FY10/3 Q1

Consolidated Results for the
3 months ended June 30, 2009
July 31, 2009
Zenji Miura
Corporate Executive Vice President, CFO
Ricoh Company, Ltd.
Forward-looking statements
The plans, prospects, strategies and other statements, except for the historical events,
mentioned in this material are forward-looking statements with respect to future events and
business results. Those statements were made based on the judge of RICOH's Directors
from the information that is now obtainable. Actual results may differ materially from those
projected or implied in such forward-looking statements and from any historical trends. Please
refrain from judging only from these forward-looking statements with respect to future events
and business results. The following important factors, without limiting the generality of the
foregoing, could affect future results and could cause those results to differ materially from
those expressed in the forward-looking statements:
a. General economic conditions and business trend, particularly consumption trend
b. Exchange rates and their fluctuations
c. Rapid technological innovation
d. Uncertainty as to RICOH's ability to continue to design, develop, produce and market
products and services that achieve market acceptance in hot competitive market
No company's name and/or organization's name used, quoted and/or referenced in this
material shall be interpreted as a recommendation and/or endorsement by RICOH.
This material is not an offer or a solicitation to make investments. Please do not rely on this
material as your sole source of information for your actual investments, and be aware that
decisions regarding investments are the responsibility of users themselves.
July 31, 2009
(C)2009 Ricoh Company, Ltd. All Rights Reserved.
1
FY2010/3 Q1 Income Statement
FY09/3
Q1
(billions of yen)
Net sales
Change
Change(%)
Change(%)
without Forex
-11.6%
-11.6%
233.8
206.7
-27.1
(Overseas)
287.7
284.6
-3.0
Total
521.5
491.3
-30.1
-5.8%
228.3
200.3
-28.0
-12.3%
43.8%
40.8%
39.7
6.0
-33.6
-84.7%
7.6%
1.2%
43.7
3.4
8.4%
0.7%
net sales %
Operating income
net sales %
Income before income taxes
net sales %
-40.3
0.9
4.9%
0.2%
35.71
1.24
-34.47
US $1
104.66
97.51
-7.15
Euro 1
163.48
132.69
-30.79
net sales %
EPS (Yen)
-1.1% +13.1%
+2.0%
Investments
25.7
Net income attribute to Ricoh Co.
(Yen)
Y-o-Y Comparison
(Japan)
Gross profit
Exchange rate
FY10/3
Q1
-24.8
-92.2%
-96.5%
(billions of yen)
FY09/3 FY10/3
Q1
Q1
R&D
31.7
27.2
(on sales%
6.1%
5.6% )
CAPEX
20.4
17.3
Depreciation
17.7
&Amortization
16.6
Forex assumption on April, 2009
1US$
1EURO
¥95.00
¥125.00
July 31, 2009
(C)2009 Ricoh Company, Ltd. All Rights Reserved.
2
FY2010/3 Q1 Income before tax y-o-y comparison
(billions of yen)
Operating Income Items
4.8
Sales
4.5
1.9
Cost Down
R&D
23.3
(Gross profit)
43.7
Expenses
11.9
Forex, net
FY09/3
Q1
“
” shows profit increase and “
6.6
(-40.3)
Other expenses
3.4
” shows profit decrease in this chart.
FY10/3
Q1
July 31, 2009
(C)2009 Ricoh Company, Ltd. All Rights Reserved.
3
FY2010/3 Q1 Sales
By Category
By Area
(billions of Yen)
(billions of Yen)
Change(without forex)
521.5
33.2
33.0
45.1
491.3
-5.8%(+2.0%)
Other
29.8
24.7
58.7
Change(without forex)
521.5
28.1
148.6
410.1
378.0
Imaging Solutions
-7.8%(+1.2%)
Europe
-23.5%(-6.3%)
101.6
142.7
233.8
206.7
-1.1%(+13.1%)
Japan
-11.6%(-11.6%)
-4.1%(+4.6%)
FY10/3
Q1
The Americas
+40.4%(+50.7%)
Overseas
Imaging & Solutions
FY09/3
Q1
Other
-24.7%(-12.1%)
113.7
-25.2%(-22.0%)
Network System
Solutions
+30.1%(+36.0%)
-5.8%(+2.0%)
37.3
-10.3%(-9.8%)
Industrial Products
491.3
FY09/3
Q1
FY10/3
Q1
July 31, 2009
(C)2009 Ricoh Company, Ltd. All Rights Reserved.
4
FY2010/3 Q1 Business Segment
- MFP growth
MFP total:
MFP non-hard:
Imaging & Solutions
Total
Total
455.2
45.1
436.8
Network
System
Solutions
58.7
+2%
+12%
- Printer growth
Printer total:
–4%
Printer non-hard: –2%
-4.1%
(+4.6%)
(by value, LC base)
(by value, LC base)
(by value, LC base)
(by value, LC base)
- Color ratio (by value, for machine only)
MFP: 54%, Printer: 24%
+30.1%
(+36.0%)
[ Appendix ] OP by quarterly
410.1
Imaging
Solutions
OP Margin
378.0
12.2%
-7.8%
(+1.2%)
OP Margin
55.4
[ Sales ]
(billions of Yen)
55.4
42.7
41.2
5.5%
23.8
23.8
[ OP ]
[ Sales ]
FY09/3 Q1
FY10/3 Q1
* Excluding “Corporate and Eliminations”
5.9
[ OP ]
(billions of Yen)
Q1
Q2
Q3
FY09/3
Q4
Q1
FY10/3
July 31, 2009
(C)2009 Ricoh Company, Ltd. All Rights Reserved.
5
Topics for Imaging & Solutions
Q1 new products
MFP
Printer
Production
Printing
(Overseas) MP 6001, MP 7001, MP 8001, MP 9001
(Japan)
GX e3300
(Overseas) SP C232DN, SP 4210N, GX e3300N
(Japan)
InfoPrint5000(high performance version)
(Overseas) Pro C550EX, Pro C700EX,
Pro 907EX, Pro 1107EX, Pro 1357EX
Pro C700EX
MP 9001
Pro 1357EX
GX e3300
Topics
- Managed Document Service offering in U.S. with combination of Ricoh & IKON
- Managed Print Service strengthened in Europe
- Collaboration with IBM Tivoli & WebSphere
- Ricoh IT Solutions Co., established in Japan
- Total Green Office Solution released in U.S.
July 31, 2009
(C)2009 Ricoh Company, Ltd. All Rights Reserved.
6
FY2010/3 Q1 Business Segment
- Business almost on track
Industrial Products
- Start to recover
Total
Total
34.2
25.6
[ Example of products ]
-25.1%
1.1
Semiconductors
Intersegments
33.0
0.8
Electric components
[ Appendix ] OP by quarterly
-22.8%
(billions of Yen)
1.0
Unaffiliated
customers
24.7
OP Margin
Thermal media
2.9%
-25.2%
(-22.0%)
OP Margin
1.0
-0.2
-1.4%
-0.3
-1.7
-0.3
[ Sales ]
[ OP ]
[ Sales ]
FY09/3 Q1
[ OP ]
FY10/3 Q1
-3.9
Q1
Q2
Q3
FY09/3
* Excluding “Corporate and Eliminations”
Q4
Q1
FY10/3
(billions of Yen)
July 31, 2009
(C)2009 Ricoh Company, Ltd. All Rights Reserved.
7
FY2010/3 Q1 Business Segment
- Business almost on track
Other
- DC business
Expanding lineup
CX1
33.2
29.8
GR Digital III
-10.3%
(-9.8%)
[ Appendix ] OP by quarterly
(billions of Yen)
1.0
0.5
OP Margin
1.5%
OP Margin
0.5
–0.9%
-0.2
-0.2
Q4
Q1
-0.2
[ Sales ]
[ OP ]
[ Sales ]
FY09/3 Q1
-1.0
[ OP ]
FY10/3 Q1
Q1
Q2
Q3
FY09/3
* Excluding “Corporate and Eliminations”
FY10/3
(billions of Yen)
July 31, 2009
(C)2009 Ricoh Company, Ltd. All Rights Reserved.
8
FY2010/3 Q1 Geographic Segment
* Excluding “Corporate and Eliminations”
(billions of Yen)
Japan
The Americas
143.2 +39.8%
364.4
102.5
300.9 -17.4%
OP Margin
7.2%
OP Margin
OP Margin
OP Margin
0.9%
-1.2%
-3.3%
2.5
-1.2
-4.7
26.0
[ Sales ]
[ OP ]
[ Sales ]
FY09/3 Q1
[ OP ]
[ Sales ]
FY10/3 Q1
[ OP ]
[ Sales ]
FY09/3 Q1
[ OP by quarterly ]
[ OP ]
FY10/3 Q1
[ OP by quarterly ]
26.0
21.6
-1.2
12.4
-4.0
-4.7
-7.3
1.4
2.5
-13.2
Q1
Q2
Q3
FY09/3
Q4
Q1
FY10/3
Q1
Q2
Q3
FY09/3
Q4
Q1
FY10/3
July 31, 2009
(C)2009 Ricoh Company, Ltd. All Rights Reserved.
9
FY2010/3 Q1 Geographic Segment
* Excluding “Corporate and Eliminations”
(billions of Yen)
Europe
Other
148.9
115.1 -22.7%
74.8
OP Margin
7.8%
11.6
[ Sales ]
[ OP ]
[ Sales ]
FY09/3 Q1
OP Margin
OP Margin
4.6%
6.1%
5.2
4.5
[ OP ]
[ Sales ]
FY10/3 Q1
57.6 -22.9%
OP Margin 4.2%
2.4
[ OP ]
[ Sales ]
FY09/3 Q1
[ OP by quarterly ]
[ OP ]
FY10/3 Q1
[ OP by quarterly ]
11.6
8.4
6.6
5.2
4.5
3.7
2.6
1.7
Q1
Q2
Q3
FY09/3
-7.3
Q4
Q1
FY10/3
Q1
Q2
Q3
FY09/3
Q4
2.4
Q1
FY10/3
July 31, 2009
(C)2009 Ricoh Company, Ltd. All Rights Reserved.
10
Balance Sheet as of June 30, 2009
Assets
Liabilities and Equity
As of
Dif f . from
Jun 30, 2009 Mar 31, '09
(billions of yen)
Current Assets
Cash & time deposits
Trade recievables
Inventories
Other current assets
Fixed Assets
Tangible fixed assets
Finance recievable
Other investments
1,122.6
197.9
651.6
193.3
79.7
-89.2
-62.6
-28.7
+1.7
+0.3
1,301.7
268.0
458.7
574.9
+0.1
-1.2
-6.5
+7.9
(billions of yen)
645.5
246.4
170.6
228.4
-127.9
-39.0
-99.1
+10.1
Total Equity
752.3
551.0
153.8
47.4
1,397.9
977.0
49.4
1,026.4
+36.7
+41.6
-2.7
-2.1
-91.2
+1.6
+0.4
+2.1
Total liabilities and Equity
2,424.3
-89.1
721.6
-57.5
Current Liabilities
Trade payables
Short-term borrowings
Other current liabilities
Fixed Liabilities
Long-term indebtedness
Accrued pension&severance costs
Other fixed liabilities
Total Liabilities
Total Shareholders' Investment
Noncontrolling Interest
Total Assets
2,424.3
-89.1
Exchange rate as of June 30, 2009 :
US$ 1
= ¥ 96.01 ( - 2.22)
EURO 1 = ¥ 135.53 ( +5.69)
As of
Dif f . from
Jun 30, 2009 Mar 31, '09
Total debt
July 31, 2009
(C)2009 Ricoh Company, Ltd. All Rights Reserved.
11
Balance Sheet Indexes
Total assets turn over (per month)
0.95
0.96
0.97
1.00
0.88
2,513.4
1,953.6 2,041.1
2,243.4 2,214.3
0.92
Equity ratio
47.7% 48.8%
44.2% 47.0%
0.80
2,304.7 2,424.3
862.9
960.2
1,070.9 1,080.1
48.7%
40.3%
38.8%
1,123.4
975.3
977.0
Shareholders’
equity
(billions of Yen)
Total Assets
(billions of Yen)
End of
‘05/3
End of
‘06/3
End of
‘07/3
End of
‘08/3
End of
‘09/3
End of
‘08/6
End of
‘09/6
End of
‘05/3
Inventories/Averaged cost of sales (month)
2.24
1.90
1.82
1.83
1.78
1.86
184.3
192.0
191.5
End of
‘06/3
End of
‘07/3
End of
‘08/3
169.2
D/E ratio
1.99
0.80
0.48
0.40
0.39
D/E ratio
exclude RL
0.22
Total debt
410.1
(billions of Yen)
End of
‘06/3
End of
‘07/3
End of
‘08/3
End of
‘09/3
End of
‘08/6
End of
‘09/6
End of
‘09/6
0.17
0.18
0.74
0.37
0.36
0.46
193.3
Inventories
(billions of yen)
End of
‘05/3
End of
‘08/6
Debt/Equity ratio (multiplies)
218.7
167.4
End of
‘09/3
Total debt
exclude RL
(billions of Yen)
*RL=Ricoh Leasing Co.
381.2
415.6
0.15
384.3
192.2
160.5
189.2
165.3
End of
‘05/3
End of
‘06/3
End of
‘07/3
End of
‘08/3
0.45
0.15
779.1
721.6
450.3 420.1
440.7
173.2
End of
‘09/3
End of
‘08/6
End of
‘09/6
July 31, 2009
(C)2009 Ricoh Company, Ltd. All Rights Reserved.
12
FY2010/3 Q1 Statement of Cash Flow < 3 months >
(billions of yen)
Consolidated net income
Depreciation and amortization
[ Cash profit (Net income + Depreciation and amortization) ]
Other operating activities
Net cash by operating activities
Plant and equipment
Purchase of business
Other investing activities
Net cash by investing activities
[ Free cash flow ( oparating net cash + investing net cash ) ]
Net cash by financing activities
Effect of exchange rate
Net increase in cash and equivalents
Cash and equivalents at end of period
FY09/3
Q1
26.9
24.3
[ 51.2 ]
-41.0
10.2
-20.4
-4.7
-5.5
-30.6
[ -20.3 ]
18.0
6.0
3.6
174.3
FY10/3
Q1
1.5
23.8
[ 25.3 ]
7.2
32.5
-17.2
-4.7
-4.6
-26.5
[ 5.9 ]
-69.9
1.6
-62.3
196.0
July 31, 2009
(C)2009 Ricoh Company, Ltd. All Rights Reserved.
13
FY2010/3 forecast (revised)
FY09/3
Results
(billions of yen)
Net sales
FY10/3
forecast
(on Apr '09)
FY10/3
Forecast
Y-o-Y comparison by new forecast
Change
Change(%)
Change(%)
without Forex
-4.6%
(Japan)
938.3
940.0
895.0
-43.3
-4.6%
(Overseas)
1,153.3
1,220.0
1,170.0
+16.6
+1.4% +10.9%
Total
2,091.6
2,160.0
2,065.0
-26.6
-1.3%
854.3
880.0
825.0
-29.3
-3.4%
40.8%
40.7%
40.0%
Gross profit
net sales %
Q2-Q4 forex assumption
1US$
1EURO
+3.9%
74.5
net sales %
Income before income taxes
net sales %
Net income attribute to Ricoh Co,
net sales %
(Yen)
40.0
3.6%
3.0%
1.9%
30.9
55.0
30.0
1.5%
2.5%
1.5%
6.5
30.0
10.0
0.3%
1.4%
0.5%
-34.5 -46.3%
FY09/3 FY10/3
result forecast
-0.9
-3.0%
+3.4 +53.1%
Imaging&Solutions
(OP margin
145.3
100.0
7.9%
5.5%)
Industrial Products
(OP margin
-4.9
0.0
-4.1%
0.0%)
Other
0.3
1.0
(OP margin
0.3%
0.7%)
* Excluding “Corporate and Eliminations”
Investment
9.02
41.44
13.78
+4.76
(billions of yen)
US $1
100.55
95.00
91.88
-8.67
(% on sales
Euro 1
143.74
125.00
130.68
-13.06
EPS (Yen)
Exchange rate
65.0
¥130.00
OP by business segment
(billions of yen)
Operating income
¥90.00
R&D
CAPEX
Depreciation
&Amortization
FY09/3 FY10/3
result forecast
124.4
116.0
5.9%
5.6%)
96.9
74.8
95.0
77.0
July 31, 2009
(C)2009 Ricoh Company, Ltd. All Rights Reserved.
14
FY2010/3 Income before tax forecast y-o-y comparison
(billions of yen)
Operating Income Items
8.4
9.0
R&D
Cost Down
41.9
18.7
Other
expenses
Forex, net
Sales
(Gross profit)
Expenses
30.9
33.5
28.7
FY09/3
“
” shows profit increase and “
Forex assumptions
(yen)
US$
EURO
FY09/3
result
100.55
143.74
FY10/3
forecast difference
91.88
-8.67
130.68
-13.06
” shows profit decrease in this chart.
Forex impacts
(billions of yen)
Sales
Impacts of forex
per yen annually
US$
EURO
6.5
3.5
30.0
(-0.9)
FY10/3
forecast
Pre-tax
profit
1.3
1.5
July 31, 2009
(C)2009 Ricoh Company, Ltd. All Rights Reserved.
15
FY2010/3 direction
Sales y-o-y (%)
16.9%
*Including forex impact for Overseas
Overseas
19.3%
14.3%
Japan
Overseas
(excluding InfoPrint&IKON impact)
3.1%
1.8%
3.0%
- Production Printing business
- IT service & Solutions business
- IKON
- Structural Reform
3.3%
0.8%
-2.2%
4.2%
-1.1%
-1.4%
-7.2%
-3.8%
-4.4%
2.3%
-8.6%
Operating Income (billions of yen)
46.6
49.4
47.4
37.9
-1.2%
-1.4%
-9.6%
-11.1%
-10.7%
-12.5% -11.6%
39.7
25.3
29.0
21.3
6.0
4.9
11.0
-11.8
Q1
Q2
Q3
FY08/3
Q4
Q1
Q2
Q3
FY09/3
Q4
Q1
Q2
1H
2H
forecast
forecast
forecast
FY10/3
July 31, 2009
(C)2009 Ricoh Company, Ltd. All Rights Reserved.
16
Annual Financial Indexes
Dividend
Financial Indexes
~
365.9%
1.8%
2.3%
2.2%
2.0%
153.10
10.0%
10.6%
7.1%
7.8%
22.6%
18.1% 18.3%
1.9%
ROE
~
Consolidated Payout Ratio
( Dividend per share / EPS )
17.8%
239.5%
2.4%
8.1%
7.8%
1.3%
0.6%
111.7
146.04
1.3%
1.0%
106.4
97.0
EPS (Yen)
112.64
9.9%
Income before Tax
on total assets
DOE
132.33
11.0%
83.1
Dividend per share
(Yen)
Net income (billions of yen)
20
24
28
33
9.02
33
33
13.78
FY05/3 FY06/3 FY07/3 FY08/3 FY09/3 FY10/3
forecast
6.5
10.0
FY05/3 FY06/3 FY07/3 FY08/3 FY09/3 FY10/3
forecast
July 31, 2009
(C)2009 Ricoh Company, Ltd. All Rights Reserved.
17