Fiscal Year 2009 Year End Presentation

FY2009
Year End Presentation
Note: The following is an English translation of the original Japanese version, prepared for the convenience of
non-Japanese speakers concerned. In case of any discrepancy between this translation and the Japanese original,
the latter shall prevail.
c 2009 ROHM Co.,Ltd. All Rights Reserved
Sales & Ordinary Income
(%)
30.0
(\million)
450,000
373,405
369,023
350,000
315,500
21.5
20.2
300,000
2/6Revised
Forecast
395,081
387,790
400,000
19.6
17.6
100,000
123,156
76,054
79,320
124,987
16.8
68,318
78,437
130,135
69,497
77,578
122,422
67,361
62,796
50,000
0
'05/3
'06/3
'07/3
Ordinary
Income
Ratio
2/6Revised
Forecast
0
17.6
200,000
150,000
'08/3
Sales
20.0
18.0
20.6
250,000
317,140
▲15.1%
350,000
+10.4%
Operation
Income
10.0Ratio
2/6Revised
Forecast
5,500
6.4
75,000
5.8
+27.4%
58,870
6.3
▲51.9%
22,500
3.3
22,000+21.3%
18,544
10,540▲70.5% +108.7%
▲84.4%
'09/3
'10/3[Est.]
Operating
Income
Ordinary
Income
0.0
EBITDA
c 2009 ROHM Co.,Ltd. All Rights Reserved
0000000
FY2009 Result
Sales by Regions and Products (Y.O.Y)
Unit:%
Japan
Overseas
Overseas
Total
Asia
N.S. &
Americas
Europe
Total
Integrated
Circuits
-38.7
-19.8
-19.9
-33.5
-4.2
-28.8
Discrete
Semiconductor
Devices
-21.3
-28.8
-28.5
-32.3
-28.6
-26.5
Passive
Components
-27.4
-15.6
-14.2
-26.3
-18.0
-18.1
Displays
-16.8
-27.4
-26.3
-32.1
-30.5
-24.8
Total
-31.1
-24.4
-24.0
-31.9
-22.2
-26.9
c 2009 ROHM Co.,Ltd. All Rights Reserved
FY2010 Forecast
Sales by Regions and Products (Y.O.Y)
(単位:%)
Overseas
Japan
Integrated
Circuits
ROHM
OKI
Semiconductor
Overseas
Total
-4.2 +15.3
+75.8 +106.9
Asia
N.S. &
Europe
America
Total
+13.4
-4.9
+89.4 +189.8
+63.1
+91.7
+7.3
+86.5
Discrete
Semiconductor
Devices
-5.8
-14.6
-13.8
-16.1
-24.2
-11.8
Passive
Components
-2.3
-13.2
-11.2
-30.2
-17.3
-11.2
Displays
+27.7
+1.0
+6.2
-23.1
-14.2
+8.4
Total
+15.7
+6.9
+5.4
+29.8
+5.6
+10.4
c 2009 ROHM Co.,Ltd. All Rights Reserved
FY2010 Forecast
(¥million)
400,000
350,000
350,000
Sales
(+10.4%)
317,140
Operating
Income
300,000
250,000
Ordinary
Income
200,000
EBITDA
150,000
75,000
100,000
(+30.5%)
58,870
18,544
50,000
10,540
22,000 22,500
(+108.7%) (+21.3%)
0
'09/3
'10/3[ Est.]
c 2009 ROHM Co.,Ltd. All Rights Reserved
0000000
Sales Trend / Forecast
(¥million)
FY2005
FY2007
FY2006
FY2008
FY2009
50,000
YOY
▲15.8%
▲8.7%
+32.6%
OKI Semiconductor
Included
40,000
30,000
20,000
1H
10,000
2H
50%
1H
50%
2H
52%
1H
48%
53%
2H
1H
47%
2H
54%
1H
46%
2H
45%
55%
0
Apr
Jul
Oct
Jan
Apr
Jul
Oct
Jan
Apr
Jul
Oct
Jan
Apr
Jul
Oct
Jan
Apr
Jul
Oct
Jan
c 2009 ROHM Co.,Ltd. All Rights Reserved
0000000
Net Income, Depreciation, and Capex
(\mi l l i on)
60,000
40,000
20,000
0
-20,000
47,159
48,270
24,734
6,677
7,066
'05/3
'06/3
'07/3
'08/3
'09/3
12,500
Net
'10/3[Est.]
Net Income
( \ millio n )
120,000
80,000
40,000
45,135
47,102
48,304
56,669
47,446
60,638
31,931
9,837
10,000
55,060
48,330
53,000
-38,721
-51,490
-50,500
0
-40,000
-85,171
-80,239
'05/3
'06/3
-60,925
Depreciation
Capex
-80,000
-120,000
'07/3
'08/3
'09/3
'10/3[Est.]
c 2009 ROHM Co.,Ltd. All Rights Reserved
0000000
R&D Expenses
(%)
14.0
(\million)
50,000
12.7
40,290
40,000
36,500
12.0
10.4
10.0
8.8
8.7
8.6
8.9
30,000
32,342
33,794
33,891
8.0
33,061
30,660
28,400
20,000
ICs
6.0
4.0
10,000
6,274
0
'05/3
'06/3
'07/3
'08/3
2.0
Discrete
Semiconductor
Devices
Passive
Components
6,000
1,178
2,175
800
1,300
'09/3
10/3(Est.)
Displays
0.0
c 2009 ROHM Co.,Ltd. All Rights Reserved
0000000
ROE・ROA
(%)
10.0
ROE
8.0
6.2
6.3
5.9
6.0
5.3
5.3
4.0
5.0
4.1
3.5
2.0
1.3
ROA
1.4
1.2
1.2
'09/3
'10/3[Est.]
0.0
'05/3
'06/3
'07/3
'08/3
c 2009 ROHM Co.,Ltd. All Rights Reserved
0000000
Outline of Income Statement
(\million)
FY09
FY08
Increase/
Decrease
(% change)
Net Sales
317,140
373,405
-56,265
-15.1%
Cost of Sales
217,282
230,839
-13,557
-5.9%
Gross Profit
(Gross Profit Ratio)
99,858
(31.5%)
142,566
(38.2%)
-42,708
(-6.7%)
-30.0%
Selling, General, and Administrative Expenses
89,318
75,204
14,114
+18.8%
Operating Income
(Operating Income Ratio)
10,540
(3.3%)
67,361
(18.0%)
-56,821
(-14.7%)
-84.4%
Non-Operating Income
9,777
12,538
-2,761
-22.0%
Non-Operating Expenses
1,773
17,104
-15,331
-89.6%
18,544
(5.8%)
62,796
(16.8%)
-44,252
(-11.0%)
-70.5%
Ordinary Income
(Ordinary Income Ratio)
c 2009 ROHM Co.,Ltd. All Rights Reserved
0000000
Outline of Income Statement (cont’d)
(\million)
FY09
Extraordinary Gains
Extraordinary Losses
Income before Income Taxes and Minority
Interests
Income Taxes - Current
Income Taxes - Deferred
Minority Interests(- Loss)
Net Income
(Net Income Ratio)
Increase/
(% change)
Decrease
FY08
745
1,798
-1,053
-58.6%
44,810
6,627
38,183
+576.2%
-25,520
57,966
-83,486
-144.0%
6,156
18,406
-12,250
-66.6%
-39,931
7,600
-47,531
-625.4%
-1,582
28
-1,610
-5750.0%
9,837
(3.1%)
31,931
(8.6%)
-22,094
(-5.5%)
-69.2%
c 2009 ROHM Co.,Ltd. All Rights Reserved
0000000