First Quarter of FY2008.3 Performance Outline YAMAHA CORPORATION (billions of yen) Net Sales 1Q Initial Projections 1Q Results (May 23, 2007) FY2008.3 130.8 Projections FY2008.3 1Q Results (Previous Year) FY2007.3 FY2008.3 Results (Previous Year) FY2007.3 135.2 126.7 557.0 550.4 Japan Sales 73.9 (56.5%) 76.1 (56.3%) 73.9 (58.3%) 279.1 (50.1%) 291.3 (52.9%) Overseas Sales 56.9 (43.5%) 59.1 (43.7%) 52.8 (41.7%) 277.9 (49.9%) 259.1 (47.1%) (5.3%) 32.0 (5.7%) 27.7 (5.0%) 12.7 (10.0%) 30.0 (5.4%) 42.6 (7.7%) Operating Income 6.0 (4.6%) 7.3 (5.4%) Recurring Profit 5.2 (4.0%) 7.5 (5.5%) 21.0 (16.1%) Net Income 23.2 (17.2%) 6.7 10.0 (7.9%) 35.5 (6.4%) 27.9 (5.1%) Currency Exchange 115/US$ 120/US$ 115/US$ 116/US$ 117/US$ Rate(=yen) 148/EUR 156/EUR 139/EUR 155/EUR 144/EUR (*1) - 25.0% 12.5% 9.6% 8.4% ROA(*2) - 15.3% 7.7% 5.9% 5.2% Earnings per share - 112.7yens 48.6yens 172.1yens 135.2yens Capital Expenditure - 6.5 6.8 26.0 25.2 (Depreciation) - (5.6) (4.8) (22.1) (20.0) R&D Expenditure - 6.1 5.8 24.5 24.2 Operating Activities - -5.5 0.3 35.4 39.7 Investing Activities - 55.1 -6.8 44.9 -22.4 - 49.6 -6.4 80.3 17.3 84.0 91.4 84.5 73.3 82.2 Japan 12,010 11,836 11,909 10,774 11,644 Overseas 14,460 14,744 14,027 15,050 14,348 Total(*3) 26,470 26,580 25,936 25,824 25,992 ROE Free Cash Flow Total Inventories at end of period No. of Employees (26) (Newly consolidated) (27) Sales by Business Segment Musical Instruments 79.5 (60.8%) 82.0 (60.7%) 75.9 (59.9%) 342.5 (61.5%) 326.0 (59.2%) AV/IT 15.0 (11.5%) 15.2 (11.2%) 16.0 (12.6%) 76.0 (13.6%) 72.8 (13.2%) Electronic Equipment and Metal Products 12.9 (9.8%) 14.4 (10.7%) 13.6 (10.7%) 47.0 (8.4%) 54.8 (10.0%) Lifestyle-Related Products 11.9 (9.1%) 11.4 (8.4%) 10.8 (8.5%) 49.0 (8.8%) 46.6 (8.5%) Recreation 4.3 (3.3%) 4.0 (3.0%) 4.1 (3.2%) 11.5 (2.1%) 17.8 (3.2%) Others Operating Income by Business Segment 7.2 (5.5%) 8.2 (6.0%) 6.2 (4.9%) 31.0 (5.6%) 32.4 (5.9%) 6.4 7.2 5.8 27.0 22.0 AV/IT -0.7 -0.3 0.3 1.3 2.1 Electronic Equipment and Metal Products -0.1 0.5 1.3 1.5 3.1 0.2 -0.1 0.0 1.5 1.2 -0.2 -0.4 -0.4 -0.8 -1.5 0.4 0.4 -0.3 1.5 0.8 Musical Instruments Lifestyle-Related Products Recreation Others Non-Consolidated Basis Net Sales 82.1 82.3 323.0 Operating Income 5.3 (6.5%) 5.6 (6.8%) 12.6 (3.9%) Recurring Profit 6.4 (7.8%) 6.5 (7.9%) 19.9 (6.1%) 53.9 (65.7%) 4.5 (5.5%) 11.3 (3.5%) Net Income *1,2 The ROE and ROA are calculated on an annually adjusted basis. *3 Number of Employees = Number of employees at end of period The forward-looking statements in this document contain inherent risks and uncertainties insofar as they are based on future projections and plans that may differ materially from the actual results achieved.