Interim Period of FY2008.3 Performance Outline YAMAHA CORPORATION (billions of yen) Interim Period Initial Projections (Aug. 1, 2007) Interim Period Results Interim Period Results (Previous Year) FY2008.3 FY2008.3 FY2007.3 Initial Projections (Aug. 1, 2007) FY2008.3 Projections FY2008.3 Results (Previous Year) FY2007.3 Net Sales 280.5 280.7 264.5 557.0 558.0 550.4 Japan Sales 147.3 (52.5%) 147.2 (52.4%) 144.3 (54.6%) 279.1 (50.1%) 282.4 (50.6%) 291.3 (52.9%) Overseas Sales 133.2 (47.5%) 133.5 (47.6%) 120.2 (45.4%) 277.9 (49.9%) 275.6 (49.4%) 259.1 (47.1%) Operating Income 17.5 (6.2%) 21.3 (7.6%) 13.8 (5.2%) 32.0 (5.7%) 33.5 (6.0%) 27.7 (5.0%) Recurring Profit 17.0 (6.1%) 21.6 (7.7%) 22.9 (8.7%) 30.0 (5.4%) 32.0 (5.7%) 42.6 (7.7%) 17.5 (6.6%) 38.0 (6.8%) Currency Exchange 117/US$ 30.0 (10.7%) 120/US$ 115/US$ 116/US$ 117/US$ (*4) Rate (=yen) 155/EUR 158/EUR 140/EUR 155/EUR 157/EUR Net Income 30.8 (11.0.%) 35.5 (6.4%) 27.9 (5.1%) 117/US$ 144/EUR ROE(%) (*1) 16.2% 17.0% 10.8% 9.6% 10.5% 8.4% ROA(%) (*2) 9.9% 10.3% 6.5% 5.9% 6.6% 5.2% 145.4yens 149.3yen 84.8yen 172.1yens 184.2yens Capital Expenditure 15.5 12.7 11.7 26.0 25.0 25.2 Depreciation 11.6 10.6 9.7 (22.1) 20.6 20.0 R&D Expenditure 12.8 12.0 11.7 24.5 24.5 24.2 Net Income per Share 135.2yens Free Cash Flow Operating Activities -4.2 0.2 2.2 35.4 34.6 39.7 Investing Activities 51.4 48.9 -11.8 44.9 45.5 -22.4 Total 47.2 49.1 -9.6 80.3 80.1 17.3 86.3 95.6 91.0 73.3 74.9 82.2 Japan 11,626 11,697 11,861 10,774 10,770 11,644 Overseas 15,670 15,395 14,564 15,050 15,255 14,348 Total (*3) 27,296 27,092 26,425 25,824 26,025 25,992 Inventories at end of period No. of Employees (27) (Newly consolidated) Sales by Business Segment 169.4 (60.4%) 170.8 (60.9%) 157.4 (59.5%) 342.5 (61.5%) 343.0 (61.5%) 326.0 (59.2%) AV/IT Electronic Equipment and Metal Products 34.8 (12.4%) 33.7 (12.0%) 34.9 (13.2%) 76.0 (13.6%) 74.0 (13.3%) 72.8 (13.2%) 28.2 (10.1%) 27.9 (9.9%) 27.5 (10.4%) 47.0 (8.4%) 46.5 (8.3%) 54.8 (10.0%) Lifestyle-Related Products 23.9 (8.5%) 22.9 (8.1%) 22.5 (8.5%) 49.0 (8.8%) 48.0 (8.6%) 46.6 (8.5%) Recreation 8.8 (3.1%) 15.4 (5.5%) 8.7 16.7 (3.1%) 9.0 13.2 (3.4%) 11.5 (2.1%) 31.0 (5.6%) 11.5 35.0 (2.1%) 17.8 (3.2%) 32.4 (5.9%) Musical Instruments Others Operating Income by Business Segment (6.0%) (5.0%) (6.2%) 15.4 18.0 11.0 27.0 29.0 22.0 AV/IT Electronic Equipment and Metal Products 0.9 0.8 0.7 1.3 0.5 2.1 0.5 1.8 2.2 1.5 2.0 3.1 Lifestyle-Related Products 0.5 0.3 0.4 1.5 1.0 1.2 -0.5 -0.7 -0.6 -0.8 -1.0 -1.5 0.7 1.1 0.1 1.5 2.0 0.8 Musical Instruments Recreation Others Non Consolidated Basis Net Sales 171.9 169.7 323.0 Operating Income 12.8 (7.5%) 10.5 (6.2%) 12.6 (3.9%) Recurring Profit 15.1 (8.8%) 13.2 (7.8%) 19.9 (6.1%) Net Income 58.3 (33.9%) 9.0 (5.3%) 11.3 (3.5%) *1,2 The ROE and ROA are calculated on an annually adjusted basis. *3 No. of Employees = No. of employees at end of period *4 2H Currency Exchange Rates US$=115JPY EUR=155JPY The forward-looking statements in this document contain inherent risks and uncertainties insofar as they are based on future projections and plans that may differ materially from the actual results achieved.