TDK Corporation January 31, 2014 Contact; TDK Corporation (Tokyo) Corporate Communications Department Sumio Marukawa +81(3)6852-7102 Consolidated results (U.S. GAAP) for the 3rd quarter of FY March 2014 Summary (April 1, 2013 - December 31, 2013) Term Item Net sales Operating income Income from continuing operations before income taxes Net income attributable to TDK Per common share : Net income attributable to TDK / Basic Net income attributable to TDK / Diluted Capital expenditures Depreciation and amortization Research and development Result of financial income (loss) Ratio of overseas production Number of employees The 9-month-period of FY2013 (April 1, 2012 - Dec. 31, 2012) (Yen millions) % 100.0 625,354 4.1 25,328 21,344 10,144 3.4 1.6 The 9-month-period of FY2014 (April 1, 2013 - December 31, 2013) (Yen millions) 743,375 34,352 % 100.0 4.6 34,912 15,713 4.7 2.1 (U.S.$ thousands) 7,079,762 327,162 332,495 149,648 Yen 80.59 Yen 124.90 U.S.$ 1.19 Yen 77.16 Yen 119.52 U.S.$ 1.14 63,326 55,925 39,094 26 82.8% 81,623 8.9 6.3 - 47,940 61,610 47,371 (145) 87.8% 86,078 456,571 586,762 451,152 (1,381) - 8.3 6.4 - Change (Yen millions) Change(%) 18.9 118,021 35.6 9,024 13,568 5,569 63.6 54.9 (15,386) 5,685 8,277 (171) -24.3 10.2 21.2 - 3rd quarter consolidated results (October 1, 2013 - December 31, 2013) Term Item Net sales Operating income Income from continuing operations before income taxes Net income attributable to TDK Per common share : Net income attributable to TDK / Basic Net income attributable to TDK / Diluted Capital expenditures Depreciation and amortization Research and development Result of financial income (loss) Ratio of overseas production 3Q of FY2013 3Q of FY2014 (October 1, 2012 - Dec. 31, 2012) (Yen millions) % 100.0 213,316 2.4 5,032 (October 1, 2013 - December 31, 2013) 2,958 419 1.4 0.2 (Yen millions) 258,647 17,582 % 100.0 6.8 17,192 9,309 6.6 3.6 (U.S.$ thousands) 2,463,305 167,448 163,733 88,657 Yen 3.33 Yen 73.99 U.S.$ 0.70 Yen 2.15 Yen 71.77 U.S.$ 0.68 19,344 19,852 13,362 29 84.9% 9.3 6.3 - 18,652 20,446 16,158 130 89.9% 7.9 6.2 - 177,638 194,724 153,886 1,238 - Change (Yen millions) Change(%) 21.3 45,331 249.4 12,550 14,234 8,890 (692) 594 2,796 101 481.2 - -3.6 3.0 20.9 Notes: 1. U.S.$1=Yen 105, for convenience only. 2. In accordance with the FASB Accounting Standards Codification ("ASC") No.205-20, "Presentation of Financial Statements - Discontinued Operations", operating results relating to the data tape business are separately presented as discontinued operations in quarterly consolidated statements of income for FY2014. Also reclassifications are made to quarterly consolidated statements of income for FY2013 to conform to the presentation used for FY 2014. -