
108,921
239,081
191,162
246,761
437,923
1,235,037
823,072
2,058,109
48,762
92,238
141,000
138,791
490,030
628,821
104,348
195,493
299,841
291,901
777,761
1,069,662
1,526,938
1,600,833
3,127,771
Ratio
Change
Amount
%
%
29.2
15.0
44.2
4.2
3.4
7.6
6.1
7.9
14.0
39.5
26.3
65.8
1.6
2.9
4.5
4.4
15.7
20.1
3.3
6.3
9.6
9.3
24.9
34.2
48.8
51.2
100.0
+28.8
+22.6
+26.6
+3.6
+10.0
+6.4
-4.8
+12.0
+4.0
+19.2
+17.5
+18.5
+23.6
-4.2
+3.9
-33.3
+15.2
-0.7
-8.0
+10.0
+3.0
-19.1
+11.2
+0.9
+9.3
+14.3
+11.8
1,050,000
560,000
1,610,000
130,000
110,000
240,000
205,000
245,000
450,000
1,385,000
915,000
2,300,000
45,500
104,500
150,000
109,000
523,000
632,000
110,500
207,500
318,000
265,000
835,000
1,100,000
1,650,000
1,750,000
3,400,000
Ratio
Change
%
%
30.9
16.4
47.3
3.8
3.3
7.1
6.0
7.2
13.2
40.7
26.9
67.6
1.3
3.1
4.4
3.2
15.4
18.6
3.3
6.1
9.4
7.8
24.6
32.4
48.5
51.5
100.0
+14.9
+19.8
+16.6
-0.1
+1.0
+0.4
+7.2
-0.7
+2.8
+12.1
+11.2
+11.8
-6.7
+13.3
+6.4
-21.5
+6.7
+0.5
+5.9
+6.1
+6.1
-9.2
+7.4
+2.8
+8.1
+9.3
+8.7
(Millions of Yen)
3.Overseas Sales by Region
Forecast for the year ending March 31, 2008
Year ended March 31, 2007
Amount
Ratio
Change
Amount
%
%
Ratio
Change
%
%
The Americas
582,588
36.4
+29.4
670,000
38.3
+15.0
Europe
523,301
32.7
+7.0
550,000
31.4
+5.1
China
305,895
19.1
+14.9
340,000
19.4
+11.1
Other
189,049
11.8
-2.8
190,000
10.9
+0.5
Total
1,600,833
100.0
+14.3
1,750,000
100.0
+9.3
4.Segment Information
[Sales by Product Group include internal sales between segments (Consumer/Information Products and Electronic Components).]
〈Net Sales〉
(Millions of Yen)
Forecast for the year ending March 31, 2008
Year ended March 31, 2007
Amount
Ratio
Change
Amount
%
1,381,506
239,113
446,921
44.2
7.6
14.3
+26.6
+6.4
+4.7
2,067,540
66.1
190,721
1,042,324
328,641
1,561,686
Change
%
1,610,000
240,000
459,000
47.3
7.1
13.5
+16.5
+0.4
+2.7
+18.6
2,309,000
67.9
+11.7
6.1
33.3
10.5
+0.2
+21.6
+6.0
200,000
1,200,000
348,000
5.9
35.3
10.2
+4.9
+15.1
+5.9
49.9
+15.0
1,748,000
51.4
+11.9
Sub Total
3,629,226
116.0
+17.0
4,057,000
Elimination
-501,455
-16.0
-657,000
Total
3,127,771
100.0
+11.8
3,400,000
* The LSI group's sales do not include internal sales to the LCD / Other Electronic Component group
( LSIs for LCDs, etc : 30,781 million yen for FY2006, 41,000 million yen for forecast FY2007 ).
119.3
-19.3
100.0
+11.8
Electronic Components
%
Ratio
%
Audio-Visual and
Communication Equipment
Home Appliances
Information Equipment
Consumer / Information
Products
LSIs*
LCDs
Other Electronic Components
〈Operating Income〉
(Millions of Yen)
Forecast for the year ending March 31, 2008
Year ended March 31, 2007
Amount
Ratio
Change
Amount
%
%
44,411
1,892
35,402
23.8
1.0
19.0
+24.1
-12.2
+45.3
81,705
43.8
6,441
78,127
20,951
Electronic Components
Sub Total
Elimination
Total
Audio-Visual and
Communication Equipment
Home Appliances
Information Equipment
Consumer / Information
Products
LSIs
LCDs
Other Electronic Components
Ratio
Change
%
%
52,000
2,000
35,500
27.4
1.0
18.7
+17.1
+5.7
+0.3
+31.1
89,500
47.1
+9.5
3.5
41.9
11.2
-18.3
+14.6
-19.0
3,000
78,500
21,000
1.6
41.3
11.0
-53.4
+0.5
+0.2
105,519
56.6
+3.5
102,500
53.9
-2.9
187,224
-693
186,531
100.4
-0.4
100.0
+14.0
192,000
-2,000
190,000
101.0
-1.0
100.0
+2.6
+13.9
(Millions of Yen)
5.Overseas Production
Year ended March 31, 2007
Amount
Overseas Production
+8.7
1,620,385
Ratio to
Net Sales
Change
%
%
51.8
+29.0
+1.9
(Millions of Yen)
6.Capital Investment
Year ended March 31, 2007
Amount
Forecast for the year ending March 31, 2008
Amount
Change
Change
%
Capital Investment*
* For LCDs (Nonconsolidated)
%
284,190
+29.8
295,000
+3.8
204,502
+38.1
197,000
-3.7
(Millions of Yen)
7.Depreciation and Amortization
Year ended March 31, 2007
Ratio to
Amount
Net Sales
%
Depreciation and Amortization*
217,715
7.0
Change
%
+12.7
Forecast for the year ending March 31, 2008
Ratio to
Amount
Change
Net Sales
%
%
290,000
8.5
+33.2
* Forecast for the year ending March 31, 2008 includes increase of 20,000 million yen resulting from fiscal 2007 tax reform in Japan.
(Millions of Yen)
8.R&D Expenditures
Year ended March 31, 2007
Ratio to
Amount
Net Sales
%
R&D Expenditures
189,852
6.1
Change
%
+2.5
Forecast for the year ending March 31, 2008
Ratio to
Amount
Change
Net Sales
%
%
203,000
6.0
+6.9
9.Number of Employees
As of March 31, 2006
As of March 31, 2007
46,872
29,484
17,388
48,927
29,798
19,129
Number of Employees*
(Domestic)
(Overseas)
* Sharp Corporation and Consolidated Subsidiaries
(Yen)
10.Exchange Rate
US$
EURO
Year ended March 31, 2007
Forecast for the year ending March 31, 2008
116.03
148.59
115.00
150.00
Year ended March 31, 2007
Amount
Forecast for the year ending March 31, 2008
(Billions of Yen)
11.Sales of Main Products
Amount
Change
Change
%
LCD Color TV(Over 10 inches)
Projectors
Color TV
DVD Players / Recorders
Mobile Phones / Wireless PDA
Facsimiles
Refrigerators
Air Conditioners
Microwave Ovens
Personal Computers
Copiers / Printers
613.5
25.5
54.3
45.0
607.3
34.5
57.6
48.8
60.0
20.2
137.4
+49.4
-0.9
-16.3
+8.2
+29.2
-3.1
+17.2
+1.7
+5.8
-40.8
+8.4
%
850.0
22.0
45.0
60.0
613.0
34.0
62.0
58.0
50.0
17.0
140.0
(Billions of Yen)
12.Sales of Main Electronic Components
Forecast for the year ending March 31, 2008
Year ended March 31, 2007
Amount
Amount
Change
%
LCDs
Flash Memory
CCD/CMOS Imager
Solar Cells
+38.5
-13.8
-17.2
+33.1
+0.9
-1.7
+7.5
+18.7
-16.7
-15.9
+1.9
1,042.3
47.2
97.6
151.4
+21.6
-15.4
+17.7
-4.2
Change
%
1,200.0
39.0
110.0
160.0
+15.1
-17.5
+12.6
+5.7